|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
11 months to Dec 31, 2021
|
|
|---|---|---|---|---|
| Revenues | ||||
| Costs and expenses: | ||||
| Cost of revenues | ||||
| Research and development expenses | ||||
| General and administrative | ||||
| General and administrative expenses - related party | ||||
| Franchise tax expenses | ||||
| Total expenses | ||||
| Loss from operations | ||||
| Other income (expense): | ||||
| Interest expense (including related party amounts of $431 and $2,271 for the year ended December 31, 2023 and 2022, respectively) | ||||
| Change in fair value of convertible promissory notes and convertible promissory notes due to related parties (including related party amounts of $12 and $4 for the years ended December 31, 2023 and 2022, respectively) | ||||
| Change in fair value of forward purchase derivative liability | ||||
| Gain from extinguishment of deferred underwriting commissions allocated to derivative warrant liability | ||||
| Income from investments held in Trust Account | ||||
| Interest expense (including related party amounts of $(1,620) and $(431) for the years ended December 31, 2024 and 2023, respectively) | ||||
| Change in fair value of financial instruments (including related party amounts of $1,825 and $(12) for the years ended December 31, 2024 and 2023, respectively) | ||||
| Loss on issuance of financial instruments (including related party amounts of $(639) and zero for the years ended December 31, 2024 and 2023, respectively) | ||||
| Loss on amendments to financial instruments, net | ||||
| Other, net | ||||
| Total other income (expense) | ||||
| Net loss before provision for income taxes | ||||
| Provision for income taxes | ||||
| Net loss | ||||
| Earnings Per Share | ||||
| Weighted-average common shares outstanding, basic (in shares) | ||||
| Weighted-average common shares outstanding, diluted (in shares) | ||||
| Net loss per share, basic (in usd per share) | ||||
| Net loss per share, diluted (in usd per share) | ||||
Loading...