|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$35.61K
256.08%
YoY
|
$31.70K
-91.56%
YoY
|
$21.33K
-75.25%
YoY
|
$188.6K
170.54%
YoY
|
$10.00K
-96.71%
YoY
|
$375.7K
249.99%
YoY
|
$86.19K
-94.44%
YoY
|
$69.71K
-66.01%
YoY
|
$303.5K
-56.02%
YoY
|
$107.3K
-18.32%
YoY
|
$1.551M
N/A
|
$205.1K
-57.71%
YoY
|
$690.1K
N/A
|
$131.4K
N/A
|
| Cash & Equivalents |
$35.61K
300.54%
YoY
|
$31.70K
-91.56%
YoY
|
$21.33K
-75.25%
YoY
|
$188.6K
170.53%
YoY
|
$8.890K
-97.07%
YoY
|
$375.7K
250.01%
YoY
|
$86.19K
-94.44%
YoY
|
$69.71K
-66.01%
YoY
|
$303.5K
-56.02%
YoY
|
$107.3K
-18.32%
YoY
|
$1.551M
N/A
|
$205.1K
-57.71%
YoY
|
$690.1K
N/A
|
$131.4K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
$140.0K
-98.35%
YoY
|
$358.0K
-88.45%
YoY
|
$318.1K
-20.6%
YoY
|
$306.9K
-13.05%
YoY
|
$8.500M
7381.08%
YoY
|
$3.100M
12763.07%
YoY
|
$400.6K
N/A
|
$352.9K
N/A
|
$113.6K
N/A
|
$24.10K
N/A
|
| Inventory |
$747.2K
-62.41%
YoY
|
$964.4K
-49.05%
YoY
|
$1.188M
-43.31%
YoY
|
$1.243M
-53.38%
YoY
|
$1.988M
-64.51%
YoY
|
$1.893M
-61.69%
YoY
|
$2.095M
-48.26%
YoY
|
$2.666M
-21.43%
YoY
|
$5.601M
84.8%
YoY
|
$4.940M
24429.48%
YoY
|
$4.050M
N/A
|
$3.393M
N/A
|
$3.031M
N/A
|
$20.14K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$98.04K
-76.24%
YoY
|
$76.76K
-85.29%
YoY
|
$76.76K
-72.46%
YoY
|
$70.23K
-87.5%
YoY
|
$412.5K
-45.35%
YoY
|
$521.8K
-41.4%
YoY
|
$278.7K
-50.61%
YoY
|
$561.9K
44.46%
YoY
|
$754.9K
53.81%
YoY
|
$890.4K
408.1%
YoY
|
$564.4K
N/A
|
$389.0K
N/A
|
$490.8K
N/A
|
$175.2K
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.365M
N/A
|
$1.184M
N/A
|
$647.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$1.661M
-34.84%
YoY
|
$1.881M
-40.25%
YoY
|
$1.852M
-33.35%
YoY
|
$2.332M
-35.3%
YoY
|
$2.549M
-69.38%
YoY
|
$3.148M
-62.58%
YoY
|
$2.778M
-61.48%
YoY
|
$3.604M
-16.95%
YoY
|
$8.324M
92.44%
YoY
|
$8.413M
2297.56%
YoY
|
$7.213M
N/A
|
$4.340M
N/A
|
$4.325M
N/A
|
$350.9K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$163.2K
-47.61%
YoY
|
$176.3K
-50.71%
YoY
|
$217.4K
-45.83%
YoY
|
$100.5K
-79.15%
YoY
|
$311.5K
-44.6%
YoY
|
$357.8K
-39.91%
YoY
|
$401.2K
-82.41%
YoY
|
$482.2K
-7.81%
YoY
|
$562.2K
-72.78%
YoY
|
$595.3K
-16.13%
YoY
|
$2.281M
N/A
|
$523.0K
N/A
|
$2.066M
N/A
|
$709.9K
N/A
|
| Goodwill |
$3.045M
-47.65%
YoY
|
$3.045M
-47.65%
YoY
|
$3.045M
126.9%
YoY
|
$3.045M
126.9%
YoY
|
$5.816M
333.39%
YoY
|
$5.816M
333.39%
YoY
|
$1.342M
N/A
|
$1.342M
0.0%
YoY
|
$1.342M
N/A
|
$1.342M
N/A
|
N/A
|
$1.342M
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$14.91M
N/A
|
$20.33M
N/A
|
$20.94M
45.18%
YoY
|
N/A
|
N/A
|
N/A
|
$14.42M
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$11.06M
10964.85%
YoY
|
$11.41M
4148.83%
YoY
|
$11.79M
10234.06%
YoY
|
$17.33M
15704.01%
YoY
|
$100.0K
56.99%
YoY
|
$268.6K
334.08%
YoY
|
$114.1K
84.32%
YoY
|
$109.6K
77.18%
YoY
|
$63.70K
2.94%
YoY
|
$61.88K
66.3%
YoY
|
$61.88K
N/A
|
$61.88K
N/A
|
$61.88K
N/A
|
$37.21K
N/A
|
| Total Long-Term Assets |
$11.06M
-51.87%
YoY
|
$11.41M
-52.17%
YoY
|
$11.79M
-52.42%
YoY
|
$17.33M
-32.16%
YoY
|
$22.99M
-10.97%
YoY
|
$23.86M
34.01%
YoY
|
$24.77M
39.57%
YoY
|
$25.54M
39.8%
YoY
|
$25.82M
115.62%
YoY
|
$17.80M
1670.83%
YoY
|
$17.75M
N/A
|
$18.27M
N/A
|
$11.98M
N/A
|
$1.005M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.661M
-34.84%
YoY
|
$1.881M
-40.25%
YoY
|
$1.852M
-33.35%
YoY
|
$2.332M
-35.3%
YoY
|
$2.549M
-69.38%
YoY
|
$3.148M
-62.58%
YoY
|
$2.778M
-61.48%
YoY
|
$3.604M
-16.95%
YoY
|
$8.324M
92.44%
YoY
|
$8.413M
2297.56%
YoY
|
$7.213M
N/A
|
$4.340M
N/A
|
$4.325M
N/A
|
$350.9K
N/A
|
| Total Long-Term Assets |
$11.06M
|
$11.41M
|
$11.79M
|
$17.33M
|
$17.75M
|
$11.98M
|
$1.005M
|
|||||||
| Total Assets |
$12.73M
-50.17%
YoY
|
$13.29M
-50.78%
YoY
|
$13.64M
-50.5%
YoY
|
$19.66M
-32.55%
YoY
|
$25.54M
-25.21%
YoY
|
$27.01M
3.02%
YoY
|
$27.55M
10.37%
YoY
|
$29.15M
28.91%
YoY
|
$34.15M
109.47%
YoY
|
$26.22M
1832.97%
YoY
|
$24.96M
N/A
|
$22.61M
N/A
|
$16.30M
N/A
|
$1.356M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.625M
-14.55%
YoY
|
$4.031M
8.61%
YoY
|
$4.567M
-5.04%
YoY
|
$3.613M
-12.4%
YoY
|
$4.242M
23.26%
YoY
|
$3.712M
25.89%
YoY
|
$4.809M
121.78%
YoY
|
$4.124M
107.04%
YoY
|
$3.442M
78.46%
YoY
|
$2.948M
146.53%
YoY
|
$2.168M
N/A
|
$1.992M
N/A
|
$1.929M
N/A
|
$1.196M
N/A
|
| Accrued Expenses |
$2.861M
-16.38%
YoY
|
$3.189M
40.85%
YoY
|
$3.232M
29.23%
YoY
|
$3.718M
96.93%
YoY
|
$3.421M
50.74%
YoY
|
$2.264M
35.97%
YoY
|
$2.501M
15.67%
YoY
|
$1.888M
-8.62%
YoY
|
$2.269M
34.17%
YoY
|
$1.665M
7.84%
YoY
|
$2.162M
N/A
|
$2.066M
N/A
|
$1.691M
N/A
|
$1.544M
N/A
|
| Deferred Revenue |
$409.8K
-45.41%
YoY
|
$460.8K
N/A
|
$500.8K
N/A
|
$464.7K
-29.89%
YoY
|
$750.7K
N/A
|
N/A
|
N/A
|
$662.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
$12.36M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
$4.400M
-47.31%
YoY
|
$5.157M
37.44%
YoY
|
$7.870M
76.27%
YoY
|
$6.616M
-39.27%
YoY
|
$8.351M
12.51%
YoY
|
$3.752M
-27.04%
YoY
|
$4.465M
N/A
|
$10.89M
N/A
|
$7.423M
N/A
|
$5.143M
N/A
|
| Total Short-Term Liabilities |
$9.850M
-29.26%
YoY
|
$11.60M
-9.2%
YoY
|
$12.87M
-28.52%
YoY
|
$22.06M
45.65%
YoY
|
$13.92M
-17.23%
YoY
|
$12.77M
10.98%
YoY
|
$18.01M
72.02%
YoY
|
$15.14M
-11.67%
YoY
|
$16.82M
48.21%
YoY
|
$11.51M
39.84%
YoY
|
$10.47M
N/A
|
$17.14M
N/A
|
$11.35M
N/A
|
$8.230M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
$7.075M
-67.35%
YoY
|
$12.36M
-11.31%
YoY
|
$12.91M
-4.4%
YoY
|
$12.58M
41.73%
YoY
|
$21.67M
291.75%
YoY
|
$13.94M
39.62%
YoY
|
$13.50M
70.73%
YoY
|
$8.879M
365.12%
YoY
|
$5.531M
N/A
|
$9.986M
N/A
|
$7.909M
N/A
|
$1.909M
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
$2.160M
22.13%
YoY
|
$2.249M
22.86%
YoY
|
$2.338M
53.3%
YoY
|
$2.423M
54.32%
YoY
|
$1.769M
509.99%
YoY
|
$1.831M
2075.31%
YoY
|
$1.525M
N/A
|
$1.570M
N/A
|
$289.9K
N/A
|
$84.16K
N/A
|
| Total Long-Term Liabilities |
$1.938M
-81.83%
YoY
|
$2.998M
-69.01%
YoY
|
$4.096M
-74.62%
YoY
|
$3.991M
-75.61%
YoY
|
$10.66M
-30.18%
YoY
|
$9.675M
-9.66%
YoY
|
$16.14M
128.68%
YoY
|
$16.37M
41.61%
YoY
|
$15.27M
86.27%
YoY
|
$10.71M
437.34%
YoY
|
$7.056M
N/A
|
$11.56M
N/A
|
$8.199M
N/A
|
$1.993M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$9.850M
-29.26%
YoY
|
$11.60M
-9.2%
YoY
|
$12.87M
-28.52%
YoY
|
$22.06M
45.65%
YoY
|
$13.92M
-17.23%
YoY
|
$12.77M
10.98%
YoY
|
$18.01M
72.02%
YoY
|
$15.14M
-11.67%
YoY
|
$16.82M
48.21%
YoY
|
$11.51M
39.84%
YoY
|
$10.47M
N/A
|
$17.14M
N/A
|
$11.35M
N/A
|
$8.230M
N/A
|
| Total Long-Term Liabilities |
$1.938M
-81.83%
YoY
|
$2.998M
-69.01%
YoY
|
$4.096M
-74.62%
YoY
|
$3.991M
-75.61%
YoY
|
$10.66M
-30.18%
YoY
|
$9.675M
-9.66%
YoY
|
$16.14M
128.68%
YoY
|
$16.37M
41.61%
YoY
|
$15.27M
86.27%
YoY
|
$10.71M
437.34%
YoY
|
$7.056M
N/A
|
$11.56M
N/A
|
$8.199M
N/A
|
$1.993M
N/A
|
| Total Liabilities |
$11.79M
-52.06%
YoY
|
$14.60M
-34.98%
YoY
|
$16.97M
-50.31%
YoY
|
$26.05M
-17.34%
YoY
|
$24.59M
-23.39%
YoY
|
$22.45M
1.03%
YoY
|
$34.15M
94.84%
YoY
|
$31.51M
9.78%
YoY
|
$32.10M
64.17%
YoY
|
$22.22M
117.33%
YoY
|
$17.53M
N/A
|
$28.70M
N/A
|
$19.55M
N/A
|
$10.22M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$76.01M
31.41%
YoY
|
-$72.78M
36.04%
YoY
|
-$70.56M
43.2%
YoY
|
-$67.70M
50.47%
YoY
|
-$57.84M
56.66%
YoY
|
-$53.50M
52.96%
YoY
|
-$49.28M
N/A
|
-$44.99M
199.66%
YoY
|
-$36.92M
N/A
|
-$34.97M
N/A
|
N/A
|
-$15.01M
N/A
|
N/A
|
N/A
|
| Common Stock |
$709.00
1025.4%
YoY
|
$246.00
69.66%
YoY
|
$102.00
29.11%
YoY
|
$37.00
-98.98%
YoY
|
$63.00
-98.03%
YoY
|
$145.00
-95.46%
YoY
|
$79.00
N/A
|
$3.610K
158.97%
YoY
|
$3.194K
N/A
|
$3.193K
N/A
|
N/A
|
$1.394K
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$938.5K
-1.41%
YoY
|
-$1.302M
-128.56%
YoY
|
-$3.330M
-49.5%
YoY
|
-$6.387M
170.43%
YoY
|
$951.8K
-53.6%
YoY
|
$4.561M
14.04%
YoY
|
-$6.594M
-188.66%
YoY
|
-$2.362M
-61.22%
YoY
|
$2.051M
-163.14%
YoY
|
$3.999M
-145.1%
YoY
|
$7.437M
-194.07%
YoY
|
-$6.091M
-14.53%
YoY
|
-$3.249M
N/A
|
-$8.867M
N/A
|
| Total Liabilities & Shareholders Equity |
$12.73M
-50.17%
YoY
|
$13.29M
-50.78%
YoY
|
$13.64M
-50.5%
YoY
|
$19.66M
-32.55%
YoY
|
$25.54M
-25.21%
YoY
|
$27.01M
3.02%
YoY
|
$27.55M
10.37%
YoY
|
$29.15M
28.91%
YoY
|
$34.15M
109.47%
YoY
|
$26.22M
1832.97%
YoY
|
$24.96M
N/A
|
$22.61M
N/A
|
$16.30M
N/A
|
$1.356M
N/A
|
Loading...