|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$22.70M
-24.28%
YoY
|
-$29.98M
286.04%
YoY
|
-$7.766M
145.04%
YoY
|
-$3.169M
25.64%
YoY
|
-$2.522M
N/A
|
| Depreciation, Depletion And Amortization |
$2.273M
649.06%
YoY
|
$303.5K
-57.73%
YoY
|
$717.9K
330.9%
YoY
|
$166.6K
-1.64%
YoY
|
$169.4K
N/A
|
| Cash From Operating Activities |
-$5.800M
-38.15%
YoY
|
-$9.378M
86.84%
YoY
|
-$5.019M
153.42%
YoY
|
-$1.981M
13.47%
YoY
|
-$1.746M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$64.46K
-145.59%
YoY
|
-$141.4K
328.81%
YoY
|
-$32.97K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
N/A
|
$3.000M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$8.100M
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.450K
-99.89%
YoY
|
-$3.064M
-62.82%
YoY
|
-$8.241M
24896.6%
YoY
|
-$32.97K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.151M
N/A
|
N/A
N/A
|
$7.080M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.970M
-51.49%
YoY
|
$12.31M
-5.19%
YoY
|
$12.98M
422.09%
YoY
|
$2.486M
41.33%
YoY
|
$1.759M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.800M
-38.15%
YoY
|
-$9.378M
86.84%
YoY
|
-$5.019M
153.42%
YoY
|
-$1.981M
13.47%
YoY
|
-$1.746M
N/A
|
| Cash From Investing Activities |
-$3.450K
-99.89%
YoY
|
-$3.064M
-62.82%
YoY
|
-$8.241M
24896.6%
YoY
|
-$32.97K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$5.970M
-51.49%
YoY
|
$12.31M
-5.19%
YoY
|
$12.98M
422.09%
YoY
|
$2.486M
41.33%
YoY
|
$1.759M
N/A
|
| Net Change In Cash |
$166.3K
-222.86%
YoY
|
-$135.4K
-51.62%
YoY
|
-$279.8K
-159.2%
YoY
|
$472.7K
3343.12%
YoY
|
$13.73K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.800M
-38.15%
YoY
|
-$9.378M
86.84%
YoY
|
-$5.019M
153.42%
YoY
|
-$1.981M
13.47%
YoY
|
-$1.746M
N/A
|
| Capital Expenditures |
N/A
N/A
|
$64.46K
-145.59%
YoY
|
-$141.4K
328.81%
YoY
|
-$32.97K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$5.800M
-38.57%
YoY
|
-$9.442M
93.58%
YoY
|
-$4.878M
150.45%
YoY
|
-$1.948M
11.58%
YoY
|
-$1.746M
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.236M
-25.51%
YoY
|
-$2.211M
-47.61%
YoY
|
-$2.896M
-32.4%
YoY
|
N/A
|
-$4.344M
123.04%
YoY
|
-$4.220M
24.66%
YoY
|
-$4.284M
-74.15%
YoY
|
-$8.070M
121.55%
YoY
|
-$1.948M
-18.22%
YoY
|
-$3.385M
252.36%
YoY
|
-$16.57M
2023.19%
YoY
|
-$3.643M
109.35%
YoY
|
-$2.382M
526.72%
YoY
|
-$960.7K
N/A
|
| Depreciation, Depletion And Amortization |
$18.52K
-96.96%
YoY
|
N/A
|
$323.1K
298.96%
YoY
|
N/A
|
$610.0K
16.77%
YoY
|
$507.6K
18.02%
YoY
|
$80.99K
-80.85%
YoY
|
$769.9K
37.98%
YoY
|
$522.4K
801.78%
YoY
|
$430.1K
796.23%
YoY
|
$423.0K
683.21%
YoY
|
$558.0K
1015.98%
YoY
|
$57.93K
-27.59%
YoY
|
$47.99K
19.97%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$540.1K
42.62%
YoY
|
N/A
|
-$570.0K
-61.87%
YoY
|
-$4.124M
131.08%
YoY
|
-$378.7K
-91.01%
YoY
|
-$1.886M
-215.3%
YoY
|
-$1.495M
-71.01%
YoY
|
-$1.785M
155.87%
YoY
|
-$4.212M
426.71%
YoY
|
$1.636M
-248.71%
YoY
|
-$5.158M
2244.41%
YoY
|
-$697.4K
5.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.450K
-100.33%
YoY
|
N/A
N/A
|
-$7.810K
-94.41%
YoY
|
-$2.005M
-4526.03%
YoY
|
-$1.052M
2285.48%
YoY
|
-$15.96K
480.36%
YoY
|
-$139.8K
N/A
|
$45.29K
N/A
|
-$44.09K
-246.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$2.100M
N/A
|
-$6.000M
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$3.450K
-99.67%
YoY
|
N/A
N/A
|
$7.810K
-100.35%
YoY
|
-$2.005M
-66.34%
YoY
|
-$1.052M
2285.48%
YoY
|
-$15.96K
480.36%
YoY
|
-$2.240M
N/A
|
-$5.955M
N/A
|
-$44.09K
46.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$163.5K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.000M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$406.8K
2.94%
YoY
|
N/A
|
$200.0K
-94.59%
YoY
|
$4.417M
217.16%
YoY
|
$395.2K
-92.91%
YoY
|
$1.644M
1281.16%
YoY
|
$3.696M
-68.33%
YoY
|
$1.393M
72.1%
YoY
|
$5.574M
1361.88%
YoY
|
$119.1K
-92.42%
YoY
|
$11.67M
4974.4%
YoY
|
$809.2K
17.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$540.1K
42.62%
YoY
|
N/A
|
-$570.0K
-61.87%
YoY
|
-$4.124M
131.08%
YoY
|
-$378.7K
-91.01%
YoY
|
-$1.886M
-215.3%
YoY
|
-$1.495M
-71.01%
YoY
|
-$1.785M
155.87%
YoY
|
-$4.212M
426.71%
YoY
|
$1.636M
-248.71%
YoY
|
-$5.158M
2244.41%
YoY
|
-$697.4K
5.67%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$3.450K
-99.67%
YoY
|
N/A
N/A
|
$7.810K
-100.35%
YoY
|
-$2.005M
-66.34%
YoY
|
-$1.052M
2285.48%
YoY
|
-$15.96K
480.36%
YoY
|
-$2.240M
N/A
|
-$5.955M
N/A
|
-$44.09K
46.97%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
$406.8K
2.94%
YoY
|
N/A
|
$200.0K
-94.59%
YoY
|
$4.417M
217.16%
YoY
|
$395.2K
-92.91%
YoY
|
$1.644M
1281.16%
YoY
|
$3.696M
-68.33%
YoY
|
$1.393M
72.1%
YoY
|
$5.574M
1361.88%
YoY
|
$119.1K
-92.42%
YoY
|
$11.67M
4974.4%
YoY
|
$809.2K
17.27%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
-$133.3K
-909.07%
YoY
|
N/A
|
-$370.0K
-288.57%
YoY
|
$289.5K
-120.05%
YoY
|
$16.48K
-98.78%
YoY
|
-$233.8K
-51.79%
YoY
|
$196.2K
-64.88%
YoY
|
-$1.444M
-2234.76%
YoY
|
$1.346M
-419.58%
YoY
|
-$485.0K
-203.19%
YoY
|
$558.7K
5486.9%
YoY
|
$67.63K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$540.1K
42.62%
YoY
|
N/A
|
-$570.0K
-61.87%
YoY
|
-$4.124M
131.08%
YoY
|
-$378.7K
-91.01%
YoY
|
-$1.886M
-215.3%
YoY
|
-$1.495M
-71.01%
YoY
|
-$1.785M
155.87%
YoY
|
-$4.212M
426.71%
YoY
|
$1.636M
-248.71%
YoY
|
-$5.158M
2244.41%
YoY
|
-$697.4K
5.67%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.450K
-100.33%
YoY
|
N/A
N/A
|
-$7.810K
-94.41%
YoY
|
-$2.005M
-4526.03%
YoY
|
-$1.052M
2285.48%
YoY
|
-$15.96K
480.36%
YoY
|
-$139.8K
N/A
|
$45.29K
N/A
|
-$44.09K
-246.97%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$570.0K
-211.88%
YoY
|
-$4.127M
463.21%
YoY
|
-$378.7K
-90.97%
YoY
|
-$1.878M
-205.78%
YoY
|
$509.5K
-109.79%
YoY
|
-$732.8K
12.16%
YoY
|
-$4.196M
426.52%
YoY
|
$1.776M
-261.42%
YoY
|
-$5.203M
2265.0%
YoY
|
-$653.4K
-5.31%
YoY
|
Loading...