|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$8.226M
-53.7%
YoY
|
$17.77M
96.91%
YoY
|
$9.023M
360.43%
YoY
|
$1.960M
-17.14%
YoY
|
$2.365M
N/A
|
| Cost Of Revenue |
$5.136M
-60.16%
YoY
|
$12.89M
110.45%
YoY
|
$6.125M
234.38%
YoY
|
$1.832M
-20.94%
YoY
|
$2.317M
N/A
|
| Gross Profit |
$3.090M
-36.64%
YoY
|
$4.877M
68.3%
YoY
|
$2.898M
2164.56%
YoY
|
$128.0K
165.55%
YoY
|
$48.19K
N/A
|
| Selling, General & Admin |
N/A
|
$14.94M
101.3%
YoY
|
$7.421M
298.31%
YoY
|
$1.863M
-18.38%
YoY
|
$2.283M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.273M
649.06%
YoY
|
$303.5K
-57.73%
YoY
|
$717.9K
330.9%
YoY
|
$166.6K
-1.64%
YoY
|
$169.4K
N/A
|
| Operating Expenses |
$20.25M
18.51%
YoY
|
$17.08M
109.91%
YoY
|
$8.139M
300.98%
YoY
|
$2.030M
-17.23%
YoY
|
$2.452M
N/A
|
| Operating Profit |
-$17.16M
40.55%
YoY
|
-$12.21M
132.91%
YoY
|
-$5.241M
175.58%
YoY
|
-$1.902M
-20.89%
YoY
|
-$2.404M
N/A
|
| Interest Expense |
N/A
|
$4.112M
-263.7%
YoY
|
-$2.512M
100.45%
YoY
|
-$1.253M
100.67%
YoY
|
-$624.5K
N/A
|
| Other Income/Expense, Net |
-$3.965M
-77.69%
YoY
|
-$17.77M
138955.0%
YoY
|
-$12.78K
-9.62%
YoY
|
-$14.14K
-206.4%
YoY
|
$13.29K
N/A
|
| Pretax Income |
-$21.12M
-29.55%
YoY
|
-$29.98M
286.04%
YoY
|
-$7.766M
145.04%
YoY
|
-$3.169M
5.1%
YoY
|
-$3.015M
N/A
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$22.70M
-24.28%
YoY
|
-$29.98M
286.04%
YoY
|
-$7.766M
145.04%
YoY
|
-$3.169M
25.64%
YoY
|
-$2.522M
N/A
|
| Basic Earnings Per Share |
-$166.30
16698.99%
YoY
|
-$0.99
62.3%
YoY
|
-$0.61
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$0.99
-100.0%
YoY
|
-$243.2K
145.04%
YoY
|
-$99.25K
25.64%
YoY
|
-$79.00K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
136.3K shares
-100.0%
YoY
|
30760B shares
129.63%
YoY
|
13400B shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.269M
-53.85%
YoY
|
$877.8K
-61.56%
YoY
|
$478.9K
-80.08%
YoY
|
N/A
|
$2.750M
-48.66%
YoY
|
$2.284M
-46.71%
YoY
|
$2.405M
-46.02%
YoY
|
$3.669M
-13.22%
YoY
|
$5.357M
59.06%
YoY
|
$4.285M
401.15%
YoY
|
$4.455M
679.49%
YoY
|
$4.228M
668.75%
YoY
|
$3.368M
315.78%
YoY
|
$855.1K
N/A
|
| Cost Of Revenue |
$751.3K
-55.51%
YoY
|
$471.7K
-69.4%
YoY
|
$271.2K
-82.8%
YoY
|
N/A
|
$1.689M
-38.02%
YoY
|
$1.542M
-38.44%
YoY
|
$1.577M
-46.32%
YoY
|
$4.723M
68.92%
YoY
|
$2.724M
41.01%
YoY
|
$2.504M
195.95%
YoY
|
$2.937M
433.91%
YoY
|
$2.796M
366.04%
YoY
|
$1.932M
201.89%
YoY
|
$846.2K
N/A
|
| Gross Profit |
$518.1K
-51.2%
YoY
|
$406.1K
-45.27%
YoY
|
$207.7K
-74.91%
YoY
|
N/A
|
$1.062M
-59.67%
YoY
|
$742.0K
-58.34%
YoY
|
$827.7K
-45.46%
YoY
|
-$1.054M
-173.63%
YoY
|
$2.633M
83.36%
YoY
|
$1.781M
19810.25%
YoY
|
$1.518M
7004.73%
YoY
|
$1.432M
-2963.74%
YoY
|
$1.436M
744.58%
YoY
|
$8.946K
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
$3.650M
2.62%
YoY
|
$3.828M
-3.33%
YoY
|
$2.899M
-33.6%
YoY
|
$3.056M
39.66%
YoY
|
$3.557M
-3.18%
YoY
|
$3.960M
342.9%
YoY
|
$4.366M
556.26%
YoY
|
$2.188M
195.66%
YoY
|
$3.674M
866.73%
YoY
|
$894.0K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$18.52K
-96.96%
YoY
|
N/A
|
$323.1K
298.96%
YoY
|
N/A
|
$610.0K
16.77%
YoY
|
$507.6K
18.02%
YoY
|
$80.99K
-80.85%
YoY
|
$769.9K
37.98%
YoY
|
$522.4K
801.78%
YoY
|
$430.1K
796.23%
YoY
|
$423.0K
683.21%
YoY
|
$558.0K
1015.98%
YoY
|
$57.93K
-27.59%
YoY
|
$47.99K
19.97%
YoY
|
| Operating Expenses |
$1.722M
-59.66%
YoY
|
$1.443M
-69.95%
YoY
|
$2.200M
-38.74%
YoY
|
N/A
|
$4.269M
4.65%
YoY
|
$4.802M
9.39%
YoY
|
$3.590M
-25.04%
YoY
|
$3.826M
39.32%
YoY
|
$4.079M
8.52%
YoY
|
$4.390M
379.87%
YoY
|
$4.789M
565.79%
YoY
|
$2.746M
234.87%
YoY
|
$3.759M
816.77%
YoY
|
$914.7K
N/A
|
| Operating Profit |
-$1.204M
-62.46%
YoY
|
-$1.037M
-74.46%
YoY
|
-$1.992M
-27.9%
YoY
|
N/A
|
-$3.207M
121.74%
YoY
|
-$4.060M
55.64%
YoY
|
-$2.763M
-15.56%
YoY
|
-$4.880M
271.36%
YoY
|
-$1.446M
-37.74%
YoY
|
-$2.608M
187.97%
YoY
|
-$3.272M
368.75%
YoY
|
-$1.314M
51.04%
YoY
|
-$2.323M
867.9%
YoY
|
-$905.8K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
$1.173M
-468.62%
YoY
|
-$707.7K
-30.85%
YoY
|
$1.447M
-111.34%
YoY
|
-$1.896M
-15.19%
YoY
|
-$318.1K
131.49%
YoY
|
-$1.023M
1495.12%
YoY
|
-$12.76M
16946.34%
YoY
|
-$2.235M
166.13%
YoY
|
-$137.4K
-8.38%
YoY
|
-$64.16K
N/A
|
| Other Income/Expense, Net |
-$2.032M
78.71%
YoY
|
-$1.174M
633.13%
YoY
|
-$993.9K
-34.69%
YoY
|
N/A
|
-$1.137M
126.77%
YoY
|
-$160.2K
-79.38%
YoY
|
-$1.522M
179.15%
YoY
|
-$786.5K
744.87%
YoY
|
-$501.3K
-735.65%
YoY
|
-$776.8K
1314.38%
YoY
|
-$545.1K
6888.85%
YoY
|
-$93.09K
210.3%
YoY
|
$78.87K
N/A
|
-$54.92K
N/A
|
| Pretax Income |
N/A
|
N/A
|
-$2.986M
-30.31%
YoY
|
N/A
|
-$4.340M
122.82%
YoY
|
-$4.220M
24.66%
YoY
|
-$4.284M
-74.15%
YoY
|
-$8.070M
121.55%
YoY
|
-$1.948M
-18.22%
YoY
|
-$3.385M
252.36%
YoY
|
-$16.57M
2023.19%
YoY
|
-$3.643M
109.35%
YoY
|
-$2.382M
526.72%
YoY
|
-$960.7K
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
-$16.02K
N/A
|
-$257.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$3.236M
-25.51%
YoY
|
-$2.211M
-47.61%
YoY
|
-$2.896M
-32.4%
YoY
|
N/A
|
-$4.344M
123.04%
YoY
|
-$4.220M
24.66%
YoY
|
-$4.284M
-74.15%
YoY
|
-$8.070M
121.55%
YoY
|
-$1.948M
-18.22%
YoY
|
-$3.385M
252.36%
YoY
|
-$16.57M
2023.19%
YoY
|
-$3.643M
109.35%
YoY
|
-$2.382M
526.72%
YoY
|
-$960.7K
N/A
|
| Basic Earnings Per Share |
-$0.94
-87.48%
YoY
|
-$2.48
-57.53%
YoY
|
-$11.13
104.97%
YoY
|
N/A
|
-$7.51
10628.57%
YoY
|
-$5.84
5209.09%
YoY
|
-$5.43
-86.78%
YoY
|
N/A
|
-$0.07
-58.82%
YoY
|
-$0.11
57.14%
YoY
|
-$41.06
N/A
|
N/A
|
-$0.17
N/A
|
-$0.07
N/A
|
| Diluted Earnings Per Share |
-$0.94
-87.48%
YoY
|
-$2.48
-57.53%
YoY
|
-$11.13
104.97%
YoY
|
N/A
|
-$7.51
10628.57%
YoY
|
-$5.84
5209.09%
YoY
|
-$5.43
-100.0%
YoY
|
-$0.21
-100.0%
YoY
|
-$0.07
-100.0%
YoY
|
-$0.11
57.14%
YoY
|
-$523.6K
2041.46%
YoY
|
-$114.1K
458984.47%
YoY
|
-$74.59K
1378577.63%
YoY
|
-$0.07
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.091M shares
283.38%
YoY
|
891.2K shares
-37.24%
YoY
|
268.3K shares
-99.32%
YoY
|
796.7K shares
-97.51%
YoY
|
1.850M shares
-94.21%
YoY
|
1.420M shares
-95.52%
YoY
|
39.18M shares
9555.54%
YoY
|
32.03M shares
N/A
|
31.93M shares
131.03%
YoY
|
31.71M shares
129.5%
YoY
|
405.8K shares
N/A
|
N/A
|
13.82M shares
N/A
|
13.82M shares
N/A
|
| Diluted Shares Outstanding |
3.458M shares
497.56%
YoY
|
891.2K shares
23.4%
YoY
|
N/A
|
N/A
|
578.7K shares
-97.93%
YoY
|
722.2K shares
-97.72%
YoY
|
N/A
|
N/A
|
28.01M shares
102.68%
YoY
|
31.71M shares
129.5%
YoY
|
N/A
|
N/A
|
13.82M shares
N/A
|
13.82M shares
N/A
|
Loading...