|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$26.86M
42.19%
YoY
|
$18.89M
1011.06%
YoY
|
$1.700M
-124.33%
YoY
|
-$6.988M
61.46%
YoY
|
-$4.328M
-133.14%
YoY
|
| Depreciation, Depletion And Amortization |
$40.57M
7.15%
YoY
|
$37.86M
24.95%
YoY
|
$30.30M
8.6%
YoY
|
$27.90M
19.23%
YoY
|
$23.40M
74.63%
YoY
|
| Cash From Operating Activities |
$178.9M
-2.72%
YoY
|
$183.9M
161.88%
YoY
|
$70.21M
19.39%
YoY
|
$58.81M
-13.22%
YoY
|
$67.77M
1533.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$99.99M
-41.09%
YoY
|
$169.7M
15.86%
YoY
|
$146.5M
96.12%
YoY
|
$74.70M
-46.49%
YoY
|
$139.6M
-23.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$45.59M
-326.18%
YoY
|
$20.15M
109.94%
YoY
|
$9.600M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$145.6M
-2.68%
YoY
|
-$149.6M
9.24%
YoY
|
-$136.9M
83.39%
YoY
|
-$74.66M
-46.51%
YoY
|
-$139.6M
-38.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$24.56M
14.61%
YoY
|
$21.43M
-12.41%
YoY
|
$24.47M
-88.52%
YoY
|
$213.2M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.584M
162.95%
YoY
|
$1.363M
-50.54%
YoY
|
$2.756M
1941.48%
YoY
|
$135.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.696M
-68.05%
YoY
|
-$30.35M
-490.15%
YoY
|
$7.779M
-84.74%
YoY
|
$50.98M
-43.15%
YoY
|
$89.67M
-59.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$178.9M
-2.72%
YoY
|
$183.9M
161.88%
YoY
|
$70.21M
19.39%
YoY
|
$58.81M
-13.22%
YoY
|
$67.77M
1533.43%
YoY
|
| Cash From Investing Activities |
-$145.6M
-2.68%
YoY
|
-$149.6M
9.24%
YoY
|
-$136.9M
83.39%
YoY
|
-$74.66M
-46.51%
YoY
|
-$139.6M
-38.88%
YoY
|
| Cash From Financing Activities |
-$9.696M
-68.05%
YoY
|
-$30.35M
-490.15%
YoY
|
$7.779M
-84.74%
YoY
|
$50.98M
-43.15%
YoY
|
$89.67M
-59.96%
YoY
|
| Net Change In Cash |
$23.61M
499.09%
YoY
|
$3.941M
-106.69%
YoY
|
-$58.93M
-267.79%
YoY
|
$35.12M
96.78%
YoY
|
$17.85M
-6965.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$178.9M
-2.72%
YoY
|
$183.9M
161.88%
YoY
|
$70.21M
19.39%
YoY
|
$58.81M
-13.22%
YoY
|
$67.77M
1533.43%
YoY
|
| Capital Expenditures |
$99.99M
-41.09%
YoY
|
$169.7M
15.86%
YoY
|
$146.5M
96.12%
YoY
|
$74.70M
-46.49%
YoY
|
$139.6M
-23.72%
YoY
|
| Free Cash Flow |
$78.89M
458.05%
YoY
|
$14.14M
-118.53%
YoY
|
-$76.29M
380.15%
YoY
|
-$15.89M
-77.88%
YoY
|
-$71.83M
-59.84%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.651M
11.5%
YoY
|
$8.611M
12.96%
YoY
|
$5.372M
-0.5%
YoY
|
$7.488M
38.33%
YoY
|
$5.965M
26.97%
YoY
|
$7.623M
125.67%
YoY
|
$5.399M
195.19%
YoY
|
$5.413M
674.39%
YoY
|
$4.698M
237.02%
YoY
|
$3.378M
-252.03%
YoY
|
$1.829M
64.48%
YoY
|
$699.0K
-103.37%
YoY
|
$1.394M
-69.44%
YoY
|
-$2.222M
-178.93%
YoY
|
$1.112M
15785.71%
YoY
|
-$20.74M
4509.56%
YoY
|
$4.561M
-589.9%
YoY
|
$2.815M
-786.59%
YoY
|
$7.000K
N/A
|
| Depreciation, Depletion And Amortization |
$10.47M
3.65%
YoY
|
$10.37M
5.4%
YoY
|
$20.06M
2.88%
YoY
|
$10.35M
6.17%
YoY
|
$10.11M
-47.06%
YoY
|
$9.839M
11.02%
YoY
|
$19.49M
9.52%
YoY
|
$9.749M
27.3%
YoY
|
$19.09M
175.81%
YoY
|
$8.862M
23.48%
YoY
|
$17.80M
16.97%
YoY
|
$7.658M
-50.2%
YoY
|
$6.920M
-1.1%
YoY
|
$7.177M
6.5%
YoY
|
$15.22M
-37.25%
YoY
|
$15.38M
31.44%
YoY
|
$6.997M
-64.62%
YoY
|
$6.739M
-29.06%
YoY
|
$24.25M
N/A
|
| Cash From Operating Activities |
$72.99M
409.08%
YoY
|
-$6.835M
-115.6%
YoY
|
$67.65M
115.81%
YoY
|
$53.08M
-5.22%
YoY
|
$14.34M
-61.03%
YoY
|
$43.81M
-26.58%
YoY
|
$31.35M
-549.63%
YoY
|
$56.00M
40.25%
YoY
|
$36.79M
238.58%
YoY
|
$59.67M
126.12%
YoY
|
-$6.972M
-528.78%
YoY
|
$39.93M
50.69%
YoY
|
$10.87M
-23.02%
YoY
|
$26.39M
59.23%
YoY
|
$1.626M
-93.95%
YoY
|
$26.50M
173.15%
YoY
|
$14.12M
-65.5%
YoY
|
$16.57M
-32.63%
YoY
|
$26.86M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.42M
-45.24%
YoY
|
$20.39M
4.13%
YoY
|
$12.78M
-66.24%
YoY
|
$30.32M
-43.74%
YoY
|
$37.30M
-12.58%
YoY
|
$19.58M
-44.55%
YoY
|
$37.86M
-23.56%
YoY
|
$53.90M
-210.74%
YoY
|
$42.67M
-210.8%
YoY
|
$35.32M
259.99%
YoY
|
$49.53M
-515.0%
YoY
|
-$48.67M
138.89%
YoY
|
-$38.51M
74.82%
YoY
|
$9.810M
-51.74%
YoY
|
-$11.94M
-74.61%
YoY
|
-$20.38M
-169.78%
YoY
|
-$22.03M
-76.21%
YoY
|
$20.33M
-60.07%
YoY
|
-$47.01M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.722M
-9478.49%
YoY
|
-$1.880M
-188100.0%
YoY
|
-$45.75M
-130800.0%
YoY
|
$66.00K
-99.64%
YoY
|
$93.00K
-94.69%
YoY
|
$1.000K
N/A
|
$35.00K
-99.37%
YoY
|
$18.30M
347.65%
YoY
|
$1.750M
N/A
|
N/A
|
$5.512M
N/A
|
$4.088M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$29.15M
-21.66%
YoY
|
-$22.27M
13.73%
YoY
|
-$58.53M
54.73%
YoY
|
-$30.26M
-15.01%
YoY
|
-$37.20M
-9.07%
YoY
|
-$19.58M
-44.55%
YoY
|
-$37.83M
-14.07%
YoY
|
-$35.60M
-20.15%
YoY
|
-$40.92M
6.25%
YoY
|
-$35.32M
259.99%
YoY
|
-$44.02M
268.82%
YoY
|
-$44.59M
118.82%
YoY
|
-$38.51M
74.82%
YoY
|
-$9.810M
-51.74%
YoY
|
-$11.94M
-74.61%
YoY
|
-$20.38M
-30.22%
YoY
|
-$22.03M
-76.21%
YoY
|
-$20.33M
-60.07%
YoY
|
-$47.01M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$8.555M
57.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.449M
1.41%
YoY
|
N/A
|
N/A
|
N/A
|
$5.373M
-39.33%
YoY
|
N/A
|
N/A
|
N/A
|
$8.856M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.310M
118.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$599.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.06M
-180.51%
YoY
|
$25.01M
-389.52%
YoY
|
-$13.21M
4.49%
YoY
|
-$1.588M
297.0%
YoY
|
$13.74M
-179.09%
YoY
|
-$8.637M
-30946.43%
YoY
|
-$12.64M
-146.93%
YoY
|
-$400.0K
-92.45%
YoY
|
-$17.37M
247.19%
YoY
|
$28.00K
-100.32%
YoY
|
$26.94M
-20.72%
YoY
|
-$5.298M
519.65%
YoY
|
-$5.003M
-128.03%
YoY
|
-$8.856M
-177220.0%
YoY
|
$33.98M
12.9%
YoY
|
-$855.0K
-106.63%
YoY
|
$17.85M
-70.04%
YoY
|
$5.000K
-99.99%
YoY
|
$30.10M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$72.99M
409.08%
YoY
|
-$6.835M
-115.6%
YoY
|
$67.65M
115.81%
YoY
|
$53.08M
-5.22%
YoY
|
$14.34M
-61.03%
YoY
|
$43.81M
-26.58%
YoY
|
$31.35M
-549.63%
YoY
|
$56.00M
40.25%
YoY
|
$36.79M
238.58%
YoY
|
$59.67M
126.12%
YoY
|
-$6.972M
-528.78%
YoY
|
$39.93M
50.69%
YoY
|
$10.87M
-23.02%
YoY
|
$26.39M
59.23%
YoY
|
$1.626M
-93.95%
YoY
|
$26.50M
173.15%
YoY
|
$14.12M
-65.5%
YoY
|
$16.57M
-32.63%
YoY
|
$26.86M
N/A
|
| Cash From Investing Activities |
-$29.15M
-21.66%
YoY
|
-$22.27M
13.73%
YoY
|
-$58.53M
54.73%
YoY
|
-$30.26M
-15.01%
YoY
|
-$37.20M
-9.07%
YoY
|
-$19.58M
-44.55%
YoY
|
-$37.83M
-14.07%
YoY
|
-$35.60M
-20.15%
YoY
|
-$40.92M
6.25%
YoY
|
-$35.32M
259.99%
YoY
|
-$44.02M
268.82%
YoY
|
-$44.59M
118.82%
YoY
|
-$38.51M
74.82%
YoY
|
-$9.810M
-51.74%
YoY
|
-$11.94M
-74.61%
YoY
|
-$20.38M
-30.22%
YoY
|
-$22.03M
-76.21%
YoY
|
-$20.33M
-60.07%
YoY
|
-$47.01M
N/A
|
| Cash From Financing Activities |
-$11.06M
-180.51%
YoY
|
$25.01M
-389.52%
YoY
|
-$13.21M
4.49%
YoY
|
-$1.588M
297.0%
YoY
|
$13.74M
-179.09%
YoY
|
-$8.637M
-30946.43%
YoY
|
-$12.64M
-146.93%
YoY
|
-$400.0K
-92.45%
YoY
|
-$17.37M
247.19%
YoY
|
$28.00K
-100.32%
YoY
|
$26.94M
-20.72%
YoY
|
-$5.298M
519.65%
YoY
|
-$5.003M
-128.03%
YoY
|
-$8.856M
-177220.0%
YoY
|
$33.98M
12.9%
YoY
|
-$855.0K
-106.63%
YoY
|
$17.85M
-70.04%
YoY
|
$5.000K
-99.99%
YoY
|
$30.10M
N/A
|
| Net Change In Cash |
$32.79M
-459.17%
YoY
|
-$4.099M
-126.29%
YoY
|
-$4.087M
-78.63%
YoY
|
$21.23M
6.17%
YoY
|
-$9.128M
-57.53%
YoY
|
$15.59M
-36.07%
YoY
|
-$19.12M
-20.52%
YoY
|
$20.00M
-300.9%
YoY
|
-$21.49M
-34.16%
YoY
|
$24.39M
215.72%
YoY
|
-$24.06M
-201.66%
YoY
|
-$9.955M
-289.04%
YoY
|
-$32.64M
-428.48%
YoY
|
$7.724M
-306.14%
YoY
|
$23.67M
137.92%
YoY
|
$5.266M
-179.79%
YoY
|
$9.938M
25.77%
YoY
|
-$3.747M
-127.35%
YoY
|
$9.947M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$72.99M
409.08%
YoY
|
-$6.835M
-115.6%
YoY
|
$67.65M
115.81%
YoY
|
$53.08M
-5.22%
YoY
|
$14.34M
-61.03%
YoY
|
$43.81M
-26.58%
YoY
|
$31.35M
-549.63%
YoY
|
$56.00M
40.25%
YoY
|
$36.79M
238.58%
YoY
|
$59.67M
126.12%
YoY
|
-$6.972M
-528.78%
YoY
|
$39.93M
50.69%
YoY
|
$10.87M
-23.02%
YoY
|
$26.39M
59.23%
YoY
|
$1.626M
-93.95%
YoY
|
$26.50M
173.15%
YoY
|
$14.12M
-65.5%
YoY
|
$16.57M
-32.63%
YoY
|
$26.86M
N/A
|
| Capital Expenditures |
$20.42M
-45.24%
YoY
|
$20.39M
4.13%
YoY
|
$12.78M
-66.24%
YoY
|
$30.32M
-43.74%
YoY
|
$37.30M
-12.58%
YoY
|
$19.58M
-44.55%
YoY
|
$37.86M
-23.56%
YoY
|
$53.90M
-210.74%
YoY
|
$42.67M
-210.8%
YoY
|
$35.32M
259.99%
YoY
|
$49.53M
-515.0%
YoY
|
-$48.67M
138.89%
YoY
|
-$38.51M
74.82%
YoY
|
$9.810M
-51.74%
YoY
|
-$11.94M
-74.61%
YoY
|
-$20.38M
-169.78%
YoY
|
-$22.03M
-76.21%
YoY
|
$20.33M
-60.07%
YoY
|
-$47.01M
N/A
|
| Free Cash Flow |
$52.57M
-328.96%
YoY
|
-$27.23M
-212.37%
YoY
|
$54.87M
-942.29%
YoY
|
$22.76M
983.62%
YoY
|
-$22.96M
290.99%
YoY
|
$24.23M
-0.54%
YoY
|
-$6.514M
-88.47%
YoY
|
$2.100M
-97.63%
YoY
|
-$5.872M
-111.89%
YoY
|
$24.36M
46.91%
YoY
|
-$56.51M
-516.65%
YoY
|
$88.60M
89.03%
YoY
|
$49.37M
36.61%
YoY
|
$16.58M
-541.9%
YoY
|
$13.56M
-81.64%
YoY
|
$46.87M
-340.36%
YoY
|
$36.14M
-72.92%
YoY
|
-$3.752M
-85.73%
YoY
|
$73.87M
N/A
|
Loading...