|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$435.4M
11.05%
YoY
|
$392.1M
22.15%
YoY
|
$321.0M
40.02%
YoY
|
$229.3M
33.7%
YoY
|
$171.5M
44.35%
YoY
|
| Cost Of Revenue |
$257.6M
1.16%
YoY
|
$254.6M
23.0%
YoY
|
$207.0M
36.47%
YoY
|
$151.7M
8.76%
YoY
|
$139.5M
52.18%
YoY
|
| Gross Profit |
$177.9M
29.36%
YoY
|
$137.5M
20.63%
YoY
|
$114.0M
46.96%
YoY
|
$77.57M
142.3%
YoY
|
$32.01M
17.92%
YoY
|
| Selling, General & Admin |
$64.72M
28.27%
YoY
|
$50.45M
11.57%
YoY
|
$45.22M
65.85%
YoY
|
$27.27M
46.1%
YoY
|
$18.66M
21.99%
YoY
|
| Research & Development |
$3.034M
-2.76%
YoY
|
$3.120M
351.52%
YoY
|
$691.0K
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$40.57M
7.15%
YoY
|
$37.86M
24.95%
YoY
|
$30.30M
8.6%
YoY
|
$27.90M
19.23%
YoY
|
$23.40M
74.63%
YoY
|
| Operating Expenses |
$71.14M
32.6%
YoY
|
$53.65M
-32.51%
YoY
|
$79.49M
36.05%
YoY
|
$58.43M
140.35%
YoY
|
$24.31M
78.06%
YoY
|
| Operating Profit |
$106.8M
27.29%
YoY
|
$83.87M
143.05%
YoY
|
$34.51M
80.26%
YoY
|
$19.14M
148.47%
YoY
|
$7.704M
-42.92%
YoY
|
| Interest Expense |
-$36.23M
-210.29%
YoY
|
$32.85M
12.57%
YoY
|
$29.19M
-214.57%
YoY
|
-$25.47M
231.94%
YoY
|
-$7.674M
2851.54%
YoY
|
| Other Income/Expense, Net |
-$36.23M
9.93%
YoY
|
-$32.96M
12.93%
YoY
|
-$29.19M
12.89%
YoY
|
-$25.85M
236.89%
YoY
|
-$7.674M
1660.09%
YoY
|
| Pretax Income |
$70.52M
38.53%
YoY
|
$50.91M
856.7%
YoY
|
$5.321M
-179.29%
YoY
|
-$6.711M
-22470.0%
YoY
|
$30.00K
-99.77%
YoY
|
| Income Tax |
$10.34M
37.99%
YoY
|
$7.494M
1330.15%
YoY
|
$524.0K
75.84%
YoY
|
$298.0K
1195.65%
YoY
|
$23.00K
2200.0%
YoY
|
| Net Earnings |
$26.86M
42.19%
YoY
|
$18.89M
1011.06%
YoY
|
$1.700M
-124.33%
YoY
|
-$6.988M
61.46%
YoY
|
-$4.328M
-133.14%
YoY
|
| Basic Earnings Per Share |
$0.81
37.29%
YoY
|
$0.59
1375.0%
YoY
|
$0.04
-20.0%
YoY
|
$0.05
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.81
37.29%
YoY
|
$0.59
1375.0%
YoY
|
$0.04
-20.0%
YoY
|
$0.05
-99.96%
YoY
|
$130.80
-99.95%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
30.58M
1.79%
YoY
|
30.04M
24.79%
YoY
|
24.07M
15.23%
YoY
|
20.89M
N/A
|
N/A
|
| Diluted Shares Outstanding |
30.88M
2.8%
YoY
|
30.04M
24.4%
YoY
|
24.15M
15.59%
YoY
|
20.89M
N/A
|
N/A
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$124.1M
22.72%
YoY
|
$120.5M
16.52%
YoY
|
$118.6M
13.91%
YoY
|
$112.3M
12.55%
YoY
|
$101.1M
4.64%
YoY
|
$103.4M
12.92%
YoY
|
$104.1M
25.65%
YoY
|
$99.79M
9.93%
YoY
|
$96.63M
26.51%
YoY
|
$91.57M
29.03%
YoY
|
$82.87M
23.73%
YoY
|
$90.78M
52.57%
YoY
|
$76.39M
35.0%
YoY
|
$70.97M
53.65%
YoY
|
$66.98M
-60.94%
YoY
|
$59.50M
40.13%
YoY
|
$56.58M
50.31%
YoY
|
$46.19M
-0.56%
YoY
|
$171.5M
N/A
|
| Cost Of Revenue |
$78.33M
30.76%
YoY
|
$69.94M
18.41%
YoY
|
$72.06M
11.74%
YoY
|
$66.53M
3.73%
YoY
|
$59.90M
-5.72%
YoY
|
$59.07M
-5.42%
YoY
|
$64.49M
15.28%
YoY
|
$64.13M
5.43%
YoY
|
$63.53M
35.22%
YoY
|
$62.45M
44.4%
YoY
|
$55.94M
41.89%
YoY
|
$60.83M
56.47%
YoY
|
$46.98M
24.74%
YoY
|
$43.25M
21.11%
YoY
|
$39.43M
-71.73%
YoY
|
$38.88M
14.47%
YoY
|
$37.67M
23.69%
YoY
|
$35.71M
-7.87%
YoY
|
$139.5M
N/A
|
| Gross Profit |
$45.77M
11.04%
YoY
|
$50.55M
14.0%
YoY
|
$46.55M
17.44%
YoY
|
$45.79M
28.4%
YoY
|
$41.22M
24.52%
YoY
|
$44.34M
52.26%
YoY
|
$39.64M
47.19%
YoY
|
$35.66M
19.06%
YoY
|
$33.10M
12.58%
YoY
|
$29.12M
5.05%
YoY
|
$26.93M
-2.26%
YoY
|
$29.95M
45.21%
YoY
|
$29.40M
55.43%
YoY
|
$27.72M
164.54%
YoY
|
$27.55M
-13.94%
YoY
|
$20.62M
142.64%
YoY
|
$18.92M
162.99%
YoY
|
$10.48M
36.25%
YoY
|
$32.01M
N/A
|
| Selling, General & Admin |
$17.80M
10.3%
YoY
|
$20.01M
37.99%
YoY
|
$17.16M
37.88%
YoY
|
$17.32M
27.97%
YoY
|
$16.14M
27.24%
YoY
|
$14.50M
22.9%
YoY
|
$12.45M
9.57%
YoY
|
$13.53M
17.84%
YoY
|
$12.68M
8.88%
YoY
|
$11.80M
9.96%
YoY
|
$11.36M
-5.54%
YoY
|
$11.48M
119.63%
YoY
|
$11.65M
119.07%
YoY
|
$10.73M
128.54%
YoY
|
$12.03M
-35.56%
YoY
|
$5.228M
9.6%
YoY
|
$5.317M
17.37%
YoY
|
$4.695M
13.96%
YoY
|
$18.66M
N/A
|
| Research & Development |
$946.0K
-16.13%
YoY
|
$1.128M
5.92%
YoY
|
$433.0K
-65.44%
YoY
|
$408.0K
-49.57%
YoY
|
$1.128M
73.54%
YoY
|
$1.065M
161.03%
YoY
|
$1.253M
81.33%
YoY
|
$809.0K
88.14%
YoY
|
$650.0K
702.47%
YoY
|
$408.0K
2047.37%
YoY
|
$691.0K
N/A
|
$430.0K
N/A
|
$81.00K
N/A
|
$19.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$10.47M
3.65%
YoY
|
$10.37M
5.4%
YoY
|
$20.06M
2.88%
YoY
|
$10.35M
6.17%
YoY
|
$10.11M
-47.06%
YoY
|
$9.839M
11.02%
YoY
|
$19.49M
9.52%
YoY
|
$9.749M
27.3%
YoY
|
$19.09M
175.81%
YoY
|
$8.862M
23.48%
YoY
|
$17.80M
16.97%
YoY
|
$7.658M
-50.2%
YoY
|
$6.920M
-1.1%
YoY
|
$7.177M
6.5%
YoY
|
$15.22M
-37.25%
YoY
|
$15.38M
31.44%
YoY
|
$6.997M
-64.62%
YoY
|
$6.739M
-29.06%
YoY
|
$24.25M
N/A
|
| Operating Expenses |
$19.44M
12.36%
YoY
|
$22.71M
37.81%
YoY
|
$18.02M
24.51%
YoY
|
$17.47M
30.12%
YoY
|
$17.30M
33.36%
YoY
|
$16.48M
32.65%
YoY
|
$14.47M
1.44%
YoY
|
$13.43M
-35.88%
YoY
|
$12.97M
-26.21%
YoY
|
$12.42M
-54.64%
YoY
|
$14.26M
17.94%
YoY
|
$20.94M
239.54%
YoY
|
$17.58M
164.3%
YoY
|
$27.39M
446.51%
YoY
|
$12.09M
-35.2%
YoY
|
$6.168M
15.72%
YoY
|
$6.650M
46.8%
YoY
|
$5.012M
21.65%
YoY
|
$18.66M
N/A
|
| Operating Profit |
$26.33M
10.08%
YoY
|
$27.84M
-0.08%
YoY
|
$28.53M
13.38%
YoY
|
$28.31M
27.37%
YoY
|
$23.92M
18.82%
YoY
|
$27.86M
66.85%
YoY
|
$25.17M
98.72%
YoY
|
$22.23M
146.82%
YoY
|
$20.13M
70.23%
YoY
|
$16.70M
4990.24%
YoY
|
$12.66M
-18.07%
YoY
|
$9.006M
-37.7%
YoY
|
$11.83M
-3.6%
YoY
|
$328.0K
-94.0%
YoY
|
$15.46M
15.78%
YoY
|
$14.46M
356.03%
YoY
|
$12.27M
360.65%
YoY
|
$5.466M
53.11%
YoY
|
$13.35M
N/A
|
| Interest Expense |
-$9.567M
8.56%
YoY
|
-$9.230M
-209.39%
YoY
|
-$9.600M
3.6%
YoY
|
-$9.382M
-217.94%
YoY
|
-$8.813M
10.56%
YoY
|
$8.438M
10.14%
YoY
|
-$9.266M
26.55%
YoY
|
$7.955M
17.63%
YoY
|
-$7.971M
-208.97%
YoY
|
$7.661M
-1.59%
YoY
|
-$7.322M
-3.89%
YoY
|
$6.763M
-185.82%
YoY
|
$7.315M
-0.12%
YoY
|
$7.785M
193.66%
YoY
|
-$7.618M
-0.73%
YoY
|
-$7.880M
275.24%
YoY
|
$7.324M
-537.25%
YoY
|
$2.651M
-266.73%
YoY
|
-$7.674M
N/A
|
| Other Income/Expense, Net |
-$9.567M
8.56%
YoY
|
-$11.77M
39.41%
YoY
|
$0.00
-100.0%
YoY
|
-$9.382M
17.94%
YoY
|
-$8.813M
10.56%
YoY
|
-$8.439M
10.16%
YoY
|
-$7.000K
N/A
|
-$7.955M
17.63%
YoY
|
-$7.971M
8.97%
YoY
|
-$7.661M
N/A
|
N/A
|
-$6.763M
-14.18%
YoY
|
-$7.315M
-5.05%
YoY
|
N/A
|
N/A
|
-$7.880M
N/A
|
-$7.704M
N/A
|
N/A
|
N/A
|
| Pretax Income |
$16.76M
10.98%
YoY
|
$16.07M
-17.25%
YoY
|
$17.06M
9.34%
YoY
|
$18.93M
32.62%
YoY
|
$15.11M
25.99%
YoY
|
$19.42M
114.93%
YoY
|
$15.61M
159.08%
YoY
|
$14.27M
536.38%
YoY
|
$11.99M
165.79%
YoY
|
$9.035M
-221.16%
YoY
|
$6.024M
-10.58%
YoY
|
$2.243M
-110.77%
YoY
|
$4.511M
-1.14%
YoY
|
-$7.457M
-364.9%
YoY
|
$6.737M
22356.67%
YoY
|
-$20.83M
-2046.36%
YoY
|
$4.563M
-591.17%
YoY
|
$2.815M
-803.75%
YoY
|
$30.00K
N/A
|
| Income Tax |
$2.680M
34.0%
YoY
|
$70.00K
-97.31%
YoY
|
$3.259M
26.51%
YoY
|
$2.500M
25.0%
YoY
|
$2.000M
28.29%
YoY
|
$2.600M
100.0%
YoY
|
$2.576M
325.79%
YoY
|
$2.000M
566.67%
YoY
|
$1.559M
211.8%
YoY
|
$1.300M
-262.5%
YoY
|
$605.0K
59.63%
YoY
|
$300.0K
-461.45%
YoY
|
$500.0K
24900.0%
YoY
|
-$800.0K
N/A
|
$379.0K
1547.83%
YoY
|
-$83.00K
-930.0%
YoY
|
$2.000K
0.0%
YoY
|
$0.00
N/A
|
$23.00K
N/A
|
| Net Earnings |
$6.651M
11.5%
YoY
|
$8.611M
12.96%
YoY
|
$5.372M
-0.5%
YoY
|
$7.488M
38.33%
YoY
|
$5.965M
26.97%
YoY
|
$7.623M
125.67%
YoY
|
$5.399M
195.19%
YoY
|
$5.413M
674.39%
YoY
|
$4.698M
237.02%
YoY
|
$3.378M
-252.03%
YoY
|
$1.829M
64.48%
YoY
|
$699.0K
-103.37%
YoY
|
$1.394M
-69.44%
YoY
|
-$2.222M
-178.93%
YoY
|
$1.112M
15785.71%
YoY
|
-$20.74M
4509.56%
YoY
|
$4.561M
-589.9%
YoY
|
$2.815M
-786.59%
YoY
|
$7.000K
N/A
|
| Basic Earnings Per Share |
$0.19
5.56%
YoY
|
$0.26
13.04%
YoY
|
N/A
|
$0.23
35.29%
YoY
|
$0.18
20.0%
YoY
|
$0.23
109.09%
YoY
|
N/A
|
$0.17
750.0%
YoY
|
$0.15
150.0%
YoY
|
$0.11
-200.0%
YoY
|
N/A
|
$0.02
N/A
|
$0.06
N/A
|
-$0.11
N/A
|
$0.05
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.19
5.56%
YoY
|
$0.25
8.7%
YoY
|
$0.17
-5.25%
YoY
|
$0.22
29.41%
YoY
|
$0.18
15.08%
YoY
|
$0.23
109.09%
YoY
|
$0.18
176.76%
YoY
|
$0.17
750.0%
YoY
|
$0.16
212.82%
YoY
|
$0.11
-200.0%
YoY
|
$0.06
29.5%
YoY
|
$0.02
-100.0%
YoY
|
$0.05
-100.0%
YoY
|
-$0.11
-100.0%
YoY
|
$0.05
-99.96%
YoY
|
-$387.7K
3877196161.68%
YoY
|
$85.25K
-589.9%
YoY
|
$52.62K
-526168324.3%
YoY
|
$130.80
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
32.70M
7.05%
YoY
|
31.39M
3.42%
YoY
|
N/A
|
30.63M
1.93%
YoY
|
30.55M
1.71%
YoY
|
30.35M
1.4%
YoY
|
N/A
|
30.05M
22.66%
YoY
|
30.04M
36.63%
YoY
|
29.94M
36.98%
YoY
|
N/A
|
24.50M
N/A
|
21.98M
N/A
|
21.85M
N/A
|
20.89M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
33.49M
9.5%
YoY
|
32.27M
6.3%
YoY
|
N/A
|
30.92M
2.89%
YoY
|
30.59M
1.84%
YoY
|
30.35M
1.4%
YoY
|
N/A
|
30.05M
22.42%
YoY
|
30.04M
35.91%
YoY
|
29.94M
36.98%
YoY
|
N/A
|
24.55M
N/A
|
22.10M
N/A
|
21.85M
N/A
|
20.89M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...