|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$57.36M
397.65%
YoY
|
$24.57M
18.98%
YoY
|
$28.67M
466.32%
YoY
|
$32.76M
35.37%
YoY
|
$11.53M
187.0%
YoY
|
$20.65M
-19.03%
YoY
|
$5.063M
351.25%
YoY
|
$24.20M
-3.89%
YoY
|
$4.016M
-88.57%
YoY
|
$25.51M
-62.37%
YoY
|
$1.122M
-98.13%
YoY
|
$25.18M
-30.8%
YoY
|
$35.14M
12.89%
YoY
|
$67.78M
219.94%
YoY
|
$60.06M
140.88%
YoY
|
$36.39M
N/A
|
$31.12M
N/A
|
$21.19M
N/A
|
$24.93M
252.0%
YoY
|
| Cash & Equivalents |
$57.36M
397.65%
YoY
|
$24.57M
18.98%
YoY
|
$28.67M
466.32%
YoY
|
$32.76M
35.46%
YoY
|
$11.53M
187.0%
YoY
|
$20.65M
-19.03%
YoY
|
$5.063M
351.25%
YoY
|
$24.18M
-3.96%
YoY
|
$4.016M
-88.57%
YoY
|
$25.51M
-62.37%
YoY
|
$1.122M
-98.13%
YoY
|
$25.18M
-30.8%
YoY
|
$35.14M
12.89%
YoY
|
$67.78M
219.94%
YoY
|
$60.06M
140.88%
YoY
|
$36.39M
N/A
|
$31.12M
N/A
|
$21.19M
N/A
|
$24.93M
252.0%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$8.728M
61.96%
YoY
|
$10.50M
65.28%
YoY
|
$10.42M
24.56%
YoY
|
$4.459M
102.68%
YoY
|
$5.389M
-75.5%
YoY
|
$6.350M
39.78%
YoY
|
$8.364M
44.08%
YoY
|
$2.200M
20.35%
YoY
|
$22.00M
80.62%
YoY
|
$4.543M
-64.06%
YoY
|
$5.805M
-3.94%
YoY
|
$1.828M
35.51%
YoY
|
$12.18M
466.78%
YoY
|
$12.64M
273.33%
YoY
|
$6.043M
N/A
|
$1.349M
N/A
|
$2.149M
N/A
|
$3.386M
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
$63.02M
6.1%
YoY
|
$69.85M
20.85%
YoY
|
$64.31M
-3.42%
YoY
|
$55.43M
-24.83%
YoY
|
$59.39M
-27.29%
YoY
|
$57.80M
-24.22%
YoY
|
$66.59M
4.79%
YoY
|
$73.73M
45.16%
YoY
|
$81.68M
94.61%
YoY
|
$76.27M
134.14%
YoY
|
$63.54M
145.07%
YoY
|
$50.79M
135.07%
YoY
|
$41.97M
94.67%
YoY
|
$32.58M
N/A
|
$25.93M
N/A
|
$21.61M
N/A
|
$21.56M
N/A
|
| Other Receivables |
$13.22M
-1.56%
YoY
|
$13.87M
25.16%
YoY
|
$13.83M
8.32%
YoY
|
$15.29M
-15.41%
YoY
|
$13.43M
-63.15%
YoY
|
$11.08M
132.32%
YoY
|
$12.77M
193.22%
YoY
|
$18.08M
187.53%
YoY
|
$36.45M
1168.37%
YoY
|
$4.771M
74.76%
YoY
|
$4.354M
5.53%
YoY
|
$6.287M
-75.08%
YoY
|
$2.874M
-86.71%
YoY
|
$2.730M
-80.82%
YoY
|
$4.126M
10.85%
YoY
|
$25.23M
N/A
|
$21.62M
N/A
|
$14.24M
N/A
|
$3.722M
N/A
|
| Total Short-Term Assets |
$170.6M
37.82%
YoY
|
$150.2M
26.04%
YoY
|
$128.0M
17.87%
YoY
|
$153.6M
22.24%
YoY
|
$123.8M
-4.08%
YoY
|
$119.2M
-12.23%
YoY
|
$108.6M
-21.9%
YoY
|
$125.6M
-7.18%
YoY
|
$129.1M
-4.7%
YoY
|
$135.8M
-11.55%
YoY
|
$139.0M
4.99%
YoY
|
$135.3M
41.65%
YoY
|
$135.4M
67.54%
YoY
|
$153.5M
154.12%
YoY
|
$132.4M
100.38%
YoY
|
$95.55M
N/A
|
$80.82M
N/A
|
$60.41M
N/A
|
$66.07M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.065B
9.17%
YoY
|
$1.043B
10.05%
YoY
|
$1.029B
11.84%
YoY
|
$974.4M
7.15%
YoY
|
$975.1M
9.64%
YoY
|
$947.9M
10.43%
YoY
|
$919.7M
12.28%
YoY
|
$909.4M
13.67%
YoY
|
$889.4M
33.04%
YoY
|
$858.4M
36.66%
YoY
|
$819.1M
29.4%
YoY
|
$800.0M
26.69%
YoY
|
$668.5M
2.85%
YoY
|
$628.1M
-1.11%
YoY
|
$633.0M
2.4%
YoY
|
$631.5M
N/A
|
$650.0M
N/A
|
$635.2M
N/A
|
$618.2M
N/A
|
| Goodwill |
$34.59M
0.0%
YoY
|
$34.59M
0.0%
YoY
|
$34.59M
0.0%
YoY
|
$34.59M
0.0%
YoY
|
$34.59M
0.0%
YoY
|
$34.59M
0.0%
YoY
|
$34.59M
0.0%
YoY
|
$34.59M
0.0%
YoY
|
$34.59M
0.0%
YoY
|
$34.59M
0.0%
YoY
|
$34.59M
0.0%
YoY
|
$34.59M
N/A
|
$34.59M
N/A
|
$34.59M
N/A
|
$34.59M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$34.59M
31.22%
YoY
|
| Intangibles |
$180.7M
-15.46%
YoY
|
$189.2M
-15.17%
YoY
|
$195.2M
-15.95%
YoY
|
$204.5M
-15.34%
YoY
|
$213.8M
-14.82%
YoY
|
$223.0M
-14.36%
YoY
|
$232.3M
-13.92%
YoY
|
$241.6M
-12.92%
YoY
|
$250.9M
-12.43%
YoY
|
$260.4M
-11.95%
YoY
|
$269.8M
-11.51%
YoY
|
$277.4M
N/A
|
$286.6M
N/A
|
$295.7M
N/A
|
$304.9M
-9.66%
YoY
|
N/A
|
N/A
|
N/A
|
$337.5M
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$3.485M
-36.0%
YoY
|
$4.064M
-29.2%
YoY
|
$5.284M
-11.86%
YoY
|
$5.986M
601.76%
YoY
|
$5.445M
-81.01%
YoY
|
$5.740M
403.95%
YoY
|
$5.995M
367.99%
YoY
|
$853.0K
-40.01%
YoY
|
$28.67M
1730.65%
YoY
|
$1.139M
-33.31%
YoY
|
$1.281M
-30.76%
YoY
|
$1.422M
-50.07%
YoY
|
$1.566M
-26.82%
YoY
|
$1.708M
-46.61%
YoY
|
$1.850M
29.46%
YoY
|
$2.848M
N/A
|
$2.140M
N/A
|
$3.199M
N/A
|
$1.429M
N/A
|
| Total Long-Term Assets |
$1.306B
3.4%
YoY
|
$1.296B
3.78%
YoY
|
$1.292B
4.89%
YoY
|
$1.251B
1.81%
YoY
|
$1.263B
4.95%
YoY
|
$1.248B
4.69%
YoY
|
$1.232B
5.8%
YoY
|
$1.229B
7.29%
YoY
|
$1.204B
17.92%
YoY
|
$1.192B
20.5%
YoY
|
$1.164B
17.1%
YoY
|
$1.145B
16.64%
YoY
|
$1.021B
1.27%
YoY
|
$989.6M
-1.27%
YoY
|
$994.3M
0.26%
YoY
|
$982.0M
N/A
|
$1.008B
N/A
|
$1.002B
N/A
|
$991.7M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$170.6M
37.82%
YoY
|
$150.2M
26.04%
YoY
|
$128.0M
17.87%
YoY
|
$153.6M
22.24%
YoY
|
$123.8M
-4.08%
YoY
|
$119.2M
-12.23%
YoY
|
$108.6M
-21.9%
YoY
|
$125.6M
-7.18%
YoY
|
$129.1M
-4.7%
YoY
|
$135.8M
-11.55%
YoY
|
$139.0M
4.99%
YoY
|
$135.3M
41.65%
YoY
|
$135.4M
67.54%
YoY
|
$153.5M
154.12%
YoY
|
$132.4M
100.38%
YoY
|
$95.55M
N/A
|
$80.82M
N/A
|
$60.41M
N/A
|
$66.07M
N/A
|
| Total Long-Term Assets |
$1.306B
|
$1.296B
|
$1.292B
|
$1.251B
|
$1.263B
|
$1.248B
|
$1.232B
|
$1.229B
|
$1.204B
|
$1.192B
|
$1.164B
|
$1.145B
|
$1.021B
|
$989.6M
|
$994.3M
|
$982.0M
|
$1.008B
|
$1.002B
|
$991.7M
|
| Total Assets |
$1.477B
6.47%
YoY
|
$1.446B
5.72%
YoY
|
$1.420B
5.94%
YoY
|
$1.405B
3.7%
YoY
|
$1.387B
4.08%
YoY
|
$1.368B
2.96%
YoY
|
$1.340B
2.85%
YoY
|
$1.355B
5.76%
YoY
|
$1.333B
15.27%
YoY
|
$1.328B
16.19%
YoY
|
$1.303B
15.68%
YoY
|
$1.281B
18.86%
YoY
|
$1.156B
6.19%
YoY
|
$1.143B
7.56%
YoY
|
$1.127B
6.51%
YoY
|
$1.078B
N/A
|
$1.089B
N/A
|
$1.063B
N/A
|
$1.058B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
$20.18M
-22.15%
YoY
|
$13.51M
-56.42%
YoY
|
$42.11M
14.69%
YoY
|
$37.81M
36.35%
YoY
|
$25.93M
12.81%
YoY
|
$31.00M
-13.46%
YoY
|
$36.72M
90.42%
YoY
|
$27.73M
43.84%
YoY
|
$22.98M
224.51%
YoY
|
$35.82M
255.85%
YoY
|
$19.28M
85.16%
YoY
|
$19.28M
36.44%
YoY
|
$7.082M
-55.92%
YoY
|
$10.07M
N/A
|
$10.41M
N/A
|
$14.13M
N/A
|
$16.07M
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
$76.77M
19.18%
YoY
|
$74.63M
-1.29%
YoY
|
$50.26M
-25.45%
YoY
|
$66.90M
-6.48%
YoY
|
$64.42M
4.7%
YoY
|
$75.60M
-4.2%
YoY
|
$67.42M
29.53%
YoY
|
$71.54M
69.48%
YoY
|
$61.53M
81.19%
YoY
|
$78.92M
88.2%
YoY
|
$52.05M
57.23%
YoY
|
$42.21M
47.46%
YoY
|
$33.96M
N/A
|
$41.93M
N/A
|
$33.10M
N/A
|
$28.63M
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.855M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
$7.296M
33.55%
YoY
|
$205.0K
N/A
|
N/A
|
$3.676M
N/A
|
$5.463M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$98.86M
4.17%
YoY
|
$80.53M
-26.18%
YoY
|
$105.2M
8.78%
YoY
|
$89.28M
-21.23%
YoY
|
$94.91M
-15.91%
YoY
|
$109.1M
3.37%
YoY
|
$96.70M
5.78%
YoY
|
$113.3M
-8.1%
YoY
|
$112.9M
46.7%
YoY
|
$105.5M
57.05%
YoY
|
$91.41M
86.39%
YoY
|
$123.3M
112.59%
YoY
|
$76.93M
55.84%
YoY
|
$67.20M
40.62%
YoY
|
$49.05M
7.11%
YoY
|
$58.01M
N/A
|
$49.37M
N/A
|
$47.78M
N/A
|
$45.79M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$490.5M
10.3%
YoY
|
$490.1M
16.07%
YoY
|
$441.7M
4.71%
YoY
|
$452.2M
5.33%
YoY
|
$444.7M
4.92%
YoY
|
$422.3M
-3.02%
YoY
|
$421.8M
-1.66%
YoY
|
$429.3M
9.12%
YoY
|
$423.9M
7.86%
YoY
|
$435.4M
10.92%
YoY
|
$428.9M
9.4%
YoY
|
$393.5M
0.48%
YoY
|
$393.0M
0.48%
YoY
|
$392.5M
32.16%
YoY
|
$392.1M
32.0%
YoY
|
$391.6M
N/A
|
$391.1M
N/A
|
$297.0M
N/A
|
$297.0M
N/A
|
| Other Long-Term Liabilities |
$18.20M
13.25%
YoY
|
$17.18M
4.62%
YoY
|
$17.34M
3.22%
YoY
|
$16.65M
-0.63%
YoY
|
$16.07M
-43.65%
YoY
|
$16.42M
63.45%
YoY
|
$16.79M
61.16%
YoY
|
$16.76M
86.88%
YoY
|
$28.52M
406.45%
YoY
|
$10.05M
86.14%
YoY
|
$10.42M
680.01%
YoY
|
$8.966M
21.69%
YoY
|
$5.631M
-19.14%
YoY
|
$5.398M
-21.05%
YoY
|
$1.336M
N/A
|
$7.368M
N/A
|
$6.964M
N/A
|
$6.837M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$508.7M
10.4%
YoY
|
$507.3M
15.64%
YoY
|
$459.0M
4.65%
YoY
|
$468.8M
5.1%
YoY
|
$460.8M
1.86%
YoY
|
$438.7M
-1.52%
YoY
|
$438.6M
-0.17%
YoY
|
$446.1M
10.85%
YoY
|
$452.4M
13.49%
YoY
|
$445.4M
11.94%
YoY
|
$439.3M
11.68%
YoY
|
$402.4M
0.87%
YoY
|
$398.6M
0.14%
YoY
|
$397.9M
30.96%
YoY
|
$393.4M
32.45%
YoY
|
$399.0M
N/A
|
$398.1M
N/A
|
$303.8M
N/A
|
$297.0M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$98.86M
4.17%
YoY
|
$80.53M
-26.18%
YoY
|
$105.2M
8.78%
YoY
|
$89.28M
-21.23%
YoY
|
$94.91M
-15.91%
YoY
|
$109.1M
3.37%
YoY
|
$96.70M
5.78%
YoY
|
$113.3M
-8.1%
YoY
|
$112.9M
46.7%
YoY
|
$105.5M
57.05%
YoY
|
$91.41M
86.39%
YoY
|
$123.3M
112.59%
YoY
|
$76.93M
55.84%
YoY
|
$67.20M
40.62%
YoY
|
$49.05M
7.11%
YoY
|
$58.01M
N/A
|
$49.37M
N/A
|
$47.78M
N/A
|
$45.79M
N/A
|
| Total Long-Term Liabilities |
$508.7M
10.4%
YoY
|
$507.3M
15.64%
YoY
|
$459.0M
4.65%
YoY
|
$468.8M
5.1%
YoY
|
$460.8M
1.86%
YoY
|
$438.7M
-1.52%
YoY
|
$438.6M
-0.17%
YoY
|
$446.1M
10.85%
YoY
|
$452.4M
13.49%
YoY
|
$445.4M
11.94%
YoY
|
$439.3M
11.68%
YoY
|
$402.4M
0.87%
YoY
|
$398.6M
0.14%
YoY
|
$397.9M
30.96%
YoY
|
$393.4M
32.45%
YoY
|
$399.0M
N/A
|
$398.1M
N/A
|
$303.8M
N/A
|
$297.0M
N/A
|
| Total Liabilities |
$689.2M
2.12%
YoY
|
$668.7M
0.37%
YoY
|
$684.8M
4.94%
YoY
|
$677.9M
0.32%
YoY
|
$674.9M
-33.65%
YoY
|
$666.2M
-0.12%
YoY
|
$652.6M
0.98%
YoY
|
$675.7M
10.07%
YoY
|
$1.017B
81.26%
YoY
|
$667.0M
21.33%
YoY
|
$646.3M
23.3%
YoY
|
$613.9M
34.34%
YoY
|
$561.1M
25.41%
YoY
|
$549.7M
56.34%
YoY
|
$524.2M
49.97%
YoY
|
$457.0M
N/A
|
$447.4M
N/A
|
$351.6M
N/A
|
$349.5M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$19.52M
169.83%
YoY
|
$17.65M
279.47%
YoY
|
$13.68M
-15819.54%
YoY
|
$11.33M
-522.36%
YoY
|
$7.235M
-236.74%
YoY
|
$4.652M
-164.88%
YoY
|
-$87.00K
-98.87%
YoY
|
-$2.683M
-62.18%
YoY
|
-$5.291M
-2.29%
YoY
|
-$7.170M
51.23%
YoY
|
-$7.722M
1589.72%
YoY
|
-$7.094M
N/A
|
-$5.415M
N/A
|
-$4.741M
N/A
|
-$457.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.00
N/A
|
$10.00
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$135.0K
N/A
|
$135.0K
N/A
|
$135.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.19K
N/A
|
$10.19K
N/A
|
$10.19K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Shareholders Equity |
$412.9M
22.78%
YoY
|
$408.1M
23.01%
YoY
|
$348.6M
7.63%
YoY
|
$342.7M
7.33%
YoY
|
$336.3M
6.55%
YoY
|
$331.8M
6.31%
YoY
|
$323.9M
4.65%
YoY
|
$319.3M
15.58%
YoY
|
$315.6M
48.29%
YoY
|
$312.1M
47.58%
YoY
|
$309.5M
45.4%
YoY
|
$276.3M
-55.48%
YoY
|
$212.8M
-66.81%
YoY
|
$211.5M
-70.26%
YoY
|
$212.9M
N/A
|
$620.6M
N/A
|
$641.3M
N/A
|
$711.1M
N/A
|
N/A
|
| Total Liabilities & Shareholders Equity |
$1.477B
6.47%
YoY
|
$1.446B
5.72%
YoY
|
$1.420B
5.94%
YoY
|
$1.405B
3.7%
YoY
|
$1.387B
4.08%
YoY
|
$1.368B
2.96%
YoY
|
$1.340B
2.85%
YoY
|
$1.355B
5.76%
YoY
|
$1.333B
15.27%
YoY
|
$1.328B
16.19%
YoY
|
$1.303B
15.68%
YoY
|
$1.281B
18.86%
YoY
|
$1.156B
6.19%
YoY
|
$1.143B
7.56%
YoY
|
$1.127B
6.51%
YoY
|
$1.078B
N/A
|
$1.089B
N/A
|
$1.063B
N/A
|
$1.058B
N/A
|
Loading...