|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$3.845M
94.3%
YoY
|
$1.979M
0.0%
YoY
|
$1.979M
-42.26%
YoY
|
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$6.468M
-21.75%
YoY
|
$8.265M
169.18%
YoY
|
$3.071M
43.58%
YoY
|
$2.139M
-26.22%
YoY
|
| Research & Development |
5.367M gbps
-30.61%
YoY
|
$7.735M
3.86%
YoY
|
7.448M gbps
43.56%
YoY
|
$5.188M
-8.52%
YoY
|
$5.671M
-26.95%
YoY
|
| Depreciation & Amortization |
383.6K gbps
-39.4%
YoY
|
$633.0K
-34.48%
YoY
|
$966.2K
-5.74%
YoY
|
$1.025M
-4.67%
YoY
|
$1.075M
18.88%
YoY
|
| Operating Expenses |
12.77M gbps
-10.34%
YoY
|
$14.24M
91.2%
YoY
|
7.448M gbps
-19.78%
YoY
|
$9.283M
4.74%
YoY
|
$8.864M
-11.41%
YoY
|
| Operating Profit |
-12.77M gbps
-10.34%
YoY
|
-14.24M gbps
17.84%
YoY
|
-12.08M gbps
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
$7.889M
328.84%
YoY
|
$1.840M
-152.51%
YoY
|
-$3.504M
1096.06%
YoY
|
-$292.9K
-7.14%
YoY
|
| Other Income/Expense, Net |
-38.33K gbps
-94.07%
YoY
|
-$645.9K
-109.26%
YoY
|
$6.972M
-266.73%
YoY
|
-$4.182M
N/A
|
N/A
|
| Pretax Income |
-12.81M gbps
83.06%
YoY
|
-$6.996M
124.96%
YoY
|
-$3.110M
-79.25%
YoY
|
-$14.98M
126.0%
YoY
|
-$6.630M
-3.83%
YoY
|
| Income Tax |
-652.0K gbps
-40.12%
YoY
|
-$1.089M
-36.7%
YoY
|
-$1.720M
22.2%
YoY
|
-$1.408M
20.1%
YoY
|
-$1.172M
41.87%
YoY
|
| Net Earnings |
-12.15M gbps
105.76%
YoY
|
-$5.907M
325.05%
YoY
|
-1.390M gbps
-89.76%
YoY
|
-$13.58M
148.74%
YoY
|
-$5.458M
-10.05%
YoY
|
| Basic Earnings Per Share |
-$0.03
-96.88%
YoY
|
-$0.96
-49.74%
YoY
|
-$1.91
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.03
-97.27%
YoY
|
-$0.96
70.61%
YoY
|
-$0.56
-100.0%
YoY
|
-$483.8K
148.69%
YoY
|
-$194.5K
-10.05%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
377.5M shares
6009.53%
YoY
|
6.178M shares
799.07%
YoY
|
687.2K shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
377.5M shares
6009.53%
YoY
|
6.178M shares
799.07%
YoY
|
687.2K shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q4 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.845M
677.19%
YoY
|
$989.0K
-0.03%
YoY
|
$494.7K
0.0%
YoY
|
$494.7K
0.0%
YoY
|
$989.3K
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
$3.608M
-30.76%
YoY
|
$8.318M
607.07%
YoY
|
$5.211M
488.63%
YoY
|
$1.176M
111.76%
YoY
|
$1.047M
120.03%
YoY
|
$885.3K
N/A
|
| Research & Development |
N/A
|
1.299M gbps
-32.85%
YoY
|
N/A
|
$4.078M
10.27%
YoY
|
$7.448M
352.55%
YoY
|
$3.698M
27.18%
YoY
|
$1.646M
4.99%
YoY
|
$1.603M
3.96%
YoY
|
$2.908M
N/A
|
| Depreciation & Amortization |
N/A
|
114.7K gbps
-32.17%
YoY
|
N/A
|
$440.0K
N/A
|
$966.2K
285.93%
YoY
|
N/A
|
$250.3K
-6.78%
YoY
|
$249.3K
-69.09%
YoY
|
$525.4K
-2.7%
YoY
|
| Operating Expenses |
N/A
|
3.442M gbps
-17.38%
YoY
|
N/A
|
$7.686M
-13.73%
YoY
|
$15.77M
479.82%
YoY
|
$8.909M
134.88%
YoY
|
$2.719M
29.37%
YoY
|
$2.754M
36.44%
YoY
|
$3.793M
N/A
|
| Operating Profit |
N/A
|
-3.442M gbps
-17.38%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
$7.406M
935.83%
YoY
|
$1.840M
-191.77%
YoY
|
$715.0K
-297.0%
YoY
|
-$2.005M
2813.27%
YoY
|
-$1.154M
1467.54%
YoY
|
-$362.9K
N/A
|
| Other Income/Expense, Net |
N/A
|
9.060K gbps
-99.71%
YoY
|
N/A
|
-$66.97K
-100.96%
YoY
|
$6.972M
-2490.27%
YoY
|
$6.998M
N/A
|
-$291.7K
N/A
|
-$3.890M
N/A
|
N/A
|
| Pretax Income |
N/A
|
-3.433M gbps
231.68%
YoY
|
N/A
|
-$346.4K
67.35%
YoY
|
-$3.110M
-31.2%
YoY
|
-$207.0K
-93.45%
YoY
|
-$4.520M
168.51%
YoY
|
-$7.303M
406.59%
YoY
|
-$3.161M
N/A
|
| Income Tax |
N/A
|
-110.7K gbps
-72.31%
YoY
|
N/A
|
-$700.0K
-2.78%
YoY
|
-$1.720M
177.38%
YoY
|
-$720.0K
40.49%
YoY
|
-$620.1K
71.04%
YoY
|
-$274.9K
13.79%
YoY
|
-$512.5K
N/A
|
| Net Earnings |
N/A
|
-3.322M gbps
423.2%
YoY
|
N/A
|
$353.6K
-31.08%
YoY
|
-$1.390M
-64.37%
YoY
|
$513.0K
-119.37%
YoY
|
-$3.900M
195.27%
YoY
|
-$7.028M
485.69%
YoY
|
-$2.648M
N/A
|
| Basic Earnings Per Share |
N/A
|
-$0.11
-64.52%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$0.11
-64.52%
YoY
|
N/A
|
$2.03
121.78%
YoY
|
-$0.56
-100.0%
YoY
|
$0.91
-100.0%
YoY
|
-$139.0K
195.21%
YoY
|
-$250.5K
485.69%
YoY
|
-$94.38K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.991B shares
N/A
|
63.90M shares
3014.41%
YoY
|
N/A
|
N/A
|
950.0K shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
30.14M shares
1368.86%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...