|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$271.6M
3.34%
YoY
|
$285.1M
5.94%
YoY
|
$296.1M
8.1%
YoY
|
$255.3M
-8.2%
YoY
|
$262.8M
-6.87%
YoY
|
$269.1M
-6.86%
YoY
|
$273.9M
-8.55%
YoY
|
$278.1M
146.72%
YoY
|
$282.2M
134.84%
YoY
|
$288.9M
125.19%
YoY
|
$299.5M
2241.07%
YoY
|
$112.7M
N/A
|
$128.3M
1449.84%
YoY
|
| Cash & Equivalents |
$271.6M
3.35%
YoY
|
$285.1M
5.94%
YoY
|
$296.1M
8.11%
YoY
|
$255.3M
-8.21%
YoY
|
$262.8M
-6.87%
YoY
|
$269.1M
-6.86%
YoY
|
$273.9M
-8.55%
YoY
|
$278.1M
146.72%
YoY
|
$282.2M
134.84%
YoY
|
$288.9M
125.19%
YoY
|
$299.5M
2241.07%
YoY
|
$112.7M
N/A
|
$128.3M
1449.84%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$4.386M
58.28%
YoY
|
$5.475M
62.17%
YoY
|
$4.139M
47.82%
YoY
|
$5.898M
164.13%
YoY
|
$2.771M
-21.81%
YoY
|
$3.376M
-14.7%
YoY
|
$2.800M
-30.92%
YoY
|
$2.233M
266.07%
YoY
|
$3.544M
N/A
|
$3.958M
N/A
|
$4.053M
N/A
|
$610.0K
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$276.0M
3.92%
YoY
|
$290.5M
6.64%
YoY
|
$300.2M
8.49%
YoY
|
$261.2M
-6.83%
YoY
|
$265.6M
-7.05%
YoY
|
$272.4M
-6.96%
YoY
|
$276.7M
-8.84%
YoY
|
$280.4M
147.36%
YoY
|
$285.7M
N/A
|
$292.8M
126.72%
YoY
|
$303.6M
N/A
|
$113.3M
N/A
|
$129.2M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$117.0K
-25.48%
YoY
|
$130.0K
-96.69%
YoY
|
$133.0K
-26.52%
YoY
|
$145.0K
-24.87%
YoY
|
$157.0K
161.67%
YoY
|
$3.932M
11134.29%
YoY
|
$181.0K
N/A
|
$193.0K
N/A
|
$60.00K
N/A
|
$35.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$414.0K
-42.9%
YoY
|
$448.0K
-66.39%
YoY
|
$449.0K
-53.62%
YoY
|
$620.0K
-14.6%
YoY
|
$725.0K
-17.8%
YoY
|
$1.333M
28.54%
YoY
|
$968.0K
-18.86%
YoY
|
$726.0K
-33.39%
YoY
|
$882.0K
N/A
|
$1.037M
N/A
|
$1.193M
N/A
|
$1.090M
N/A
|
$0.00
N/A
|
| Total Long-Term Assets |
$3.839M
-22.03%
YoY
|
$4.070M
-22.7%
YoY
|
$4.261M
-22.82%
YoY
|
$4.628M
-15.19%
YoY
|
$4.924M
-12.71%
YoY
|
$5.265M
-9.85%
YoY
|
$5.521M
362.78%
YoY
|
$5.457M
400.64%
YoY
|
$5.641M
N/A
|
$5.840M
N/A
|
$1.193M
N/A
|
$1.090M
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$276.0M
3.92%
YoY
|
$290.5M
6.64%
YoY
|
$300.2M
8.49%
YoY
|
$261.2M
-6.83%
YoY
|
$265.6M
-7.05%
YoY
|
$272.4M
-6.96%
YoY
|
$276.7M
-8.84%
YoY
|
$280.4M
147.36%
YoY
|
$285.7M
N/A
|
$292.8M
126.72%
YoY
|
$303.6M
N/A
|
$113.3M
N/A
|
$129.2M
N/A
|
| Total Long-Term Assets |
$3.839M
|
$4.070M
|
$4.261M
|
$4.628M
|
$4.924M
|
$5.265M
|
$5.521M
|
$5.457M
|
$5.641M
|
$5.840M
|
$1.193M
|
$1.090M
|
$0.00
|
| Total Assets |
$279.8M
3.44%
YoY
|
$294.6M
6.08%
YoY
|
$304.5M
7.88%
YoY
|
$265.9M
-6.99%
YoY
|
$270.5M
-7.16%
YoY
|
$277.7M
-7.02%
YoY
|
$282.3M
-7.39%
YoY
|
$285.8M
149.78%
YoY
|
$291.4M
N/A
|
$298.7M
131.24%
YoY
|
$304.8M
N/A
|
$114.4M
N/A
|
$129.2M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.683M
183.92%
YoY
|
$1.937M
5.39%
YoY
|
$2.857M
44.95%
YoY
|
$1.439M
7.15%
YoY
|
$945.0K
-64.61%
YoY
|
$1.838M
-11.93%
YoY
|
$1.971M
-40.93%
YoY
|
$1.343M
-44.87%
YoY
|
$2.670M
N/A
|
$2.087M
16.14%
YoY
|
$3.337M
N/A
|
$2.436M
N/A
|
$1.797M
N/A
|
| Accrued Expenses |
$2.414M
-20.28%
YoY
|
$5.113M
44.44%
YoY
|
$4.190M
7.44%
YoY
|
$4.888M
77.62%
YoY
|
$3.028M
32.98%
YoY
|
$3.540M
-0.73%
YoY
|
$3.900M
29.87%
YoY
|
$2.752M
16.22%
YoY
|
$2.277M
N/A
|
$3.566M
N/A
|
$3.003M
N/A
|
$2.368M
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$5.102M
26.98%
YoY
|
$7.109M
31.21%
YoY
|
$7.065M
19.99%
YoY
|
$6.352M
50.41%
YoY
|
$4.018M
-18.78%
YoY
|
$5.418M
-4.16%
YoY
|
$5.888M
-7.13%
YoY
|
$4.223M
-12.09%
YoY
|
$4.947M
N/A
|
$5.653M
-0.58%
YoY
|
$6.340M
N/A
|
$4.804M
N/A
|
$5.686M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
$2.113M
-29.61%
YoY
|
$2.349M
-26.78%
YoY
|
$2.574M
-24.29%
YoY
|
$2.791M
-22.28%
YoY
|
$3.002M
-20.48%
YoY
|
$3.208M
-18.87%
YoY
|
$3.400M
N/A
|
$3.591M
N/A
|
$3.775M
N/A
|
$3.954M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$2.113M
-29.61%
YoY
|
$2.349M
-26.78%
YoY
|
$2.574M
-24.29%
YoY
|
$2.791M
-22.28%
YoY
|
$3.002M
-20.48%
YoY
|
$3.208M
-18.87%
YoY
|
$3.400M
N/A
|
$3.591M
N/A
|
$3.775M
N/A
|
$3.954M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.102M
26.98%
YoY
|
$7.109M
31.21%
YoY
|
$7.065M
19.99%
YoY
|
$6.352M
50.41%
YoY
|
$4.018M
-18.78%
YoY
|
$5.418M
-4.16%
YoY
|
$5.888M
-7.13%
YoY
|
$4.223M
-12.09%
YoY
|
$4.947M
N/A
|
$5.653M
-0.58%
YoY
|
$6.340M
N/A
|
$4.804M
N/A
|
$5.686M
N/A
|
| Total Long-Term Liabilities |
$2.113M
-29.61%
YoY
|
$2.349M
-26.78%
YoY
|
$2.574M
-24.29%
YoY
|
$2.791M
-22.28%
YoY
|
$3.002M
-20.48%
YoY
|
$3.208M
-18.87%
YoY
|
$3.400M
N/A
|
$3.591M
N/A
|
$3.775M
N/A
|
$3.954M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Liabilities |
$7.215M
2.78%
YoY
|
$9.458M
9.65%
YoY
|
$9.639M
3.75%
YoY
|
$9.143M
17.01%
YoY
|
$7.020M
-19.51%
YoY
|
$8.626M
-10.21%
YoY
|
$9.291M
46.55%
YoY
|
$7.814M
62.66%
YoY
|
$8.722M
N/A
|
$9.607M
68.96%
YoY
|
$6.340M
N/A
|
$4.804M
N/A
|
$5.686M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$175.5M
43.73%
YoY
|
-$159.7M
39.84%
YoY
|
-$146.6M
36.5%
YoY
|
-$132.8M
32.8%
YoY
|
-$122.1M
32.0%
YoY
|
-$114.2M
36.93%
YoY
|
-$107.4M
49.37%
YoY
|
-$100.0M
N/A
|
-$92.50M
N/A
|
-$83.40M
72.88%
YoY
|
-$71.90M
N/A
|
N/A
|
-$48.24M
N/A
|
| Common Stock |
$5.000K
25.0%
YoY
|
$5.000K
25.0%
YoY
|
$5.000K
25.0%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
N/A
|
$4.000K
N/A
|
$4.000K
300.0%
YoY
|
$4.000K
N/A
|
N/A
|
$1.000K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$272.6M
3.46%
YoY
|
$285.2M
5.97%
YoY
|
$294.9M
8.02%
YoY
|
$256.7M
-7.66%
YoY
|
$263.5M
-6.78%
YoY
|
$269.1M
-6.91%
YoY
|
$273.0M
-8.53%
YoY
|
$278.0M
153.59%
YoY
|
$282.7M
-623.07%
YoY
|
$289.1M
-718.91%
YoY
|
$298.4M
-1057.74%
YoY
|
$109.6M
-558.4%
YoY
|
-$46.71M
154.43%
YoY
|
| Total Liabilities & Shareholders Equity |
$279.8M
3.44%
YoY
|
$294.6M
6.08%
YoY
|
$304.5M
7.88%
YoY
|
$265.9M
-6.99%
YoY
|
$270.5M
-7.16%
YoY
|
$277.7M
-7.02%
YoY
|
$282.3M
-7.39%
YoY
|
$285.8M
149.78%
YoY
|
$291.4M
N/A
|
$298.7M
131.24%
YoY
|
$304.8M
N/A
|
$114.4M
N/A
|
$129.2M
N/A
|
Loading...