|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$45.47M
47.51%
YoY
|
-$30.82M
-12.32%
YoY
|
-$35.16M
18.73%
YoY
|
-$29.61M
131.19%
YoY
|
| Depreciation, Depletion And Amortization |
$49.00K
40.0%
YoY
|
$35.00K
3400.0%
YoY
|
$1.000K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$34.50M
68.93%
YoY
|
-$20.43M
-41.5%
YoY
|
-$34.92M
121.75%
YoY
|
-$15.75M
71.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$10.00K
-94.08%
YoY
|
$169.0K
369.44%
YoY
|
$36.00K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$10.00K
-94.08%
YoY
|
-$169.0K
369.44%
YoY
|
-$36.00K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$48.67M
3750.32%
YoY
|
$1.264M
N/A
|
N/A
N/A
|
$135.7M
1154.03%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$50.51M
6221.15%
YoY
|
$799.0K
-99.59%
YoY
|
$196.0M
44.38%
YoY
|
$135.7M
1154.03%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$34.50M
68.93%
YoY
|
-$20.43M
-41.5%
YoY
|
-$34.92M
121.75%
YoY
|
-$15.75M
71.39%
YoY
|
| Cash From Investing Activities |
-$10.00K
-94.08%
YoY
|
-$169.0K
369.44%
YoY
|
-$36.00K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$50.51M
6221.15%
YoY
|
$799.0K
-99.59%
YoY
|
$196.0M
44.38%
YoY
|
$135.7M
1154.03%
YoY
|
| Net Change In Cash |
$15.99M
-180.79%
YoY
|
-$19.80M
-112.29%
YoY
|
$161.0M
34.19%
YoY
|
$120.0M
7226.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$34.50M
68.93%
YoY
|
-$20.43M
-41.5%
YoY
|
-$34.92M
121.75%
YoY
|
-$15.75M
71.39%
YoY
|
| Capital Expenditures |
$10.00K
-94.08%
YoY
|
$169.0K
369.44%
YoY
|
$36.00K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$34.51M
67.59%
YoY
|
-$20.59M
-41.08%
YoY
|
-$34.95M
121.98%
YoY
|
-$15.75M
N/A
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.83M
101.55%
YoY
|
-$13.11M
91.73%
YoY
|
-$13.80M
87.92%
YoY
|
-$10.71M
41.63%
YoY
|
-$7.856M
-13.53%
YoY
|
-$6.836M
-40.5%
YoY
|
-$7.343M
-10.51%
YoY
|
-$7.560M
-51.1%
YoY
|
-$9.085M
16.71%
YoY
|
-$11.49M
-61.19%
YoY
|
-$8.205M
11.16%
YoY
|
-$15.46M
139.84%
YoY
|
-$29.61M
N/A
|
| Depreciation, Depletion And Amortization |
$13.00K
8.33%
YoY
|
$13.00K
-13.33%
YoY
|
$12.00K
20.0%
YoY
|
$12.00K
71.43%
YoY
|
$12.00K
300.0%
YoY
|
$15.00K
1400.0%
YoY
|
$10.00K
N/A
|
$7.000K
N/A
|
$3.000K
N/A
|
$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.48M
114.16%
YoY
|
-$11.23M
100.36%
YoY
|
-$8.173M
95.53%
YoY
|
-$8.807M
122.4%
YoY
|
-$6.293M
-5.72%
YoY
|
-$5.605M
-39.65%
YoY
|
-$4.180M
-61.22%
YoY
|
-$3.960M
-73.34%
YoY
|
-$6.675M
-17.72%
YoY
|
-$9.287M
9.32%
YoY
|
-$10.78M
N/A
|
-$14.85M
104.83%
YoY
|
-$8.495M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$10.00K
-1100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.000K
-102.78%
YoY
|
$0.00
N/A
|
$168.0K
N/A
|
$0.00
N/A
|
$36.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
-$10.00K
-1100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.000K
-102.78%
YoY
|
$0.00
N/A
|
-$168.0K
N/A
|
$0.00
N/A
|
-$36.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$198.3M
N/A
|
N/A
N/A
|
$119.8M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$35.00K
-28.57%
YoY
|
$210.0K
-73.72%
YoY
|
$48.94M
-81658.33%
YoY
|
$1.312M
2162.07%
YoY
|
$49.00K
N/A
|
$799.0K
-191.31%
YoY
|
-$60.00K
-100.03%
YoY
|
$58.00K
-108.32%
YoY
|
$0.00
N/A
|
-$875.0K
-100.73%
YoY
|
$197.6M
N/A
|
-$697.0K
-104.38%
YoY
|
$119.8M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$13.48M
114.16%
YoY
|
-$11.23M
100.36%
YoY
|
-$8.173M
95.53%
YoY
|
-$8.807M
122.4%
YoY
|
-$6.293M
-5.72%
YoY
|
-$5.605M
-39.65%
YoY
|
-$4.180M
-61.22%
YoY
|
-$3.960M
-73.34%
YoY
|
-$6.675M
-17.72%
YoY
|
-$9.287M
9.32%
YoY
|
-$10.78M
N/A
|
-$14.85M
104.83%
YoY
|
-$8.495M
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
-$10.00K
-1100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.000K
-102.78%
YoY
|
$0.00
N/A
|
-$168.0K
N/A
|
$0.00
N/A
|
-$36.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$35.00K
-28.57%
YoY
|
$210.0K
-73.72%
YoY
|
$48.94M
-81658.33%
YoY
|
$1.312M
2162.07%
YoY
|
$49.00K
N/A
|
$799.0K
-191.31%
YoY
|
-$60.00K
-100.03%
YoY
|
$58.00K
-108.32%
YoY
|
$0.00
N/A
|
-$875.0K
-100.73%
YoY
|
$197.6M
N/A
|
-$697.0K
-104.38%
YoY
|
$119.8M
N/A
|
| Net Change In Cash |
-$13.44M
115.28%
YoY
|
-$11.03M
129.55%
YoY
|
$40.76M
-1061.37%
YoY
|
-$7.495M
84.15%
YoY
|
-$6.244M
-6.46%
YoY
|
-$4.805M
-52.88%
YoY
|
-$4.240M
-102.27%
YoY
|
-$4.070M
-73.82%
YoY
|
-$6.675M
-17.72%
YoY
|
-$10.20M
-109.16%
YoY
|
$186.8M
N/A
|
-$15.55M
-279.34%
YoY
|
$111.3M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.48M
114.16%
YoY
|
-$11.23M
100.36%
YoY
|
-$8.173M
95.53%
YoY
|
-$8.807M
122.4%
YoY
|
-$6.293M
-5.72%
YoY
|
-$5.605M
-39.65%
YoY
|
-$4.180M
-61.22%
YoY
|
-$3.960M
-73.34%
YoY
|
-$6.675M
-17.72%
YoY
|
-$9.287M
9.32%
YoY
|
-$10.78M
N/A
|
-$14.85M
104.83%
YoY
|
-$8.495M
N/A
|
| Capital Expenditures |
$0.00
N/A
|
$10.00K
-1100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.000K
-102.78%
YoY
|
$0.00
N/A
|
$168.0K
N/A
|
$0.00
N/A
|
$36.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$13.48M
114.16%
YoY
|
-$11.24M
100.57%
YoY
|
-$8.173M
95.53%
YoY
|
-$8.807M
113.35%
YoY
|
-$6.293M
-5.72%
YoY
|
-$5.604M
-39.89%
YoY
|
-$4.180M
N/A
|
-$4.128M
N/A
|
-$6.675M
-17.72%
YoY
|
-$9.323M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...