Financial Snapshot

Revenue
$10.96B
TTM
Gross Margin
42.91%
TTM
Net Earnings
$1.140B
TTM
Current Assets
Q2 2024
Current Liabilities
Q2 2024
Current Ratio
104.09%
Q2 2024
Total Assets
Q2 2024
Total Liabilities
Q2 2024
Book Value
$11.60B
Q2 2024
Cash
Q2 2024
P/E
56.53
Sep 06, 2024 EST
Free Cash Flow
$2.333B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $10.07B $8.551B $8.209B $7.004B $7.195B $6.934B $6.160B $5.595B $5.392B $4.627B $3.180B $2.520B $2.135B $1.864B $1.729B $1.645B $1.623B $1.470B $1.429B $1.437B $1.221B $1.060B $888.0M $800.6M $713.5M $603.7M $524.6M $473.8M $445.8M $394.0M $338.7M $299.7M $262.1M $238.1M $199.6M $161.7M $146.1M $128.8M $96.90M $75.30M $53.40M
YoY Change 17.79% 4.16% 17.22% -2.66% 3.76% 12.57% 10.1% 3.75% 16.55% 45.51% 26.16% 18.06% 14.51% 7.8% 5.12% 1.34% 10.42% 2.88% -0.56% 17.68% 15.17% 19.4% 10.92% 12.21% 18.19% 15.08% 10.72% 6.28% 13.15% 16.33% 13.01% 14.35% 10.08% 19.29% 23.44% 10.68% 13.43% 32.92% 28.69% 41.01%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $10.07B $8.551B $8.209B $7.004B $7.195B $6.934B $6.160B $5.595B $5.392B $4.627B $3.180B $2.520B $2.135B $1.864B $1.729B $1.645B $1.623B $1.470B $1.429B $1.437B $1.221B $1.060B $888.0M $800.6M $713.5M $603.7M $524.6M $473.8M $445.8M $394.0M $338.7M $299.7M $262.1M $238.1M $199.6M $161.7M $146.1M $128.8M $96.90M $75.30M $53.40M
Cost Of Revenue $5.827B $4.953B $1.173B $882.1M $1.353B $1.816B $1.636B $1.409B $3.780B $1.059B $437.3M $111.6M $32.00M $64.00M $1.069B $996.7M $911.6M $838.7M $750.6M $714.8M $638.1M $583.9M $475.9M $415.3M $365.7M $318.4M $267.6M $249.7M $235.8M $210.1M $174.9M $158.0M $140.1M $123.8M $101.3M $80.80M $70.50M $60.40M $46.30M $38.00M $28.70M
Gross Profit $4.245B $3.597B $7.036B $6.122B $5.842B $5.118B $4.524B $4.186B $1.612B $3.568B $2.742B $2.409B $2.103B $1.800B $660.6M $648.3M $711.7M $631.4M $678.3M $722.2M $583.0M $476.4M $412.1M $385.3M $347.8M $285.3M $257.0M $224.1M $210.1M $183.9M $163.8M $141.7M $122.0M $114.3M $98.40M $80.90M $75.60M $68.50M $50.60M $37.20M $24.70M
Gross Profit Margin 42.15% 42.07% 85.71% 87.41% 81.2% 73.81% 73.44% 74.82% 29.89% 77.11% 86.25% 95.57% 98.5% 96.57% 38.2% 39.41% 43.84% 42.95% 47.47% 50.26% 47.74% 44.93% 46.41% 48.13% 48.75% 47.26% 48.99% 47.3% 47.13% 46.68% 48.36% 47.28% 46.55% 48.01% 49.3% 50.03% 51.75% 53.18% 52.22% 49.4% 46.25%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $161.1M $21.70M $20.60M $126.5M $0.00
YoY Change 642.4% 5.34% -83.72%
% of Gross Profit 3.79% 0.6% 0.29% 2.07% 0.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $696.5M $599.6M $151.2M $145.1M $140.4M $127.8M $121.1M $103.6M $93.90M $69.40M $53.40M $41.40M $35.90M $32.30M $85.60M $73.70M $58.60M $52.10M $49.40M $53.30M $41.10M $32.40M $23.10M $19.40M $17.70M $13.40M $11.60M $10.70M $10.40M $7.900M $9.400M $7.600M $6.500M $6.400M $4.100M $2.900M $2.200M $2.200M
YoY Change 16.16% 296.56% 4.2% 3.35% 9.86% 5.53% 16.89% 10.33% 35.3% 29.96% 28.99% 15.32% 11.15% -62.27% 16.15% 25.77% 12.48% 5.47% -7.32% 29.68% 26.85% 40.26% 19.07% 9.6% 32.09% 15.52% 8.41% 2.88% 31.65% -15.96% 23.68% 16.92% 1.56% 56.1% 41.38% 31.82% 0.0%
% of Gross Profit 16.41% 16.67% 2.15% 2.37% 2.4% 2.5% 2.68% 2.47% 5.83% 1.95% 1.95% 1.72% 1.71% 1.79% 12.96% 11.37% 8.23% 8.25% 7.28% 7.38% 7.05% 6.8% 5.61% 5.04% 5.09% 4.7% 4.51% 4.77% 4.95% 4.3% 5.74% 5.36% 5.33% 5.6% 4.17% 3.58% 2.91% 3.21%
Operating Expenses $2.764B $2.014B $1.072B $906.5M $1.069B $903.7M $829.1M $776.3M $840.7M $743.1M $535.9M $483.2M $419.0M $354.6M $421.0M $456.1M $400.6M $364.7M $417.9M $318.3M $290.2M $262.8M $220.6M $251.5M $220.8M $198.3M $171.3M $157.1M $141.8M $125.0M $116.3M $101.9M $92.30M $80.80M $66.90M $55.30M $47.40M $40.10M $29.90M $24.30M $17.20M
YoY Change 37.25% 87.76% 18.3% -15.16% 18.24% 9.0% 6.8% -7.66% 13.13% 38.66% 10.91% 15.32% 18.16% -15.77% -7.7% 13.85% 9.84% -12.73% 31.29% 9.68% 10.43% 19.13% -12.29% 13.9% 11.35% 15.76% 9.04% 10.79% 13.44% 7.48% 14.13% 10.4% 14.23% 20.78% 20.98% 16.67% 18.2% 34.11% 23.05% 41.28%
Operating Profit $1.482B $1.584B $5.964B $5.215B $4.774B $4.214B $3.695B $3.410B $771.3M $2.825B $2.206B $1.926B $1.684B $1.446B $239.6M $192.2M $311.1M $266.7M $260.4M $403.9M $292.8M $213.6M $191.5M $133.8M $127.0M $87.00M $85.70M $67.00M $68.30M $58.90M $47.50M $39.80M $29.70M $33.50M $31.50M $25.60M $28.20M $28.40M $20.70M $12.90M $7.500M
YoY Change -6.45% -73.44% 14.36% 9.24% 13.27% 14.07% 8.35% 342.1% -72.69% 28.01% 14.59% 14.36% 16.47% 503.34% 24.66% -38.22% 16.65% 2.42% -35.53% 37.94% 37.08% 11.54% 43.12% 5.35% 45.98% 1.52% 27.91% -1.9% 15.96% 24.0% 19.35% 34.01% -11.34% 6.35% 23.05% -9.22% -0.7% 37.2% 60.47% 72.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$296.7M -$256.9M $226.1M $196.4M $179.8M $138.4M $124.1M $109.8M $103.0M $89.00M $50.10M $43.00M $40.80M $34.60M -$28.50M -$28.60M -$111.0M -$112.2M -$116.5M -$166.6M -$100.0M -$28.10M -$49.70M $0.00 $0.00 -$3.000M -$2.500M -$2.500M -$2.200M -$2.100M -$2.100M -$2.100M -$2.100M -$2.100M -$1.300M
YoY Change 15.49% -213.62% 15.12% 9.23% 29.91% 11.52% 13.02% 6.6% 15.73% 77.64% 16.51% 5.39% 17.92% -221.4% -0.35% -74.23% -1.07% -3.69% -30.07% 66.6% 255.87% -43.46% 20.0% 0.0% 13.64% 4.76% 0.0% 0.0% 0.0% 0.0% 61.54%
% of Operating Profit -20.02% -16.22% 3.79% 3.77% 3.77% 3.28% 3.36% 3.22% 13.35% 3.15% 2.27% 2.23% 2.42% 2.39% -11.89% -14.88% -35.68% -42.07% -44.74% -41.25% -34.15% -13.16% -25.95% 0.0% 0.0% -7.54% -8.42% -7.46% -6.98% -8.2% -7.45% -7.39% -10.14% -16.28% -17.33%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $1.185B $1.327B $975.1M $870.9M $626.1M $479.4M $359.8M $333.6M $293.5M $291.5M $291.0M $245.3M $207.8M $203.0M $211.1M $163.6M $200.1M $154.5M $12.90M $237.3M $192.8M $185.5M $141.8M $133.7M $127.0M $87.00M $85.70M $67.00M $68.20M $58.90M $47.60M $36.80M $27.10M $31.00M $29.30M $23.50M $26.10M $26.20M $18.50M $10.90M $6.100M
YoY Change -10.69% 36.09% 11.96% 39.1% 30.6% 33.24% 7.85% 13.66% 0.69% 0.17% 18.63% 18.05% 2.36% -3.84% 29.03% -18.24% 29.51% 1097.67% -94.56% 23.08% 3.94% 30.82% 6.06% 5.28% 45.98% 1.52% 27.91% -1.76% 15.79% 23.74% 29.35% 35.79% -12.58% 5.8% 24.68% -9.96% -0.38% 41.62% 69.72% 78.69%
Income Tax $219.1M $211.0M $20.10M $12.80M -$89.70M -$196.5M -$157.1M -$96.70M -$95.60M -$36.00M $6.400M $50.30M $63.70M $39.70M $78.00M $52.20M $45.50M $26.10M -$26.20M $47.80M $46.90M $55.60M $16.50M $40.80M $43.80M $28.30M $28.10M $22.80M $25.80M $21.70M $18.70M $12.90M $8.000M $9.400M $9.300M $7.100M $10.50M $10.40M $6.900M $3.500M $1.900M
% Of Pretax Income 18.49% 15.9% 2.06% 1.47% -14.33% -40.99% -43.66% -28.99% -32.57% -12.35% 2.2% 20.51% 30.65% 19.56% 36.95% 31.91% 22.74% 16.89% -203.1% 20.14% 24.33% 29.97% 11.64% 30.52% 34.49% 32.53% 32.79% 34.03% 37.83% 36.84% 39.29% 35.05% 29.52% 30.32% 31.74% 30.21% 40.23% 39.69% 37.3% 32.11% 31.15%
Net Earnings $969.5M $1.114B $906.8M $818.8M $668.8M $633.5M $481.3M $396.8M $356.8M $303.4M $268.6M $195.0M $144.1M $174.1M $128.6M $77.30M $138.8M $128.5M $30.80M $188.5M $146.2M $129.9M $125.3M $93.00M $83.20M $58.70M $57.60M $44.20M $42.40M $37.20M $28.80M $23.90M $19.20M $21.50M $19.90M $16.30M $15.60M $15.70M $11.60M $7.400M $4.300M
YoY Change -12.99% 22.87% 10.75% 22.43% 5.57% 31.62% 21.3% 11.21% 17.6% 12.96% 37.74% 35.32% -17.23% 35.38% 66.36% -44.31% 8.02% 317.21% -83.66% 28.93% 12.55% 3.67% 34.73% 11.78% 41.74% 1.91% 30.32% 4.25% 13.98% 29.17% 20.5% 24.48% -10.7% 8.04% 22.09% 4.49% -0.64% 35.34% 56.76% 72.09%
Net Earnings / Revenue 9.63% 13.03% 11.05% 11.69% 9.3% 9.14% 7.81% 7.09% 6.62% 6.56% 8.45% 7.74% 6.75% 9.34% 7.44% 4.7% 8.55% 8.74% 2.16% 13.12% 11.97% 12.25% 14.11% 11.62% 11.66% 9.72% 10.98% 9.33% 9.51% 9.44% 8.5% 7.97% 7.33% 9.03% 9.97% 10.08% 10.68% 12.19% 11.97% 9.83% 8.05%
Basic Earnings Per Share $4.51 $5.30 $4.47 $4.29 $3.60 $3.47 $2.67 $2.23 $2.07 $1.98 $2.08 $1.61 $1.29 $1.66
Diluted Earnings Per Share $4.42 $5.190M $4.37 $4.20 $3.52 $3.40 $2.64 $2.22 $2.06 $1.97 $2.06 $1.59 $1.28 $1.66 $1.278M $820.6K $1.429M $1.306M $320.5K $1.995M $1.567M $1.413M $1.391M $1.045M $972.0K $744.0K $793.4K $634.1K $608.3K $540.7K $427.3K $374.6K $305.7K $353.6K $342.5K $319.0K $312.0K $321.7K $262.4K $190.2K $313.9K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $971.5M $342.3M $402.6M $665.0M $605.0M $607.0M $681.0M $546.0M $480.0M $314.0M $298.0M $302.0M $291.0M $250.0M $206.0M $195.0M $263.0M $257.0M $361.0M $251.0M $226.0M $223.0M $151.0M $194.0M $136.0M $122.0M $135.0M $110.0M $105.0M $87.00M $118.0M $86.00M $120.0M $125.0M $73.00M $86.00M $74.00M $71.00M $58.00M $35.00M $14.00M
YoY Change 183.82% -14.98% -39.46% 9.92% -0.33% -10.87% 24.73% 13.75% 52.87% 5.37% -1.32% 3.78% 16.4% 21.36% 5.64% -25.86% 2.33% -28.81% 43.82% 11.06% 1.35% 47.68% -22.16% 42.65% 11.48% -9.63% 22.73% 4.76% 20.69% -26.27% 37.21% -28.33% -4.0% 71.23% -15.12% 16.22% 4.23% 22.41% 65.71% 150.0%
Cash & Equivalents $971.5M $342.3M $402.6M $665.0M $605.0M $607.0M $681.0M $546.0M $480.0M $314.0M $298.0M $302.0M $291.0M $250.0M $206.0M $194.0M $256.0M $208.0M $318.0M $225.0M $194.0M $153.0M $99.00M $142.0M $72.00M $65.00M $72.00M $57.00M $59.00M $44.00M $44.00M $47.00M $120.0M $125.0M $73.00M $86.00M $74.00M $71.00M $58.00M $35.00M $14.00M
Short-Term Investments $0.00 $0.00 $8.000M $49.00M $43.00M $26.00M $32.00M $71.00M $53.00M $52.00M $64.00M $57.00M $63.00M $53.00M $46.00M $43.00M $74.00M $39.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $27.36B $6.083B $4.365B $3.124B $2.233B $1.829B $1.799B $1.470B $1.490B $1.542B $1.289B $1.031B $881.0M $726.0M $640.0M $681.0M $709.0M $697.0M $644.0M $622.0M $596.0M $367.0M $295.0M $215.0M $175.0M $128.0M $122.0M $117.0M $118.0M $91.00M $103.0M $93.00M $21.00M $18.00M $17.00M $17.00M $16.00M $7.000M $4.000M $2.000M $3.000M
YoY Change 349.72% 39.36% 39.73% 39.9% 22.09% 1.67% 22.38% -1.34% -3.37% 19.63% 25.02% 17.03% 21.35% 13.44% -6.02% -3.95% 1.72% 8.23% 3.54% 4.36% 62.4% 24.41% 37.21% 22.86% 36.72% 4.92% 4.27% -0.85% 29.67% -11.65% 10.75% 342.86% 16.67% 5.88% 0.0% 6.25% 128.57% 75.0% 100.0% -33.33%
Inventory
Prepaid Expenses
Receivables $3.787B $910.9M $730.0M $603.0M $1.289B $1.096B $1.027B $750.0M $694.0M $827.0M $1.304B $1.422B $1.397B $1.351B $1.286B $1.184B $1.117B $437.0M $373.0M $294.0M $221.0M $238.0M $227.0M $183.0M $159.0M $142.0M $126.0M $125.0M $110.0M $91.00M $91.00M $88.00M $84.00M $28.00M $17.00M
Other Receivables $0.00 $16.62B $12.17B $6.733B $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $32.12B $22.83B $17.67B $11.12B $9.118B $8.119B $7.269B $4.416B $4.214B $3.811B $2.876B $2.430B $2.199B $1.726B $1.540B $1.702B $2.276B $2.376B $2.402B $2.223B $2.108B $1.774B $1.563B $845.0M $684.0M $544.0M $477.0M $465.0M $449.0M $361.0M $380.0M $321.0M $267.0M $268.0M $200.0M $193.0M $182.0M $167.0M $147.0M $64.00M $33.00M
YoY Change 40.65% 29.23% 58.85% 22.0% 12.3% 11.69% 64.61% 4.79% 10.57% 32.51% 18.35% 10.5% 27.4% 12.08% -9.52% -25.22% -4.21% -1.08% 8.05% 5.46% 18.83% 13.5% 84.97% 23.54% 25.74% 14.05% 2.58% 3.56% 24.38% -5.0% 18.38% 20.22% -0.37% 34.0% 3.63% 6.04% 8.98% 13.61% 129.69% 93.94%
Property, Plant & Equipment $1.127B $922.9M $859.4M $825.0M $861.0M $437.0M $412.0M $378.0M $203.0M $195.0M $160.0M $105.0M $91.00M $76.00M $81.00M $89.00M $88.00M $103.0M $185.0M $259.0M $266.0M $251.0M $183.0M $43.00M $40.00M $32.00M $28.00M $26.00M $25.00M $21.00M $19.00M $17.00M $16.00M $13.00M $10.00M $9.000M $8.000M $6.000M $6.000M $4.000M $5.000M
YoY Change 22.08% 7.39% 4.17% -4.18% 97.03% 6.07% 8.99% 86.21% 4.1% 21.88% 52.38% 15.38% 19.74% -6.17% -8.99% 1.14% -14.56% -44.32% -28.57% -2.63% 5.98% 37.16% 325.58% 7.5% 25.0% 14.29% 7.69% 4.0% 19.05% 10.53% 11.76% 6.25% 23.08% 30.0% 11.11% 12.5% 33.33% 0.0% 50.0% -20.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $5.500M $22.00M $0.00 $18.00M $23.00M $20.00M $20.00M $39.00M $37.00M $42.00M $38.00M $45.00M $43.00M $79.00M $58.00M $71.00M $57.00M $59.00M $54.00M $39.00M $23.00M $15.00M
YoY Change -75.0% -100.0% -21.74% 15.0% 0.0% -48.72% 5.41% -11.9% 10.53% -15.56% 4.65% -45.57% 36.21% -18.31% 24.56% -3.39% 9.26% 38.46% 69.57% 53.33%
Other Assets $2.264B $2.289B $2.190B $1.833B $1.719B $1.380B $1.419B $1.301B $1.132B $778.0M $601.0M $535.0M $476.0M $427.0M $403.0M $405.0M $411.0M $379.0M $316.0M $245.0M $184.0M $135.0M $123.0M $208.0M $177.0M $151.0M $97.00M $53.00M $42.00M $35.00M $26.00M $22.00M $18.00M $16.00M $12.00M $13.00M $10.00M $2.000M $2.000M $0.00 $0.00
YoY Change -1.08% 4.54% 19.45% 6.63% 24.57% -2.75% 9.07% 14.93% 45.5% 29.45% 12.34% 12.39% 11.48% 5.96% -0.49% -1.46% 8.44% 19.94% 28.98% 33.15% 36.3% 9.76% -40.87% 17.51% 17.22% 55.67% 83.02% 26.19% 20.0% 34.62% 18.18% 22.22% 12.5% 33.33% -7.69% 30.0% 400.0% 0.0%
Total Long-Term Assets $19.50B $16.07B $15.67B $11.21B $10.52B $8.215B $7.641B $7.074B $6.697B $6.199B $3.985B $2.922B $2.285B $1.870B $1.710B $1.569B $1.281B $1.044B $988.0M $1.010B $794.0M $690.0M $582.0M $290.0M $252.0M $216.0M $175.0M $127.0M $117.0M $101.0M $98.00M $89.00M $121.0M $94.00M $99.00M $85.00M $84.00M $66.00M $51.00M $31.00M $23.00M
YoY Change 21.32% 2.54% 39.86% 6.56% 28.02% 7.51% 8.02% 5.63% 8.03% 55.56% 36.38% 27.88% 22.19% 9.36% 8.99% 22.48% 22.7% 5.67% -2.18% 27.2% 15.07% 18.56% 100.69% 15.08% 16.67% 23.43% 37.8% 8.55% 15.84% 3.06% 10.11% -26.45% 28.72% -5.05% 16.47% 1.19% 27.27% 29.41% 64.52% 34.78%
Total Assets $51.62B $38.91B $33.35B $22.33B $19.64B $16.33B $14.91B $11.49B $10.91B $10.01B $6.861B $5.352B $4.484B $3.596B $3.250B $3.271B $3.557B $3.420B $3.390B $3.233B $2.902B $2.464B $2.145B $1.135B $936.0M $760.0M $652.0M $592.0M $566.0M $462.0M $478.0M $410.0M $388.0M $362.0M $299.0M $278.0M $266.0M $233.0M $198.0M $95.00M $56.00M
YoY Change
Accounts Payable $18.70B $13.85B $7.785B $6.349B $5.740B $4.986B $2.996B $2.877B $2.623B $2.155B $1.820B $1.622B $1.250B $1.167B $1.365B $1.874B $1.959B $1.917B $1.839B $1.744B $1.488B $1.367B $605.0M $500.0M $381.0M $318.0M $324.0M $321.0M $257.0M $240.0M $220.0M $208.0M $194.0M $159.0M $147.0M $151.0M $136.0M $117.0M $35.00M $27.00M
YoY Change 35.05% 77.85% 22.62% 10.61% 15.12% 66.42% 4.14% 9.68% 21.72% 18.41% 12.21% 29.76% 7.11% -14.51% -27.16% -4.34% 2.19% 4.24% 5.45% 17.2% 8.85% 125.95% 21.0% 31.23% 19.81% -1.85% 0.93% 24.9% 7.08% 9.09% 5.77% 7.22% 22.01% 8.16% -2.65% 11.03% 16.24% 234.29% 29.63%
Accrued Expenses $2.553B $2.091B $1.895B $1.596B $1.321B $1.037B $948.0M $772.0M $813.0M $624.0M $371.0M $307.0M $304.0M $227.0M $215.0M $260.0M $281.0M $316.0M $378.0M $258.0M $219.0M $58.00M $57.00M $39.00M $23.00M $22.00M $19.00M $15.00M $14.00M $12.00M $10.00M $8.000M $6.000M $5.000M $4.000M $4.000M $2.000M $3.000M $3.000M $2.000M $2.000M
YoY Change 22.09% 10.35% 18.74% 20.82% 27.39% 9.39% 22.8% -5.04% 30.29% 68.19% 20.85% 0.99% 33.92% 5.58% -17.31% -7.47% -11.08% -16.4% 46.51% 17.81% 277.59% 1.75% 46.15% 69.57% 4.55% 15.79% 26.67% 7.14% 16.67% 20.0% 25.0% 33.33% 20.0% 25.0% 0.0% 100.0% -33.33% 0.0% 50.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $289.0M $241.9M $228.4M $204.0M $171.0M $154.0M $151.0M $126.0M $137.0M $128.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $42.00M $39.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 19.47% 5.91% 11.96% 19.3% 11.04% 1.99% 19.84% -8.03% 7.03% -100.0% 7.69%
Long-Term Debt Due $670.0M $310.0M $245.0M $75.00M $620.0M $365.0M $290.0M $578.0M $245.0M $140.0M $631.0M $129.0M $10.00M $0.00 $0.00 $132.0M $0.00 $9.000M $5.000M $41.00M $31.00M $6.000M $3.000M $8.000M
YoY Change 116.13% 26.53% 226.67% -87.9% 69.86% 25.86% -49.83% 135.92% 75.0% -77.81% 389.15% 1190.0% -100.0% -100.0% 80.0% -87.8% 32.26% 416.67% 100.0%
Total Short-Term Liabilities $31.06B $21.89B $16.74B $10.14B $8.921B $7.694B $6.730B $4.612B $4.187B $3.643B $3.285B $2.363B $2.074B $1.577B $1.474B $1.859B $2.232B $2.401B $2.386B $2.208B $2.061B $1.750B $1.638B $787.0M $667.0M $542.0M $473.0M $447.0M $426.0M $349.0M $318.0M $281.0M $264.0M $245.0M $194.0M $181.0M $177.0M $157.0M $136.0M $48.00M $34.00M
YoY Change 41.93% 30.79% 65.12% 13.61% 15.95% 14.32% 45.92% 10.15% 14.93% 10.9% 39.02% 13.93% 31.52% 6.99% -20.71% -16.71% -7.04% 0.63% 8.06% 7.13% 17.77% 6.84% 108.13% 17.99% 23.06% 14.59% 5.82% 4.93% 22.06% 9.75% 13.17% 6.44% 7.76% 26.29% 7.18% 2.26% 12.74% 15.44% 183.33% 41.18%
Long-Term Debt $7.006B $5.563B $5.810B $4.266B $3.816B $3.091B $2.692B $2.145B $2.072B $2.125B $825.0M $725.0M $675.0M $550.0M $550.0M $400.0M $400.0M $26.00M $108.0M $140.0M $122.0M $128.0M $97.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3.000M $28.00M $20.00M $20.00M $20.00M $20.00M $20.00M $20.00M $20.00M $20.00M $20.00M $10.00M
YoY Change 25.94% -4.26% 36.2% 11.79% 23.46% 14.82% 25.5% 3.52% -2.49% 157.58% 13.79% 7.41% 22.73% 0.0% 37.5% 0.0% 1438.46% -75.93% -22.86% 14.75% -4.69% 31.96% -100.0% -89.29% 40.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
Other Long-Term Liabilities $2.730B $2.267B $2.240B $1.698B $1.682B $979.0M $1.188B $1.078B $964.0M $937.0M $665.0M $606.0M $491.0M $362.0M $333.0M $274.0M $209.0M $129.0M $127.0M $125.0M $99.00M $57.00M $39.00M $20.00M $19.00M $13.00M $13.00M $12.00M $14.00M $13.00M $12.00M $16.00M $16.00M $12.00M $10.00M $9.000M $4.000M $2.000M $2.000M $1.000M $1.000M
YoY Change 20.43% 1.21% 31.9% 0.95% 71.81% -17.59% 10.2% 11.83% 2.88% 40.9% 9.74% 23.42% 35.64% 8.71% 21.53% 31.1% 62.02% 1.57% 1.6% 26.26% 73.68% 46.15% 95.0% 5.26% 46.15% 0.0% 8.33% -14.29% 7.69% 8.33% -25.0% 0.0% 33.33% 20.0% 11.11% 125.0% 100.0% 0.0% 100.0% 0.0%
Total Long-Term Liabilities $9.736B $7.830B $8.050B $5.964B $5.498B $4.070B $3.880B $3.223B $3.036B $3.062B $1.490B $1.331B $1.166B $912.0M $883.0M $674.0M $609.0M $155.0M $235.0M $265.0M $221.0M $185.0M $136.0M $20.00M $19.00M $13.00M $13.00M $12.00M $14.00M $16.00M $40.00M $36.00M $36.00M $32.00M $30.00M $29.00M $24.00M $22.00M $22.00M $21.00M $11.00M
YoY Change 24.35% -2.74% 34.97% 8.48% 35.09% 4.9% 20.38% 6.16% -0.85% 105.5% 11.95% 14.15% 27.85% 3.28% 31.01% 10.67% 292.9% -34.04% -11.32% 19.91% 19.46% 36.03% 580.0% 5.26% 46.15% 0.0% 8.33% -14.29% -12.5% -60.0% 11.11% 0.0% 12.5% 6.67% 3.45% 20.83% 9.09% 0.0% 4.76% 90.91%
Total Liabilities $40.84B $29.76B $24.84B $16.15B $14.48B $11.84B $10.67B $7.893B $7.272B $6.781B $4.775B $3.694B $3.240B $2.489B $2.357B $2.533B $2.841B $2.556B $2.620B $2.472B $2.283B $1.935B $1.774B $807.0M $686.0M $555.0M $487.0M $458.0M $440.0M $366.0M $358.0M $317.0M $300.0M $277.0M $224.0M $210.0M $201.0M $178.0M $158.0M $70.00M $46.00M
YoY Change 37.21% 19.84% 53.83% 11.51% 22.34% 10.88% 35.23% 8.54% 7.24% 42.01% 29.26% 14.01% 30.17% 5.6% -6.95% -10.84% 11.15% -2.44% 5.99% 8.28% 17.98% 9.08% 119.83% 17.64% 23.6% 13.96% 6.33% 4.09% 20.22% 2.23% 12.93% 5.67% 8.3% 23.66% 6.67% 4.48% 12.92% 12.66% 125.71% 52.17%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 214.9M 210.3M 202.7M 191.0M 186.0M 182.7M 180.1M shares 177.6M shares 172.2M shares 152.9M shares 128.9M shares 121.0M shares 111.7M shares 104.8M shares
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $64.457 Billion

About Arthur J. Gallagher & Co.

Arthur J. Gallagher & Co. engages in the provision of insurance brokerage, reinsurance brokerage, consulting, and third-party claims settlement and administration services. The company is headquartered in Rolling Meadows, Illinois and currently employs 52,000 full-time employees. The Company’s segments include brokerage, risk management and corporate. Its brokerage segment operations provide brokerage and consulting services to entities of all types, including commercial, nonprofit, public sector entities, individuals, in the areas of insurance and reinsurance placements, risk of loss management and management of employer sponsored benefit programs. Its risk management segment operations provide contract claim settlement, claim administration, loss control services and risk management consulting for commercial, nonprofit, captive and public sector entities, and various other organizations that choose to self-insure property/casualty coverages or choose to use a third-party claims management organization rather than the claim services provided by underwriting enterprises.

Industry: Insurance Agents, Brokers & Service Peers: Hagerty Inc Brown & Brown Inc Baldwin Insurance Group Inc Goosehead Insurance Inc Hippo Holdings Inc Marsh & McLennan Companies Inc Ryan Specialty Holdings Inc SelectQuote Inc