Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.424B | $1.441B | $1.221B | $1.229B | $1.120B | $1.870B | $1.807B | $1.691B | $1.657B | $1.591B | $1.080B | $1.096B | $1.133B | $1.063B | $801.5M | $565.2M | $555.4M | $506.3M | $478.4M | $498.9M | $529.4M | $503.1M | $447.4M | $415.1M | $526.2M | $444.6M | $389.6M | $460.4M | $461.5M | $479.3M | $479.3M | $632.8M | $1.129B | $699.6M | $434.5M | $501.0M | $531.9M | $225.7M | $552.1M | $686.5M |
YoY Change | -1.16% | 18.05% | -0.65% | 9.74% | -40.14% | 3.47% | 6.89% | 2.04% | 4.14% | 47.35% | -1.43% | -3.34% | 6.59% | 32.66% | 41.81% | 1.76% | 9.7% | 5.83% | -4.11% | -5.76% | 5.23% | 12.45% | 7.78% | -21.11% | 18.35% | 14.12% | -15.38% | -0.24% | -3.71% | 0.0% | -24.26% | -43.93% | 61.31% | 61.01% | -13.27% | -5.81% | 135.67% | -59.12% | -19.58% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.424B | $1.441B | $1.221B | $1.229B | $1.120B | $1.870B | $1.807B | $1.691B | $1.657B | $1.591B | $1.080B | $1.096B | $1.133B | $1.063B | $801.5M | $565.2M | $555.4M | $506.3M | $478.4M | $498.9M | $529.4M | $503.1M | $447.4M | $415.1M | $526.2M | $444.6M | $389.6M | $460.4M | $461.5M | $479.3M | $479.3M | $632.8M | $1.129B | $699.6M | $434.5M | $501.0M | $531.9M | $225.7M | $552.1M | $686.5M |
Cost Of Revenue | $965.3M | $998.7M | $769.5M | $819.6M | $774.9M | $1.292B | $1.228B | $1.097B | $1.110B | $1.097B | $767.0M | $832.3M | $892.9M | $845.1M | $577.4M | $335.3M | $337.1M | $315.2M | $285.4M | $325.7M | $339.6M | $344.6M | $259.7M | $270.1M | $189.9M | $201.0M | $202.1M | $243.3M | $216.2M | $229.8M | $229.8M | $303.4M | $693.8M | $400.4M | $231.9M | $250.3M | $291.9M | $138.0M | $364.4M | $472.4M |
Gross Profit | $458.9M | $442.4M | $451.2M | $409.1M | $344.7M | $577.8M | $579.4M | $593.6M | $547.5M | $494.3M | $312.9M | $263.2M | $240.5M | $218.2M | $224.1M | $229.9M | $218.4M | $191.1M | $193.0M | $173.2M | $189.8M | $158.5M | $187.7M | $145.0M | $336.3M | $243.6M | $187.5M | $217.0M | $245.3M | $249.5M | $249.5M | $329.4M | $434.7M | $299.1M | $202.5M | $250.7M | $240.0M | $87.70M | $187.7M | $214.0M |
Gross Profit Margin | 32.22% | 30.7% | 36.96% | 33.29% | 30.79% | 30.89% | 32.06% | 35.1% | 33.04% | 31.06% | 28.97% | 24.03% | 21.22% | 20.52% | 27.96% | 40.68% | 39.32% | 37.74% | 40.34% | 34.72% | 35.85% | 31.5% | 41.95% | 34.93% | 63.91% | 54.79% | 48.13% | 47.13% | 53.15% | 52.06% | 52.06% | 52.05% | 38.52% | 42.75% | 46.61% | 50.04% | 45.12% | 38.86% | 34.0% | 31.17% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $112.1M | $103.1M | $131.4M | $116.6M | $109.1M | $355.5M | $337.2M | $339.1M | $320.2M | $279.3M | $113.6M | $106.2M | $97.20M | $90.70M | $85.00M | $94.60M | $93.00M | $90.80M | $114.0M | $144.1M | $168.0M | $173.9M | $146.4M | $105.8M | $266.9M | $186.9M | $162.9M | $221.0M | $233.2M | $235.4M | $256.9M | $311.5M | $467.6M | $248.3M | $167.1M | $241.2M | $182.8M | $69.60M | $155.4M | $207.7M |
YoY Change | 8.71% | -21.55% | 12.71% | 6.86% | -69.31% | 5.43% | -0.55% | 5.88% | 14.63% | 145.9% | 6.97% | 9.26% | 7.17% | 6.71% | -10.15% | 1.72% | 2.42% | -20.35% | -20.89% | -14.23% | -3.39% | 18.78% | 38.37% | -60.36% | 42.8% | 14.73% | -26.29% | -5.23% | -0.93% | -8.37% | -17.53% | -33.38% | 88.32% | 48.59% | -30.72% | 31.95% | 162.64% | -55.21% | -25.18% | |
% of Gross Profit | 24.42% | 23.31% | 29.13% | 28.5% | 31.65% | 61.53% | 58.19% | 57.12% | 58.49% | 56.52% | 36.31% | 40.35% | 40.42% | 41.57% | 37.93% | 41.15% | 42.58% | 47.51% | 59.07% | 83.2% | 88.51% | 109.72% | 78.0% | 72.97% | 79.36% | 76.72% | 86.88% | 101.84% | 95.07% | 94.35% | 102.97% | 94.57% | 107.57% | 83.02% | 82.52% | 96.21% | 76.17% | 79.36% | 82.79% | 97.06% |
Research & Development | $1.152M | $1.582M | $2.533M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $2.200M | $1.600M | $1.900M | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||||||||||||||
YoY Change | -27.18% | -37.54% | -100.0% | 37.5% | -15.79% | |||||||||||||||||||||||||||||||||||
% of Gross Profit | 0.48% | 0.73% | 1.13% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.74% | 0.79% | 0.76% | 0.0% | 0.0% | 0.0% | 0.0% | |||||||||||||||||||||||||
Depreciation & Amortization | $6.941M | $7.218M | $16.33M | $17.63M | $17.85M | $18.81M | $18.61M | $22.36M | $25.65M | $24.50M | $12.63M | $10.61M | $10.61M | $10.79M | $10.40M | $10.10M | $10.20M | $9.900M | $11.20M | $11.80M | $14.70M | $13.80M | $10.00M | $11.50M | $7.200M | $8.600M | $8.100M | $8.800M | $9.100M | $6.800M | $11.00M | $31.70M | $40.70M | $34.30M | $5.400M | $6.600M | $4.600M | $2.200M | $11.20M | $9.000M |
YoY Change | -3.84% | -55.81% | -7.35% | -1.24% | -5.08% | 1.04% | -16.75% | -12.84% | 4.71% | 93.96% | 19.07% | 0.01% | -1.7% | 3.77% | 2.95% | -0.98% | 3.03% | -11.61% | -5.08% | -19.73% | 6.52% | 38.0% | -13.04% | 59.72% | -16.28% | 6.17% | -7.95% | -3.3% | 33.82% | -38.18% | -65.3% | -22.11% | 18.66% | 535.19% | -18.18% | 43.48% | 109.09% | -80.36% | 24.44% | |
% of Gross Profit | 1.51% | 1.63% | 3.62% | 4.31% | 5.18% | 3.26% | 3.21% | 3.77% | 4.69% | 4.96% | 4.04% | 4.03% | 4.41% | 4.95% | 4.64% | 4.39% | 4.67% | 5.18% | 5.8% | 6.81% | 7.74% | 8.71% | 5.33% | 7.93% | 2.14% | 3.53% | 4.32% | 4.06% | 3.71% | 2.73% | 4.41% | 9.62% | 9.36% | 11.47% | 2.67% | 2.63% | 1.92% | 2.51% | 5.97% | 4.21% |
Operating Expenses | $112.1M | $103.1M | $131.4M | $116.6M | $109.1M | $355.5M | $337.2M | $339.1M | $320.2M | $279.3M | $113.6M | $108.3M | $97.18M | $90.71M | $85.04M | $94.60M | $92.90M | $90.80M | $116.8M | $144.0M | $168.0M | $173.9M | $146.4M | $105.8M | $266.9M | $186.9M | $163.0M | $221.0M | $233.2M | $235.4M | $256.9M | $311.5M | $467.6M | $250.5M | $168.8M | $243.1M | $182.8M | $69.70M | $155.4M | $207.7M |
YoY Change | 8.71% | -21.55% | 12.71% | 6.86% | -69.31% | 5.43% | -0.55% | 5.88% | 14.63% | 145.9% | 4.92% | 11.42% | 7.13% | 6.67% | -10.1% | 1.83% | 2.31% | -22.26% | -18.89% | -14.29% | -3.39% | 18.78% | 38.37% | -60.36% | 42.8% | 14.66% | -26.24% | -5.23% | -0.93% | -8.37% | -17.53% | -33.38% | 86.67% | 48.4% | -30.56% | 32.99% | 162.27% | -55.15% | -25.18% | |
Operating Profit | $328.0M | $339.0M | $320.4M | $294.4M | $234.6M | $224.0M | $235.6M | $234.5M | $199.9M | $212.4M | $111.2M | $154.9M | $143.3M | $111.3M | $143.2M | $135.3M | $125.5M | $100.3M | $76.20M | $29.20M | $21.80M | -$15.40M | $41.30M | $39.20M | $69.40M | $56.70M | $24.50M | -$4.000M | $12.10M | $14.10M | -$7.400M | $17.90M | -$32.90M | $48.60M | $33.70M | $7.600M | $57.20M | $18.00M | $32.30M | $6.300M |
YoY Change | -3.24% | 5.8% | 8.83% | 25.49% | 4.72% | -4.92% | 0.49% | 17.3% | -5.89% | 91.07% | -28.24% | 8.1% | 28.75% | -22.25% | 5.81% | 7.81% | 25.12% | 31.63% | 160.96% | 33.94% | -241.56% | -137.29% | 5.36% | -43.52% | 22.4% | 131.43% | -712.5% | -133.06% | -14.18% | -290.54% | -141.34% | -154.41% | -167.7% | 44.21% | 343.42% | -86.71% | 217.78% | -44.27% | 412.7% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $108.6M | $110.7M | $112.7M | $121.3M | $137.5M | $203.8M | $173.7M | $143.0M | $120.7M | $161.0M | $132.1M | $110.1M | $100.7M | $84.10M | $68.49M | -$40.10M | -$26.90M | -$32.70M | -$12.90M | -$8.900M | -$20.80M | -$24.70M | -$11.40M | -$22.60M | -$62.10M | -$107.3M | -$87.90M | -$68.10M | -$55.80M | -$55.40M | -$52.60M | -$54.10M | -$68.20M | -$60.90M | -$25.90M | -$22.20M | -$6.200M | -$5.800M | -$4.300M | -$5.300M |
YoY Change | -1.85% | -1.83% | -7.05% | -11.83% | -32.5% | 17.33% | 21.47% | 18.47% | -25.03% | 21.83% | 20.02% | 9.33% | 19.75% | 22.79% | -270.8% | 49.07% | -17.74% | 153.49% | 44.94% | -57.21% | -15.79% | 116.67% | -49.56% | -63.61% | -42.12% | 22.07% | 29.07% | 22.04% | 0.72% | 5.32% | -2.77% | -20.67% | 11.99% | 135.14% | 16.67% | 258.06% | 6.9% | 34.88% | -18.87% | |
% of Operating Profit | 33.11% | 32.64% | 35.18% | 41.19% | 58.62% | 90.95% | 73.71% | 60.97% | 60.37% | 75.78% | 118.85% | 71.06% | 70.27% | 75.55% | 47.84% | -29.64% | -21.43% | -32.6% | -16.93% | -30.48% | -95.41% | -27.6% | -57.65% | -89.48% | -189.24% | -358.78% | -461.16% | -392.91% | -302.23% | -125.31% | -76.85% | -292.11% | -10.84% | -32.22% | -13.31% | -84.13% | ||||
Other Income/Expense, Net | $26.12M | $2.746M | $10.69M | -$8.646M | $16.58M | $763.0K | $4.001M | $4.237M | $6.409M | $9.396M | $4.573M | $1.179M | $1.736M | $1.508M | $1.645M | -$600.0K | -$100.0K | $200.0K | $100.0K | $100.0K | $0.00 | -$13.30M | -$100.0K | $54.70M | -$10.10M | -$5.700M | $6.500M | $1.200M | $2.800M | -$1.200M | -$2.300M | $36.60M | $11.70M | $455.3M | -$37.80M | -$448.0M | -$1.900M | -$1.100M | $0.00 | $100.0K |
YoY Change | 851.17% | -74.31% | -223.61% | -152.15% | 2072.87% | -80.93% | -5.57% | -33.89% | -31.79% | 105.47% | 287.87% | -32.09% | 15.12% | -8.33% | -374.17% | 500.0% | -150.0% | 100.0% | 0.0% | -100.0% | 13200.0% | -100.18% | -641.58% | 77.19% | -187.69% | 441.67% | -57.14% | -333.33% | -47.83% | -106.28% | 212.82% | -97.43% | -1304.5% | -91.56% | 23478.95% | 72.73% | -100.0% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $248.5M | $220.6M | $210.0M | $181.0M | $125.0M | $79.56M | $89.17M | $126.4M | $107.7M | $82.28M | $60.72M | $53.72M | $123.2M | $85.57M | $28.54M | $94.60M | $126.6M | $68.50M | $85.80M | $6.600M | -$19.80M | -$47.80M | $28.80M | $265.0M | $311.6M | -$35.40M | -$50.30M | -$64.10M | -$45.00M | -$42.50M | -$74.20M | $400.0K | -$129.1M | $443.0M | -$29.90M | -$462.6M | $49.10M | $11.10M | $4.600M | -$15.00M |
YoY Change | 12.64% | 5.05% | 15.97% | 44.82% | 57.13% | -10.78% | -29.47% | 17.38% | 30.9% | 35.51% | 13.04% | -56.38% | 43.93% | 199.86% | -69.83% | -25.28% | 84.82% | -20.16% | 1200.0% | -133.33% | -58.58% | -265.97% | -89.13% | -14.96% | -980.23% | -29.62% | -21.53% | 42.44% | 5.88% | -42.72% | -18650.0% | -100.31% | -129.14% | -1581.61% | -93.54% | -1042.16% | 342.34% | 141.3% | -130.67% | |
Income Tax | $64.93M | $61.86M | $62.81M | $54.12M | $31.09M | $21.55M | -$1.582M | $49.16M | $41.23M | $33.17M | $23.67M | $23.10M | $48.14M | $31.49M | $3.731M | $34.10M | $52.80M | $25.80M | $41.20M | -$6.900M | -$700.0K | -$6.400M | $15.00M | $81.80M | $82.30M | -$59.60M | $1.100M | $1.400M | $300.0K | -$24.50M | $5.200M | $8.100M | $18.50M | $20.70M | $8.000M | $4.200M | $18.40M | $4.100M | $2.700M | -$4.400M |
% Of Pretax Income | 26.13% | 28.05% | 29.91% | 29.89% | 24.87% | 27.09% | -1.77% | 38.89% | 38.28% | 40.31% | 38.99% | 42.99% | 39.09% | 36.8% | 13.07% | 36.05% | 41.71% | 37.66% | 48.02% | -104.55% | 52.08% | 30.87% | 26.41% | 2025.0% | 4.67% | 37.47% | 36.94% | 58.7% | ||||||||||||
Net Earnings | $183.5M | $158.7M | $219.5M | $92.94M | $101.0M | $58.11M | $84.57M | $71.13M | $59.20M | $36.86M | $37.30M | $30.62M | $75.02M | $54.08M | $24.81M | $60.50M | $73.80M | $42.70M | $52.40M | $7.200M | -$15.60M | -$31.80M | $20.70M | $174.2M | $235.7M | $27.40M | -$49.90M | -$62.50M | -$33.90M | $110.1M | $96.70M | -$232.1M | -$149.5M | $396.3M | -$31.20M | -$466.8M | $30.70M | $7.100M | $1.900M | -$7.100M |
YoY Change | 15.64% | -27.69% | 136.14% | -7.96% | 73.78% | -31.3% | 18.9% | 20.15% | 60.62% | -1.19% | 21.81% | -59.18% | 38.71% | 118.03% | -59.0% | -18.02% | 72.83% | -18.51% | 627.78% | -146.15% | -50.94% | -253.62% | -88.12% | -26.09% | 760.22% | -154.91% | -20.16% | 84.37% | -130.79% | 13.86% | -141.66% | 55.25% | -137.72% | -1370.19% | -93.32% | -1620.52% | 332.39% | 273.68% | -126.76% | |
Net Earnings / Revenue | 12.89% | 11.01% | 17.98% | 7.56% | 9.02% | 3.11% | 4.68% | 4.21% | 3.57% | 2.32% | 3.45% | 2.8% | 6.62% | 5.09% | 3.09% | 10.7% | 13.29% | 8.43% | 10.95% | 1.44% | -2.95% | -6.32% | 4.63% | 41.97% | 44.79% | 6.16% | -12.81% | -13.58% | -7.35% | 22.97% | 20.18% | -36.68% | -13.25% | 56.65% | -7.18% | -93.17% | 5.77% | 3.15% | 0.34% | -1.03% |
Basic Earnings Per Share | $1.17 | $1.01 | $1.40 | $0.60 | $0.64 | $0.35 | $0.54 | $0.50 | $0.44 | $0.32 | $0.36 | $0.32 | $0.85 | $0.65 | $0.31 | |||||||||||||||||||||||||
Diluted Earnings Per Share | $1.16 | $1.01 | $1.40 | $0.60 | $0.63 | $0.35 | $0.54 | $0.50 | $0.44 | $0.32 | $0.36 | $0.32 | $0.84 | $0.64 | $0.31 | $497.5K | $670.9K | $406.7K | $506.8K | $80.09K | -$193.8K | -$396.5K | $242.1K | $2.489M | $3.315M | $396.5K | -$986.2K | -$1.214M | -$664.7K | $2.242M | $1.930M | -$3.947M | -$2.336M | $5.942M | -$466.4K | -$6.978M | $502.5K | $127.5K | $34.11K | -$127.5K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $379.5M | $341.0M | $340.1M | $488.4M | $501.0M | $716.2M | $451.8M | $550.4M | $422.3M | $595.5M | $407.0M | $475.8M | $317.4M | $378.6M | $261.2M | $239.6M | $284.0M | $165.7M | $199.6M | $124.9M | $142.3M | $228.5M | $391.5M | $205.2M | $84.60M | $7.400M | $4.800M | $1.900M | $3.400M | $4.300M | $15.80M | $29.80M | $35.90M | $95.10M | $269.1M | $62.00M | $27.30M | $26.90M | ||
YoY Change | 11.3% | 0.27% | -30.36% | -2.51% | -30.05% | 58.52% | -17.91% | 30.33% | -29.08% | 46.31% | -14.46% | 49.91% | -16.16% | 44.95% | 9.02% | -15.63% | 71.39% | -16.98% | 59.81% | -12.23% | -37.72% | -41.63% | 90.79% | 142.55% | 1043.24% | 54.17% | 152.63% | -44.12% | -20.93% | -72.78% | -46.98% | -16.99% | -62.25% | -64.66% | 334.03% | 127.11% | 1.49% | |||
Cash & Equivalents | $268.6M | $224.6M | $193.4M | $352.8M | $371.3M | $584.6M | $301.4M | $393.5M | $240.4M | $326.4M | $234.5M | $405.9M | $240.9M | $299.8M | $209.5M | $211.1M | $238.1M | $146.8M | $181.1M | $110.0M | $74.80M | $100.0M | $217.8M | $157.5M | $20.10M | $7.400M | $4.800M | $1.900M | $3.400M | $4.300M | $15.80M | $29.80M | $33.60M | $81.60M | $228.6M | $47.00M | $21.30M | $26.90M | ||
Short-Term Investments | $110.9M | $116.4M | $146.7M | $135.6M | $129.6M | $131.6M | $150.5M | $156.9M | $182.0M | $269.1M | $172.5M | $70.00M | $76.50M | $78.80M | $51.70M | $28.50M | $45.90M | $19.00M | $18.50M | $14.90M | $67.50M | $128.4M | $173.7M | $47.70M | $64.40M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $2.300M | $13.50M | $40.50M | $15.00M | $6.100M | $0.00 | ||
Other Short-Term Assets | $11.67M | $9.770M | $10.08M | $30.70M | $44.90M | $30.80M | $31.40M | $30.30M | $48.10M | $39.00M | $75.70M | $44.80M | $48.70M | $39.30M | $21.40M | $13.60M | $21.70M | $30.60M | $36.40M | $35.80M | $32.70M | $30.70M | $32.60M | $13.40M | $27.10M | $62.80M | $11.00M | $4.200M | $5.900M | $3.200M | $2.800M | $27.00M | $18.10M | $29.70M | $22.20M | $9.600M | $5.600M | $2.300M | ||
YoY Change | 19.4% | -3.03% | -67.18% | -31.63% | 45.78% | -1.91% | 3.63% | -37.01% | 23.33% | -48.48% | 68.97% | -8.01% | 23.92% | 83.64% | 57.35% | -37.33% | -29.08% | -15.93% | 1.68% | 9.48% | 6.51% | -5.83% | 143.28% | -50.55% | -56.85% | 470.91% | 161.9% | -28.81% | 84.38% | 14.29% | -89.63% | 49.17% | -39.06% | 33.78% | 131.25% | 71.43% | 143.48% | |||
Inventory | $91.96M | $92.45M | $94.62M | $97.50M | $98.80M | $91.00M | $89.80M | $89.80M | $86.50M | $90.30M | $93.50M | $100.4M | $109.2M | $107.1M | $98.50M | $92.60M | $86.80M | $91.30M | $70.40M | $78.90M | $126.7M | $100.4M | $56.10M | $29.80M | $45.20M | $36.30M | $39.30M | $53.70M | $60.50M | $47.10M | $41.50M | $86.40M | $120.7M | $143.4M | $118.9M | $59.50M | $84.60M | $115.5M | ||
Prepaid Expenses | ||||||||||||||||||||||||||||||||||||||||
Receivables | $26.44M | $40.68M | $16.07M | $47.20M | $37.00M | $34.20M | $29.50M | $18.80M | $23.90M | $23.30M | $12.20M | $11.20M | $24.90M | $1.800M | $8.100M | $9.500M | $3.100M | $15.50M | $12.70M | $2.500M | $10.40M | $13.40M | $34.40M | $19.90M | $30.60M | $15.20M | $10.50M | $19.50M | $23.80M | $31.30M | $35.50M | $81.70M | $109.5M | $134.2M | $104.4M | $39.60M | $38.20M | $21.00M | ||
Other Receivables | $0.00 | $8.454M | $10.95M | $0.00 | $0.00 | $0.00 | $11.20M | $16.10M | $2.800M | $3.300M | $0.00 | $6.800M | $9.500M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $2.600M | $3.800M | $1.200M | $1.600M | $1.300M | $900.0K | $1.200M | $1.200M | $3.000M | $1.600M | $18.80M | $31.20M | $15.30M | $18.10M | $11.20M | $2.600M | $2.800M | $2.500M | ||
Total Short-Term Assets | $509.6M | $492.4M | $471.8M | $663.9M | $681.6M | $872.2M | $613.7M | $705.5M | $583.7M | $751.4M | $588.3M | $639.1M | $509.7M | $526.8M | $389.2M | $355.3M | $395.6M | $303.2M | $319.1M | $242.1M | $314.7M | $376.8M | $515.7M | $269.9M | $188.7M | $122.6M | $66.80M | $80.60M | $96.60M | $87.50M | $114.4M | $256.2M | $299.6M | $420.6M | $525.8M | $173.3M | $158.6M | $168.2M | ||
YoY Change | 3.5% | 4.36% | -28.93% | -2.6% | -21.85% | 42.12% | -13.01% | 20.87% | -22.32% | 27.72% | -7.95% | 25.39% | -3.25% | 35.35% | 9.54% | -10.19% | 30.47% | -4.98% | 31.81% | -23.07% | -16.48% | -26.93% | 91.07% | 43.03% | 53.92% | 83.53% | -17.12% | -16.56% | 10.4% | -23.51% | -55.35% | -14.49% | -28.77% | -20.01% | 203.4% | 9.27% | -5.71% | |||
Property, Plant & Equipment | $54.40M | $47.32M | $57.01M | $239.1M | $260.2M | $113.0M | $109.5M | $80.40M | $75.60M | $84.10M | $100.2M | $57.20M | $56.60M | $55.40M | $43.00M | $50.70M | $54.40M | $59.90M | $62.50M | $65.40M | $143.6M | $182.0M | $112.8M | $48.50M | $154.3M | $93.50M | $45.90M | $80.30M | $48.40M | $25.80M | $27.50M | $48.70M | $66.70M | $61.30M | $49.00M | $800.0K | $20.60M | $21.50M | ||
YoY Change | 14.95% | -17.0% | -76.16% | -8.11% | 130.27% | 3.2% | 36.19% | 6.35% | -10.11% | -16.07% | 75.17% | 1.06% | 2.17% | 28.84% | -15.19% | -6.8% | -9.18% | -4.16% | -4.43% | -54.46% | -21.1% | 61.35% | 132.58% | -68.57% | 65.03% | 103.7% | -42.84% | 65.91% | 87.6% | -6.18% | -43.53% | -26.99% | 8.81% | 25.1% | 6025.0% | -96.12% | -4.19% | |||
Goodwill | ||||||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||||||
Intangibles | ||||||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||||||
Long-Term Investments | $178.3M | $166.1M | $158.1M | $137.8M | $193.1M | $207.4M | $269.4M | $298.1M | $303.2M | $226.8M | $157.6M | $155.3M | $159.9M | $167.0M | $113.1M | $101.9M | $119.2M | $71.60M | $25.20M | $29.60M | $21.10M | $11.00M | $10.00M | $88.80M | $100.5M | $0.00 | $0.00 | $3.100M | $63.90M | $97.50M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
YoY Change | 7.33% | 5.06% | 14.71% | -28.64% | -6.89% | -23.01% | -9.63% | -1.68% | 33.69% | 43.91% | 1.48% | -2.88% | -4.25% | 47.66% | 10.99% | -14.51% | 66.48% | 184.13% | -14.86% | 40.28% | 91.82% | 10.0% | -88.74% | -11.64% | -100.0% | -95.15% | -34.46% | |||||||||||||
Other Assets | $84.33M | $95.32M | $76.69M | $71.00M | $104.1M | $90.40M | $68.00M | $58.10M | $54.10M | $90.90M | $143.1M | $127.7M | $94.00M | $92.90M | $82.70M | $84.60M | $108.5M | $95.30M | $89.20M | $91.40M | $41.20M | $30.00M | $50.40M | $18.60M | $61.00M | $12.70M | $9.900M | $9.400M | $11.30M | $11.90M | $14.50M | $34.20M | $31.20M | $54.50M | $48.10M | $24.90M | $2.900M | $3.900M | ||
YoY Change | -11.53% | 24.3% | 8.01% | -31.8% | 15.15% | 32.94% | 17.04% | 7.39% | -40.48% | -36.48% | 12.06% | 35.85% | 1.18% | 12.33% | -2.25% | -22.03% | 13.85% | 6.84% | -2.41% | 121.84% | 37.33% | -40.48% | 170.97% | -69.51% | 380.31% | 28.28% | 5.32% | -16.81% | -5.04% | -17.93% | -57.6% | 9.62% | -42.75% | 13.31% | 93.17% | 758.62% | -25.64% | |||
Total Long-Term Assets | $424.5M | $416.2M | $399.3M | $679.5M | $823.5M | $677.3M | $714.6M | $698.5M | $696.9M | $671.9M | $672.0M | $447.6M | $418.1M | $422.8M | $346.3M | $362.4M | $389.7M | $334.3M | $284.5M | $293.8M | $313.5M | $330.5M | $173.2M | $155.9M | $315.7M | $106.4M | $58.40M | $97.10M | $129.0M | $141.9M | $50.40M | $110.0M | $281.7M | $312.3M | $304.4M | $44.90M | $41.50M | $43.80M | ||
YoY Change | 1.99% | 4.24% | -41.24% | -17.49% | 21.59% | -5.22% | 2.3% | 0.23% | 3.72% | -0.01% | 50.13% | 7.06% | -1.11% | 22.09% | -4.44% | -7.01% | 16.57% | 17.5% | -3.17% | -6.28% | -5.14% | 90.82% | 11.1% | -50.62% | 196.71% | 82.19% | -39.86% | -24.73% | -9.09% | 181.55% | -54.18% | -60.95% | -9.8% | 2.6% | 577.95% | 8.19% | -5.25% | |||
Total Assets | $934.1M | $908.6M | $871.1M | $1.343B | $1.505B | $1.550B | $1.328B | $1.404B | $1.281B | $1.423B | $1.260B | $1.087B | $927.8M | $949.6M | $735.5M | $717.7M | $785.3M | $637.5M | $603.6M | $535.9M | $628.2M | $707.3M | $688.9M | $425.8M | $504.4M | $229.0M | $125.2M | $177.7M | $225.6M | $229.4M | $164.8M | $366.2M | $581.3M | $732.9M | $830.2M | $218.2M | $200.1M | $212.0M | ||
YoY Change | ||||||||||||||||||||||||||||||||||||||||
Accounts Payable | $6.749M | $6.351M | $9.443M | $12.80M | $10.20M | $13.10M | $18.60M | $10.60M | $19.60M | $10.90M | $10.30M | $6.100M | $9.500M | $9.000M | $4.400M | $6.100M | $7.000M | $7.200M | $15.40M | $10.50M | $8.600M | $17.00M | $16.20M | $9.500M | $36.50M | $13.90M | $10.50M | $32.00M | $22.80M | $12.40M | $16.60M | $63.10M | $70.80M | $60.60M | $35.20M | $6.600M | $3.500M | $2.900M | ||
YoY Change | 6.27% | -32.74% | -26.23% | 25.49% | -22.14% | -29.57% | 75.47% | -45.92% | 79.82% | 5.83% | 68.85% | -35.79% | 5.56% | 104.55% | -27.87% | -12.86% | -2.78% | -53.25% | 46.67% | 22.09% | -49.41% | 4.94% | 70.53% | -73.97% | 162.59% | 32.38% | -67.19% | 40.35% | 83.87% | -25.3% | -73.69% | -10.88% | 16.83% | 72.16% | 433.33% | 88.57% | 20.69% | |||
Accrued Expenses | $109.0M | $117.4M | $127.1M | $171.0M | $156.4M | $135.6M | $120.9M | $107.0M | $134.5M | $101.3M | $112.5M | $68.90M | $60.20M | $58.90M | $51.70M | $48.60M | $25.30M | $25.00M | $56.50M | $51.40M | $77.80M | $72.60M | $64.10M | $62.00M | $85.60M | $55.80M | $86.80M | $81.00M | $65.20M | $29.90M | $46.60M | $56.20M | $63.50M | $42.20M | $38.40M | $33.20M | $37.80M | $30.10M | ||
YoY Change | -7.18% | -7.59% | -25.69% | 9.34% | 15.34% | 12.16% | 12.99% | -20.45% | 32.77% | -9.96% | 63.28% | 14.45% | 2.21% | 13.93% | 6.38% | 92.09% | 1.2% | -55.75% | 9.92% | -33.93% | 7.16% | 13.26% | 3.39% | -27.57% | 53.41% | -35.71% | 7.16% | 24.23% | 118.06% | -35.84% | -17.08% | -11.5% | 50.47% | 9.9% | 15.66% | -12.17% | 25.58% | |||
Deferred Revenue | ||||||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $500.0K | $0.00 | $100.0K | $900.0K | $0.00 | $4.300M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
YoY Change | -100.0% | -100.0% | -88.89% | -100.0% | ||||||||||||||||||||||||||||||||||||
Long-Term Debt Due | $8.000K | $22.07M | $79.00K | $12.60M | $209.3M | $256.1M | $33.80M | $39.50M | $8.900M | $52.60M | $151.6M | $36.80M | $50.80M | $51.30M | $21.90M | $97.50M | $20.60M | $52.70M | $9.300M | $6.000M | $10.80M | $31.30M | $4.900M | $17.90M | $41.50M | $21.20M | $6.400M | $55.20M | $2.400M | $26.50M | $16.10M | $151.3M | $166.1M | $87.20M | $60.20M | $4.400M | $1.100M | $33.60M | ||
YoY Change | -99.96% | 27830.38% | -99.37% | -93.98% | -18.27% | 657.69% | -14.43% | 343.82% | -83.08% | -65.3% | 311.96% | -27.56% | -0.97% | 134.25% | -77.54% | 373.3% | -60.91% | 466.67% | 55.0% | -44.44% | -65.5% | 538.78% | -72.63% | -56.87% | 95.75% | 231.25% | -88.41% | 2200.0% | -90.94% | 64.6% | -89.36% | -8.91% | 90.48% | 44.85% | 1268.18% | 300.0% | -96.73% | |||
Total Short-Term Liabilities | $144.9M | $175.6M | $165.3M | $283.3M | $461.1M | $484.9M | $204.6M | $196.1M | $216.3M | $212.4M | $405.1M | $195.2M | $315.2M | $226.9M | $149.0M | $296.2M | $109.3M | $168.8M | $128.1M | $119.8M | $173.1M | $184.4M | $141.6M | $138.8M | $226.7M | $273.4M | $139.3M | $204.5M | $119.2M | $144.4M | $220.2M | $493.6M | $467.0M | $357.2M | $240.7M | $66.60M | $58.10M | $83.00M | ||
YoY Change | -17.48% | 6.25% | -41.66% | -38.56% | -4.91% | 137.0% | 4.33% | -9.34% | 1.84% | -47.57% | 107.53% | -38.07% | 38.92% | 52.28% | -49.7% | 171.0% | -35.25% | 31.77% | 6.93% | -30.79% | -6.13% | 30.23% | 2.02% | -38.77% | -17.08% | 96.27% | -31.88% | 71.56% | -17.45% | -34.42% | -55.39% | 5.7% | 30.74% | 48.4% | 261.41% | 14.63% | -30.0% | |||
Long-Term Debt | $1.372B | $1.390B | $1.399B | $1.394B | $1.397B | $1.387B | $1.194B | $1.133B | $856.1M | $860.7M | $540.8M | $586.9M | $493.4M | $506.1M | $334.9M | $210.3M | $277.2M | $103.3M | $238.2M | $254.1M | $300.0M | $307.0M | $225.4M | $39.90M | $148.3M | $262.7M | $399.8M | $378.2M | $406.7M | $405.8M | $389.7M | $452.2M | $329.8M | $439.4M | $553.8M | $34.30M | $33.80M | $82.90M | ||
YoY Change | -1.33% | -0.6% | 0.35% | -0.25% | 0.76% | 16.12% | 5.41% | 32.33% | -0.53% | 59.15% | -7.85% | 18.95% | -2.51% | 51.12% | 59.25% | -24.13% | 168.34% | -56.63% | -6.26% | -15.3% | -2.28% | 36.2% | 464.91% | -73.1% | -43.55% | -34.29% | 5.71% | -7.01% | 0.22% | 4.13% | -13.82% | 37.11% | -24.94% | -20.66% | 1514.58% | 1.48% | -59.23% | |||
Other Long-Term Liabilities | $101.2M | $99.55M | $114.0M | $293.6M | $298.1M | $187.8M | $202.4M | $235.1M | $250.9M | $274.9M | $198.3M | $274.3M | $147.6M | $211.1M | $211.2M | $128.8M | $156.0M | $139.9M | $62.30M | $46.50M | $18.20M | $14.80M | $19.80M | $32.80M | $99.90M | $87.10M | $74.50M | $50.00M | $55.80M | $54.10M | $69.60M | $65.30M | $88.30M | $71.70M | $516.2M | $32.30M | $28.20M | $23.50M | ||
YoY Change | 1.66% | -12.67% | -61.17% | -1.51% | 58.73% | -7.21% | -13.91% | -6.3% | -8.73% | 38.63% | -27.71% | 85.84% | -30.08% | -0.05% | 63.98% | -17.44% | 11.51% | 124.56% | 33.98% | 155.49% | 22.97% | -25.25% | -39.63% | -67.17% | 14.7% | 16.91% | 49.0% | -10.39% | 3.14% | -22.27% | 6.58% | -26.05% | 23.15% | -86.11% | 1498.14% | 14.54% | 20.0% | |||
Total Long-Term Liabilities | $1.473B | $1.490B | $1.513B | $1.687B | $1.695B | $1.575B | $1.397B | $1.368B | $1.107B | $1.136B | $739.1M | $861.2M | $641.0M | $717.2M | $546.1M | $339.1M | $433.2M | $243.2M | $300.5M | $300.6M | $318.2M | $321.8M | $245.2M | $72.70M | $248.2M | $349.8M | $474.3M | $428.2M | $462.5M | $459.9M | $459.3M | $517.5M | $418.1M | $511.1M | $1.070B | $66.60M | $62.00M | $106.4M | ||
YoY Change | -1.13% | -1.51% | -10.35% | -0.47% | 7.67% | 12.74% | 2.09% | 23.58% | -2.52% | 53.65% | -14.18% | 34.35% | -10.62% | 31.33% | 61.04% | -21.72% | 78.13% | -19.07% | -0.03% | -5.53% | -1.12% | 31.24% | 237.28% | -70.71% | -29.05% | -26.25% | 10.77% | -7.42% | 0.57% | 0.13% | -11.25% | 23.77% | -18.2% | -52.23% | 1506.61% | 7.42% | -41.73% | |||
Total Liabilities | $1.676B | $1.716B | $1.713B | $2.003B | $2.191B | $2.098B | $1.742B | $1.736B | $1.487B | $1.523B | $1.355B | $1.166B | $1.017B | $995.8M | $740.2M | $684.1M | $684.4M | $542.5M | $574.5M | $625.1M | $674.7M | $685.0M | $575.5M | $413.4M | $637.5M | $623.2M | $613.6M | $632.7M | $581.7M | $604.3M | $679.5M | $1.011B | $919.6M | $890.3M | $1.319B | $135.5M | $122.2M | $190.9M | ||
YoY Change | -2.36% | 0.22% | -14.5% | -8.56% | 4.43% | 20.4% | 0.36% | 16.77% | -2.38% | 12.37% | 16.23% | 14.67% | 2.11% | 34.53% | 8.2% | -0.04% | 26.16% | -5.57% | -8.09% | -7.35% | -1.5% | 19.03% | 39.21% | -35.15% | 2.29% | 1.56% | -3.02% | 8.77% | -3.74% | -11.07% | -32.8% | 9.96% | 3.29% | -32.52% | 873.65% | 10.88% | -35.99% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 153.2M shares | 152.8M shares | 152.4M shares | 150.2M shares | 146.6M shares | 146.4M shares | 146.0M shares | 136.7M shares | 129.8M shares | 113.5M shares | 100.9M shares | 93.29M shares | 86.74M shares | 81.95M shares | 76.64M shares | |||||||||||||||||||||||||
Diluted Shares Outstanding | 153.3M shares | 152.9M shares | 152.5M shares | 150.3M shares | 147.4M shares | 146.5M shares | 146.3M shares | 137.0M shares | 129.9M shares | 113.5M shares | 101.1M shares | 93.37M shares | 86.96M shares | 82.35M shares | 76.71M shares | |||||||||||||||||||||||||
Preferred Stock | ||||||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Dividends
Dividends
Stock Price
About Vector Group Ltd
Vector Group Ltd. is a holding company, which engages in the distribution of tobacco products. The company is headquartered in Miami, Florida and currently employs 551 full-time employees. The firm operates through two segments: Tobacco and Real Estate. Tobacco segment is engaged in the manufacture and sale of discount cigarettes in the United States through its Liggett Group LLC and Vector Tobacco LLC subsidiaries. Liggett Group LLC manufactures and markets approximately 100 different cigarette brand styles. Liggetts Group LLC’s brand portfolio includes Montego, Eagle 20’s, Pyramid and Grand Prix, Liggett Select, Eve, USA and various partner brands and private label brands. Real Estate segment is engaged in the real estate investment business through its subsidiary, New Valley LLC, which acquires and invests in real estate properties or projects. The company invests in numerous real estate projects in different asset classes, including planned communities, condominium and mixed-use developments, apartment buildings, hotels and commercial properties.
Industry: Cigarettes Peers: 22nd Century Group, Inc. Pyxus International Inc Altria Group Inc Charlie's Holdings Inc Healthier Choices Management Corp Hempacco Co Inc Turning Point Brands Inc Philip Morris International Inc Universal Corp