|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$77.00
-99.82%
YoY
|
$300.00
-98.98%
YoY
|
$0.00
-100.0%
YoY
|
$300.00
-98.51%
YoY
|
$41.75K
5.9%
YoY
|
$29.45K
54.59%
YoY
|
$3.780K
-72.86%
YoY
|
$20.19K
-70.26%
YoY
|
$39.42K
-99.04%
YoY
|
$19.05K
-99.51%
YoY
|
$13.93K
-99.52%
YoY
|
$67.90K
-85.88%
YoY
|
$4.113M
387.66%
YoY
|
$3.859M
1767.9%
YoY
|
$2.911M
551.73%
YoY
|
$480.8K
4.42%
YoY
|
$843.3K
88.42%
YoY
|
$206.6K
-6.69%
YoY
|
$446.7K
90.36%
YoY
|
| Cash & Equivalents |
$77.00
-99.82%
YoY
|
$310.00
-98.95%
YoY
|
$13.00
-99.66%
YoY
|
$303.00
-98.47%
YoY
|
$41.75K
5.89%
YoY
|
$29.44K
54.54%
YoY
|
$3.778K
-72.87%
YoY
|
$19.77K
-70.89%
YoY
|
$39.42K
67.12%
YoY
|
$19.05K
-64.55%
YoY
|
$13.93K
-92.62%
YoY
|
$67.90K
-28.79%
YoY
|
$23.59K
-78.24%
YoY
|
$53.74K
-37.4%
YoY
|
$188.7K
24.53%
YoY
|
$95.34K
-57.7%
YoY
|
$108.4K
-63.84%
YoY
|
$85.85K
507.14%
YoY
|
$151.6K
99.54%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.00
N/A
|
$10.00
N/A
|
$420.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.089M
456.37%
YoY
|
$3.805M
3052.02%
YoY
|
$2.722M
822.44%
YoY
|
$385.5K
63.96%
YoY
|
$734.9K
397.1%
YoY
|
$120.7K
-41.75%
YoY
|
$295.1K
85.97%
YoY
|
| Other Short-Term Assets |
N/A
N/A
|
$8.333K
-93.09%
YoY
|
$33.33K
-86.19%
YoY
|
$58.33K
-75.84%
YoY
|
$83.33K
-65.62%
YoY
|
$120.6K
-73.33%
YoY
|
$241.4K
-55.44%
YoY
|
$241.4K
-33.92%
YoY
|
$242.4K
4.0%
YoY
|
$452.3K
-45.33%
YoY
|
$541.8K
N/A
|
$365.4K
N/A
|
$233.1K
-12.16%
YoY
|
$827.3K
911.73%
YoY
|
N/A
|
N/A
N/A
|
$265.4K
16485.63%
YoY
|
$81.77K
-90.53%
YoY
|
$37.64K
-95.64%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$77.00
-99.94%
YoY
|
$8.643K
-94.24%
YoY
|
$33.35K
-86.4%
YoY
|
$58.64K
-77.59%
YoY
|
$125.1K
-55.69%
YoY
|
$150.1K
-68.18%
YoY
|
$245.2K
-55.92%
YoY
|
$261.6K
-39.69%
YoY
|
$282.3K
-93.5%
YoY
|
$471.6K
-89.93%
YoY
|
$556.3K
-80.89%
YoY
|
$433.8K
-9.77%
YoY
|
$4.346M
291.96%
YoY
|
$4.686M
1525.16%
YoY
|
$2.911M
501.08%
YoY
|
$480.8K
4.42%
YoY
|
$1.109M
146.83%
YoY
|
$288.3K
-73.43%
YoY
|
$484.3K
-55.91%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$32.50K
0.31%
YoY
|
$31.20K
-5.77%
YoY
|
$33.60K
3.07%
YoY
|
$32.20K
-1.23%
YoY
|
$32.40K
N/A
|
$33.11K
N/A
|
$32.60K
N/A
|
$32.60K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$947.5K
18849.0%
YoY
|
$811.1K
16122.0%
YoY
|
$653.8K
12975.0%
YoY
|
$447.0K
8840.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$32.45K
0.14%
YoY
|
$31.20K
-5.78%
YoY
|
$33.59K
3.04%
YoY
|
$32.22K
-1.18%
YoY
|
$32.40K
-13.83%
YoY
|
$33.11K
-10.5%
YoY
|
$32.60K
-4.82%
YoY
|
$32.60K
-9.84%
YoY
|
$37.60K
-96.03%
YoY
|
$37.00K
-95.44%
YoY
|
$34.25K
-94.76%
YoY
|
$36.16K
-91.91%
YoY
|
$947.5K
18849.0%
YoY
|
$811.1K
16122.0%
YoY
|
$653.8K
12975.2%
YoY
|
$447.0K
8840.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$77.00
-99.94%
YoY
|
$8.643K
-94.24%
YoY
|
$33.35K
-86.4%
YoY
|
$58.64K
-77.59%
YoY
|
$125.1K
-55.69%
YoY
|
$150.1K
-68.18%
YoY
|
$245.2K
-55.92%
YoY
|
$261.6K
-39.69%
YoY
|
$282.3K
-93.5%
YoY
|
$471.6K
-89.93%
YoY
|
$556.3K
-80.89%
YoY
|
$433.8K
-9.77%
YoY
|
$4.346M
291.96%
YoY
|
$4.686M
1525.16%
YoY
|
$2.911M
501.08%
YoY
|
$480.8K
4.42%
YoY
|
$1.109M
146.83%
YoY
|
$288.3K
-73.43%
YoY
|
$484.3K
-55.91%
YoY
|
| Total Long-Term Assets |
$32.45K
|
$31.20K
|
$33.59K
|
$32.22K
|
$32.40K
|
$33.11K
|
$32.60K
|
$32.60K
|
$37.60K
|
$37.00K
|
$34.25K
|
$36.16K
|
$947.5K
|
$811.1K
|
$653.8K
|
$447.0K
|
$5.000K
|
$5.000K
|
$5.000K
|
| Total Assets |
$32.52K
-79.35%
YoY
|
$39.84K
-78.25%
YoY
|
$66.93K
-75.91%
YoY
|
$90.86K
-69.12%
YoY
|
$157.5K
-50.77%
YoY
|
$183.2K
-63.99%
YoY
|
$277.8K
-52.96%
YoY
|
$294.2K
-37.4%
YoY
|
$319.9K
-93.96%
YoY
|
$508.6K
-90.75%
YoY
|
$590.5K
-83.43%
YoY
|
$470.0K
-49.35%
YoY
|
$5.293M
375.27%
YoY
|
$5.497M
1773.97%
YoY
|
$3.565M
628.54%
YoY
|
$927.8K
99.33%
YoY
|
$1.114M
145.21%
YoY
|
$293.3K
-73.09%
YoY
|
$489.3K
-55.66%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$632.3K
1.77%
YoY
|
$628.1K
1.58%
YoY
|
$629.5K
2.18%
YoY
|
$626.7K
1.7%
YoY
|
$621.3K
0.95%
YoY
|
$618.4K
1.13%
YoY
|
$616.1K
0.76%
YoY
|
$616.2K
0.07%
YoY
|
$615.4K
13.89%
YoY
|
$611.5K
13.55%
YoY
|
$611.5K
3.65%
YoY
|
$615.8K
1.2%
YoY
|
$540.4K
29.34%
YoY
|
$538.5K
35.5%
YoY
|
$589.9K
56.7%
YoY
|
$608.5K
71.86%
YoY
|
$417.8K
66.07%
YoY
|
$397.4K
69.45%
YoY
|
$376.5K
76.75%
YoY
|
| Accrued Expenses |
$2.078M
-9.24%
YoY
|
$1.983M
-15.45%
YoY
|
$1.890M
-7.76%
YoY
|
$1.796M
20.91%
YoY
|
$2.289M
81.44%
YoY
|
$2.346M
96.63%
YoY
|
$2.049M
95.17%
YoY
|
$1.485M
59.47%
YoY
|
$1.262M
48.46%
YoY
|
$1.193M
36.32%
YoY
|
$1.050M
6.7%
YoY
|
$931.4K
-53.28%
YoY
|
$849.8K
-71.81%
YoY
|
$875.1K
-70.26%
YoY
|
$983.8K
-65.62%
YoY
|
$1.993M
-28.77%
YoY
|
$3.014M
10.84%
YoY
|
$2.942M
11.38%
YoY
|
$2.861M
13.92%
YoY
|
| Deferred Revenue |
$949.0K
-7.85%
YoY
|
$949.0K
-13.96%
YoY
|
$952.7K
-11.71%
YoY
|
$952.7K
-11.71%
YoY
|
$1.030M
35.42%
YoY
|
$1.103M
67.01%
YoY
|
$1.079M
63.38%
YoY
|
$1.079M
62.16%
YoY
|
$760.4K
N/A
|
$660.4K
N/A
|
$660.4K
N/A
|
$665.4K
14.29%
YoY
|
N/A
|
N/A
|
N/A
|
$582.2K
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$6.102M
102.2%
YoY
|
$5.278M
133.61%
YoY
|
$5.283M
254.54%
YoY
|
$1.919M
64.78%
YoY
|
$3.018M
270.59%
YoY
|
$2.260M
137.63%
YoY
|
$1.490M
132.34%
YoY
|
$1.165M
N/A
|
$814.3K
-42.96%
YoY
|
$950.9K
-46.37%
YoY
|
$641.4K
-52.13%
YoY
|
N/A
|
$1.428M
95.55%
YoY
|
$1.773M
181.94%
YoY
|
$1.340M
87.54%
YoY
|
$545.9K
-18.31%
YoY
|
$730.0K
16.99%
YoY
|
$628.9K
0.77%
YoY
|
$714.4K
14.94%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$11.68M
28.41%
YoY
|
$11.52M
31.97%
YoY
|
$10.68M
21.09%
YoY
|
$9.745M
14.43%
YoY
|
$9.094M
5.67%
YoY
|
$8.730M
18.12%
YoY
|
$8.819M
28.59%
YoY
|
$8.516M
21.43%
YoY
|
$8.606M
37.94%
YoY
|
$7.391M
6.19%
YoY
|
$6.858M
12.81%
YoY
|
$7.013M
1.27%
YoY
|
$6.239M
-26.58%
YoY
|
$6.960M
-10.3%
YoY
|
$6.080M
-22.11%
YoY
|
$6.925M
-7.97%
YoY
|
$8.498M
16.32%
YoY
|
$7.759M
18.35%
YoY
|
$7.805M
23.56%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$11.68M
28.41%
YoY
|
$11.52M
31.97%
YoY
|
$10.68M
21.09%
YoY
|
$9.745M
14.43%
YoY
|
$9.094M
5.67%
YoY
|
$8.730M
18.12%
YoY
|
$8.819M
28.59%
YoY
|
$8.516M
21.43%
YoY
|
$8.606M
37.94%
YoY
|
$7.391M
6.19%
YoY
|
$6.858M
12.81%
YoY
|
$7.013M
1.27%
YoY
|
$6.239M
-26.58%
YoY
|
$6.960M
-10.3%
YoY
|
$6.080M
-22.11%
YoY
|
$6.925M
-7.97%
YoY
|
$8.498M
16.32%
YoY
|
$7.759M
18.35%
YoY
|
$7.805M
23.56%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$11.68M
28.41%
YoY
|
$11.52M
31.97%
YoY
|
$10.68M
21.09%
YoY
|
$9.745M
14.43%
YoY
|
$9.094M
5.67%
YoY
|
$8.730M
18.12%
YoY
|
$8.819M
28.59%
YoY
|
$8.516M
21.43%
YoY
|
$8.606M
37.94%
YoY
|
$7.391M
6.19%
YoY
|
$6.858M
12.81%
YoY
|
$7.013M
1.27%
YoY
|
$6.239M
-26.58%
YoY
|
$6.960M
-10.3%
YoY
|
$6.080M
-22.11%
YoY
|
$6.925M
-7.97%
YoY
|
$8.498M
16.32%
YoY
|
$7.759M
18.35%
YoY
|
$7.805M
23.56%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$88.02M
5.15%
YoY
|
-$87.54M
6.73%
YoY
|
-$86.59M
7.82%
YoY
|
-$85.51M
10.6%
YoY
|
-$83.71M
10.24%
YoY
|
-$82.02M
10.61%
YoY
|
-$80.31M
9.21%
YoY
|
-$77.32M
7.81%
YoY
|
-$75.93M
N/A
|
-$74.16M
N/A
|
-$73.54M
N/A
|
-$71.72M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$75.98M
0.38%
YoY
|
$75.98M
2.02%
YoY
|
$75.98M
2.51%
YoY
|
$75.98M
5.26%
YoY
|
$75.69M
7.68%
YoY
|
$74.48M
9.68%
YoY
|
$74.12M
9.15%
YoY
|
$72.19M
9.67%
YoY
|
$70.29M
N/A
|
$67.91M
N/A
|
$67.91M
N/A
|
$65.82M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$44.17K
0.0%
YoY
|
$44.17K
0.0%
YoY
|
$44.17K
0.0%
YoY
|
$44.17K
0.0%
YoY
|
$44.17K
0.0%
YoY
|
$44.17K
0.0%
YoY
|
$44.17K
0.0%
YoY
|
$44.17K
0.0%
YoY
|
$44.17K
N/A
|
$44.17K
N/A
|
$44.17K
N/A
|
$44.17K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
484.8K shares
N/A
|
484.8K shares
N/A
|
484.8K shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$11.64M
30.31%
YoY
|
-$11.48M
34.33%
YoY
|
-$10.61M
24.25%
YoY
|
-$9.654M
17.42%
YoY
|
-$8.937M
7.84%
YoY
|
-$8.546M
24.19%
YoY
|
-$8.541M
36.27%
YoY
|
-$8.222M
25.65%
YoY
|
-$8.287M
775.58%
YoY
|
-$6.882M
370.36%
YoY
|
-$6.268M
149.24%
YoY
|
-$6.544M
9.11%
YoY
|
-$946.4K
-87.18%
YoY
|
-$1.463M
-80.4%
YoY
|
-$2.515M
-65.63%
YoY
|
-$5.997M
-15.05%
YoY
|
-$7.385M
7.77%
YoY
|
-$7.466M
36.59%
YoY
|
-$7.316M
40.32%
YoY
|
| Total Liabilities & Shareholders Equity |
$32.52K
-79.35%
YoY
|
$39.84K
-78.25%
YoY
|
$66.93K
-75.91%
YoY
|
$90.86K
-69.12%
YoY
|
$157.5K
-50.77%
YoY
|
$183.2K
-63.99%
YoY
|
$277.8K
-52.96%
YoY
|
$294.2K
-37.4%
YoY
|
$319.9K
-93.96%
YoY
|
$508.6K
-90.75%
YoY
|
$590.5K
-83.43%
YoY
|
$470.0K
-49.35%
YoY
|
$5.293M
375.27%
YoY
|
$5.497M
1773.97%
YoY
|
$3.565M
628.54%
YoY
|
$927.8K
99.33%
YoY
|
$1.114M
145.21%
YoY
|
$293.3K
-73.09%
YoY
|
$489.3K
-55.66%
YoY
|
Loading...