|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$5.000K
-80.0%
YoY
|
$25.00K
-16.67%
YoY
|
$30.00K
-50.82%
YoY
|
$61.00K
386.83%
YoY
|
$12.53K
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$392.2K
-30.06%
YoY
|
$560.8K
-96.48%
YoY
|
$15.91M
1641.56%
YoY
|
$913.6K
-51.24%
YoY
|
$1.874M
-22.26%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$1.163M
13.37%
YoY
|
$1.026M
-93.94%
YoY
|
$16.93M
1753.06%
YoY
|
$913.6K
-51.24%
YoY
|
$1.874M
-22.26%
YoY
|
| Operating Profit |
-$1.158M
15.71%
YoY
|
-$1.001M
-94.08%
YoY
|
-$16.90M
N/A
|
N/A
|
N/A
|
| Interest Expense |
$400.3K
-57.18%
YoY
|
$934.9K
-41.3%
YoY
|
$1.593M
-531.26%
YoY
|
-$369.3K
23.24%
YoY
|
-$299.6K
-84.21%
YoY
|
| Other Income/Expense, Net |
-$7.038M
52.71%
YoY
|
-$4.609M
8.32%
YoY
|
-$4.255M
-20.2%
YoY
|
-$5.331M
-735.4%
YoY
|
$839.0K
-39.14%
YoY
|
| Pretax Income |
-$8.195M
46.11%
YoY
|
-$5.609M
-73.48%
YoY
|
-$21.15M
222.81%
YoY
|
-$6.553M
395.77%
YoY
|
-$1.322M
-54.88%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$8.195M
46.11%
YoY
|
-$5.609M
-73.48%
YoY
|
-$21.15M
222.81%
YoY
|
-$6.553M
395.77%
YoY
|
-$1.322M
-54.88%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$376.90
275.03%
YoY
|
-$100.50
-90.35%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
44.13B shares
28.07%
YoY
|
34.46B shares
21.12%
YoY
|
28.45B shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
44.13B shares
28.07%
YoY
|
34.46B shares
21.12%
YoY
|
28.45B shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$5.000K
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00K
25.0%
YoY
|
N/A
|
$5.000K
0.0%
YoY
|
$5.000K
-61.54%
YoY
|
$20.00K
300.0%
YoY
|
$38.00K
N/A
|
$5.000K
25.0%
YoY
|
$13.00K
N/A
|
$5.000K
-41.38%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$99.70K
-54.88%
YoY
|
$146.5K
-21.53%
YoY
|
$171.3K
-30.29%
YoY
|
$80.00K
-132.22%
YoY
|
$221.0K
N/A
|
$186.7K
N/A
|
$245.7K
N/A
|
-$248.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$294.5K
133.34%
YoY
|
$9.973M
8975.29%
YoY
|
$5.229M
1549.5%
YoY
|
$360.5K
27.34%
YoY
|
$126.2K
-89.95%
YoY
|
$109.9K
-40.07%
YoY
|
$317.0K
109.7%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$99.66K
-54.9%
YoY
|
$146.5K
-21.55%
YoY
|
$171.3K
-30.31%
YoY
|
$509.4K
135.2%
YoY
|
$221.0K
-28.04%
YoY
|
$186.7K
-13.24%
YoY
|
$245.7K
-14.32%
YoY
|
$216.6K
N/A
|
$307.1K
4.25%
YoY
|
$215.2K
-97.84%
YoY
|
$286.8K
-94.52%
YoY
|
N/A
|
$294.5K
133.34%
YoY
|
$9.973M
8975.29%
YoY
|
$5.229M
1549.5%
YoY
|
$360.5K
27.34%
YoY
|
$126.2K
-89.95%
YoY
|
$109.9K
-40.07%
YoY
|
$317.0K
109.7%
YoY
|
| Operating Profit |
-$99.66K
-54.9%
YoY
|
-$146.5K
-19.39%
YoY
|
-$171.3K
-30.31%
YoY
|
N/A
|
-$221.0K
-28.04%
YoY
|
-$181.7K
-15.56%
YoY
|
-$245.7K
-6.14%
YoY
|
N/A
|
-$307.1K
6.05%
YoY
|
-$215.2K
-97.84%
YoY
|
-$261.8K
-94.97%
YoY
|
N/A
|
-$289.5K
N/A
|
-$9.968M
N/A
|
-$5.209M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$41.70K
-154.21%
YoY
|
-$41.70K
-117.62%
YoY
|
-$41.70K
-195.47%
YoY
|
-$43.10K
-61.51%
YoY
|
$76.92K
-79.6%
YoY
|
$236.6K
65.75%
YoY
|
$43.68K
-85.59%
YoY
|
-$112.0K
N/A
|
$377.0K
-523.61%
YoY
|
$142.8K
-115.84%
YoY
|
$303.1K
-683.62%
YoY
|
N/A
|
-$89.00K
192.19%
YoY
|
-$901.0K
666.68%
YoY
|
-$51.94K
104.41%
YoY
|
-$195.9K
691.47%
YoY
|
-$30.46K
20.4%
YoY
|
-$117.5K
183.45%
YoY
|
-$25.41K
-87.79%
YoY
|
| Other Income/Expense, Net |
-$381.0K
-74.07%
YoY
|
-$802.9K
-47.53%
YoY
|
-$905.4K
-67.01%
YoY
|
-$1.251M
17.55%
YoY
|
-$1.469M
-0.15%
YoY
|
-$1.530M
280.88%
YoY
|
-$2.744M
76.0%
YoY
|
-$1.064M
N/A
|
-$1.472M
-12.08%
YoY
|
-$401.8K
-244.94%
YoY
|
-$1.559M
123.06%
YoY
|
N/A
|
-$1.674M
210.08%
YoY
|
$277.2K
17783.87%
YoY
|
-$699.0K
-59843.59%
YoY
|
-$4.794M
-662.82%
YoY
|
-$539.8K
6474.91%
YoY
|
$1.550K
-181.15%
YoY
|
$1.170K
-144.15%
YoY
|
| Pretax Income |
-$480.7K
-71.56%
YoY
|
-$949.3K
-44.55%
YoY
|
-$1.077M
-63.99%
YoY
|
-$1.803M
29.49%
YoY
|
-$1.690M
N/A
|
-$1.712M
N/A
|
-$2.990M
N/A
|
-$1.392M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.052M
196.8%
YoY
|
-$10.59M
4875.64%
YoY
|
-$5.960M
1672.49%
YoY
|
-$5.313M
-1076.57%
YoY
|
-$691.5K
-46.21%
YoY
|
-$212.9K
-6.11%
YoY
|
-$336.3K
-4.86%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$480.7K
-71.56%
YoY
|
-$949.3K
-44.55%
YoY
|
-$1.077M
-63.99%
YoY
|
-$1.803M
29.49%
YoY
|
-$1.690M
-4.96%
YoY
|
-$1.712M
177.49%
YoY
|
-$2.990M
64.19%
YoY
|
-$1.392M
N/A
|
-$1.779M
-13.33%
YoY
|
-$616.9K
-94.18%
YoY
|
-$1.821M
-69.45%
YoY
|
N/A
|
-$2.052M
196.8%
YoY
|
-$10.59M
4875.64%
YoY
|
-$5.960M
1672.49%
YoY
|
-$5.313M
-1076.57%
YoY
|
-$691.5K
-46.21%
YoY
|
-$212.9K
-6.11%
YoY
|
-$336.3K
-4.86%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$72.47
77.62%
YoY
|
-$378.60
2374.16%
YoY
|
-$221.30
779.69%
YoY
|
-$284.10
-854.47%
YoY
|
-$40.80
-59.63%
YoY
|
-$15.30
-14.14%
YoY
|
-$25.16
-9.46%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
46.87B shares
1.57%
YoY
|
46.87B shares
9.76%
YoY
|
44.56B shares
8.52%
YoY
|
46.87B shares
26.48%
YoY
|
46.15B shares
37.17%
YoY
|
42.71B shares
29.37%
YoY
|
41.06B shares
35.28%
YoY
|
37.06B shares
N/A
|
33.65B shares
18.81%
YoY
|
33.01B shares
18.0%
YoY
|
30.35B shares
12.68%
YoY
|
N/A
|
28.32B shares
N/A
|
27.98B shares
N/A
|
26.93B shares
N/A
|
24.00B shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
45.04B shares
2.3%
YoY
|
44.84B shares
5.07%
YoY
|
44.56B shares
8.52%
YoY
|
N/A
|
44.03B shares
29.42%
YoY
|
42.68B shares
29.28%
YoY
|
41.06B shares
35.28%
YoY
|
N/A
|
34.02B shares
20.13%
YoY
|
33.01B shares
18.0%
YoY
|
30.35B shares
12.68%
YoY
|
N/A
|
28.32B shares
N/A
|
27.98B shares
N/A
|
26.93B shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...