|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.195M
46.11%
YoY
|
-$5.609M
-73.48%
YoY
|
-$21.15M
222.81%
YoY
|
-$6.553M
395.77%
YoY
|
-$1.322M
-54.88%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.968M
25.14%
YoY
|
-$1.572M
1.74%
YoY
|
-$1.546M
1845.34%
YoY
|
-$79.45K
-88.97%
YoY
|
-$720.1K
194.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$3.560K
-99.13%
YoY
|
$410.8K
-192.95%
YoY
|
-$442.0K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$3.557K
-99.13%
YoY
|
$410.8K
-192.95%
YoY
|
-$442.0K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.868M
21.22%
YoY
|
$1.541M
7603.98%
YoY
|
$20.00K
-82.23%
YoY
|
$112.5K
2579.29%
YoY
|
$4.200K
12.6%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.950M
28.21%
YoY
|
$1.521M
37.34%
YoY
|
$1.107M
182.9%
YoY
|
$391.4K
-55.2%
YoY
|
$873.7K
189.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.968M
25.14%
YoY
|
-$1.572M
1.74%
YoY
|
-$1.546M
1845.34%
YoY
|
-$79.45K
-88.97%
YoY
|
-$720.1K
194.75%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$3.557K
-99.13%
YoY
|
$410.8K
-192.95%
YoY
|
-$442.0K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$1.950M
28.21%
YoY
|
$1.521M
37.34%
YoY
|
$1.107M
182.9%
YoY
|
$391.4K
-55.2%
YoY
|
$873.7K
189.17%
YoY
|
| Net Change In Cash |
-$18.07K
-62.46%
YoY
|
-$48.13K
75.35%
YoY
|
-$27.45K
-78.89%
YoY
|
-$130.1K
-184.66%
YoY
|
$153.6K
165.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.968M
25.14%
YoY
|
-$1.572M
1.74%
YoY
|
-$1.546M
1845.34%
YoY
|
-$79.45K
-88.97%
YoY
|
-$720.1K
194.75%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$480.7K
-71.56%
YoY
|
-$949.3K
-44.55%
YoY
|
-$1.077M
-63.99%
YoY
|
-$1.803M
29.49%
YoY
|
-$1.690M
-4.96%
YoY
|
-$1.712M
177.49%
YoY
|
-$2.990M
64.19%
YoY
|
-$1.392M
N/A
|
-$1.779M
-13.33%
YoY
|
-$616.9K
-94.18%
YoY
|
-$1.821M
-69.45%
YoY
|
N/A
|
-$2.052M
196.8%
YoY
|
-$10.59M
4875.64%
YoY
|
-$5.960M
1672.49%
YoY
|
-$5.313M
-1076.57%
YoY
|
-$691.5K
-46.21%
YoY
|
-$212.9K
-6.11%
YoY
|
-$336.3K
-4.86%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$374.0K
-78.3%
YoY
|
-$835.7K
-5.56%
YoY
|
-$955.2K
53.45%
YoY
|
$1.263M
-224.12%
YoY
|
-$1.723M
N/A
|
-$884.9K
N/A
|
-$622.5K
52.86%
YoY
|
-$1.018M
N/A
|
N/A
|
N/A
|
-$407.2K
0.12%
YoY
|
N/A
|
$270.0K
-211.77%
YoY
|
-$418.2K
-522812.5%
YoY
|
-$406.7K
191.21%
YoY
|
$301.7K
-145.71%
YoY
|
-$241.6K
-208.4%
YoY
|
$80.00
-99.89%
YoY
|
-$139.7K
-61.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$506.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$137.2K
N/A
|
-$158.0K
N/A
|
-$207.6K
N/A
|
-$442.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$506.4K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
-$137.2K
N/A
|
-$158.0K
N/A
|
-$207.6K
N/A
|
-$442.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$117.5K
-84.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$737.1K
4506.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.00K
6.67%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$15.00K
102.16%
YoY
|
$15.00K
N/A
|
N/A
N/A
|
$72.25K
-13.63%
YoY
|
-$7.420K
-12466.67%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$373.8K
-78.46%
YoY
|
$836.0K
-8.19%
YoY
|
$954.9K
57.44%
YoY
|
-$1.303M
-343.63%
YoY
|
$1.736M
N/A
|
$910.6K
N/A
|
$606.5K
71.68%
YoY
|
$534.8K
N/A
|
N/A
|
N/A
|
$353.3K
-50.08%
YoY
|
N/A
|
-$162.9K
-161.69%
YoY
|
$441.1K
-770.73%
YoY
|
$707.7K
975.06%
YoY
|
$127.2K
-78.28%
YoY
|
$264.1K
321.06%
YoY
|
-$65.77K
-52.26%
YoY
|
$65.83K
-81.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$374.0K
-78.3%
YoY
|
-$835.7K
-5.56%
YoY
|
-$955.2K
53.45%
YoY
|
$1.263M
-224.12%
YoY
|
-$1.723M
N/A
|
-$884.9K
N/A
|
-$622.5K
52.86%
YoY
|
-$1.018M
N/A
|
N/A
|
N/A
|
-$407.2K
0.12%
YoY
|
N/A
|
$270.0K
-211.77%
YoY
|
-$418.2K
-522812.5%
YoY
|
-$406.7K
191.21%
YoY
|
$301.7K
-145.71%
YoY
|
-$241.6K
-208.4%
YoY
|
$80.00
-99.89%
YoY
|
-$139.7K
-61.08%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$506.4K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
-$137.2K
N/A
|
-$158.0K
N/A
|
-$207.6K
N/A
|
-$442.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$373.8K
-78.46%
YoY
|
$836.0K
-8.19%
YoY
|
$954.9K
57.44%
YoY
|
-$1.303M
-343.63%
YoY
|
$1.736M
N/A
|
$910.6K
N/A
|
$606.5K
71.68%
YoY
|
$534.8K
N/A
|
N/A
|
N/A
|
$353.3K
-50.08%
YoY
|
N/A
|
-$162.9K
-161.69%
YoY
|
$441.1K
-770.73%
YoY
|
$707.7K
975.06%
YoY
|
$127.2K
-78.28%
YoY
|
$264.1K
321.06%
YoY
|
-$65.77K
-52.26%
YoY
|
$65.83K
-81.87%
YoY
|
| Net Change In Cash |
-$200.00
-101.63%
YoY
|
$300.00
-98.83%
YoY
|
-$290.00
-98.19%
YoY
|
-$40.00K
-269.28%
YoY
|
$12.30K
N/A
|
$25.67K
N/A
|
-$15.99K
-70.38%
YoY
|
$23.63K
N/A
|
N/A
|
N/A
|
-$53.97K
-157.78%
YoY
|
N/A
|
-$30.15K
-233.76%
YoY
|
-$135.0K
105.53%
YoY
|
$93.40K
N/A
|
-$13.06K
-82.44%
YoY
|
$22.54K
-92.11%
YoY
|
-$65.69K
6.28%
YoY
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$374.0K
-78.3%
YoY
|
-$835.7K
-5.56%
YoY
|
-$955.2K
53.45%
YoY
|
$1.263M
-224.12%
YoY
|
-$1.723M
N/A
|
-$884.9K
N/A
|
-$622.5K
52.86%
YoY
|
-$1.018M
N/A
|
N/A
|
N/A
|
-$407.2K
0.12%
YoY
|
N/A
|
$270.0K
-211.77%
YoY
|
-$418.2K
-522812.5%
YoY
|
-$406.7K
191.21%
YoY
|
$301.7K
-145.71%
YoY
|
-$241.6K
-208.4%
YoY
|
$80.00
-99.89%
YoY
|
-$139.7K
-61.08%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...