Financial Snapshot

Revenue
$4.491B
TTM
Gross Margin
34.08%
TTM
Net Earnings
$399.3M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
194.42%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$1.996B
Q3 2024
Book Value
$1.736B
Q3 2024
Cash
Q3 2024
P/E
21.49
Sep 13, 2024 EST
Free Cash Flow
$373.7M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Revenue $4.553B $4.515B $3.960B $3.379B $3.138B $2.619B $2.505B $2.392B $2.391B $2.173B $2.041B $1.959B $1.884B $1.690B $1.523B $1.878B $1.877B $1.836B $1.779B $1.653B $1.497B $1.399B $1.353B $1.339B $1.280B $1.110B $1.051B $930.9M $192.3M $794.3M $684.3M $643.7M $718.1M $750.9M $643.6M $609.2M $521.1M $406.7M $336.8M $280.2M $241.0M $241.0M
YoY Change 0.85% 14.02% 17.19% 7.67% 19.84% 4.53% 4.72% 0.05% 10.04% 6.43% 4.22% 3.97% 11.45% 10.96% -18.89% 0.07% 2.23% 3.18% 7.68% 10.42% 6.95% 3.41% 1.05% 4.63% 15.25% 5.63% 12.92% 384.09% -75.79% 16.07% 6.31% -10.36% -4.37% 16.67% 5.65% 16.91% 28.13% 20.75% 20.2% 16.27% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Revenue $4.553B $4.515B $3.960B $3.379B $3.138B $2.619B $2.505B $2.392B $2.391B $2.173B $2.041B $1.959B $1.884B $1.690B $1.523B $1.878B $1.877B $1.836B $1.779B $1.653B $1.497B $1.399B $1.353B $1.339B $1.280B $1.110B $1.051B $930.9M $192.3M $794.3M $684.3M $643.7M $718.1M $750.9M $643.6M $609.2M $521.1M $406.7M $336.8M $280.2M $241.0M $241.0M
Cost Of Revenue $2.976B $3.010B $2.621B $2.189B $2.090B $1.678B $1.584B $1.518B $1.555B $1.399B $1.317B $1.286B $1.247B $1.114B $1.013B $1.226B $1.199B $1.193B $1.164B $1.059B $961.1M $914.0M $892.8M $875.8M $843.4M $726.1M $663.2M $589.2M $120.6M $506.8M $445.5M $419.1M $468.0M $486.3M $414.6M $397.9M $335.9M $255.7M $209.7M $175.7M $155.5M $155.5M
Gross Profit $1.578B $1.505B $1.338B $1.190B $1.048B $941.0M $920.8M $874.6M $835.9M $773.3M $724.8M $673.1M $636.6M $576.4M $511.0M $652.7M $678.4M $643.3M $615.4M $593.1M $535.5M $485.3M $460.2M $463.2M $436.3M $384.3M $388.0M $341.7M $71.70M $287.5M $238.8M $224.6M $250.1M $264.7M $228.9M $211.3M $185.2M $150.9M $127.2M $104.5M $85.50M $85.50M
Gross Profit Margin 34.65% 33.33% 33.8% 35.21% 33.39% 35.93% 36.76% 36.56% 34.96% 35.59% 35.5% 34.36% 33.79% 34.1% 33.54% 34.75% 36.14% 35.04% 34.58% 35.89% 35.78% 34.68% 34.01% 34.59% 34.09% 34.61% 36.91% 36.71% 37.29% 36.2% 34.9% 34.89% 34.83% 35.25% 35.57% 34.68% 35.54% 37.1% 37.77% 37.29% 35.48% 35.48%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Selling, General & Admin $995.6M $928.9M $820.2M $763.4M $722.9M $567.9M $565.7M $540.2M $536.8M $510.1M $494.1M $467.5M $452.2M $425.1M $395.8M $454.3M $454.7M $440.4M $432.6M $428.5M $406.6M $377.9M $366.3M $366.0M $359.7M $345.6M $276.5M $246.9M $58.20M $244.9M $203.4M $223.2M $222.7M $223.5M $180.6M $175.2M $144.7M $120.1M $104.1M $87.60M $79.10M $79.10M
YoY Change 7.18% 13.26% 7.44% 5.6% 27.29% 0.39% 4.73% 0.63% 5.24% 3.23% 5.7% 3.39% 6.36% 7.41% -12.88% -0.09% 3.25% 1.8% 0.96% 5.39% 7.59% 3.17% 0.08% 1.75% 4.08% 24.99% 11.99% 324.23% -76.24% 20.4% -8.87% 0.22% -0.36% 23.75% 3.08% 21.08% 20.48% 15.37% 18.84% 10.75% 0.0%
% of Gross Profit 63.11% 61.74% 61.28% 64.16% 68.98% 60.35% 61.44% 61.77% 64.22% 65.96% 68.18% 69.45% 71.02% 73.76% 77.46% 69.6% 67.03% 68.46% 70.3% 72.25% 75.93% 77.87% 79.6% 79.02% 82.44% 89.93% 71.26% 72.26% 81.17% 85.18% 85.18% 99.38% 89.04% 84.44% 78.9% 82.92% 78.13% 79.59% 81.84% 83.83% 92.51% 92.51%
Research & Development $173.9M $155.6M $141.0M $124.1M $109.1M $83.50M $80.40M $77.40M $36.60M $31.30M $6.900M $26.50M
YoY Change 11.76% 10.35% 13.62% 13.75% 30.66% 3.86% 3.88% 16.93% 353.62% -73.96%
% of Gross Profit 11.02% 10.34% 10.53% 10.43% 10.41% 8.87% 8.73% 8.85% 9.43% 9.16% 9.62% 9.22%
Depreciation & Amortization $119.2M $108.8M $99.32M $95.62M $87.70M $61.28M $64.99M $64.10M $63.14M $53.10M $54.13M $53.63M $48.51M $45.01M $44.50M $48.20M $42.10M $42.60M $42.80M $36.10M $34.10M $30.90M $37.20M $38.20M $39.10M $37.00M $30.90M $18.20M $3.600M $18.80M $19.20M $22.00M $18.80M $15.10M $9.300M $8.700M $7.100M $6.200M $6.200M
YoY Change 9.55% 9.56% 3.87% 9.03% 43.12% -5.71% 1.39% 1.51% 18.91% -1.91% 0.93% 10.57% 7.76% 1.15% -7.68% 14.49% -1.17% -0.47% 18.56% 5.87% 10.36% -16.94% -2.62% -2.3% 5.68% 19.74% 69.78% 405.56% -80.85% -2.08% -12.73% 17.02% 24.5% 62.37% 6.9% 22.54% 14.52% 0.0%
% of Gross Profit 7.56% 7.23% 7.42% 8.04% 8.37% 6.51% 7.06% 7.33% 7.55% 6.87% 7.47% 7.97% 7.62% 7.81% 8.71% 7.38% 6.21% 6.62% 6.95% 6.09% 6.37% 6.37% 8.08% 8.25% 8.96% 9.63% 7.96% 5.33% 5.02% 6.54% 8.04% 9.8% 7.52% 5.7% 4.06% 4.12% 3.83% 4.11% 4.87%
Operating Expenses $1.170B $1.085B $961.2M $887.5M $832.0M $651.4M $646.1M $617.6M $536.8M $510.1M $494.1M $467.5M $452.2M $425.1M $395.8M $454.3M $454.7M $440.4M $432.6M $428.6M $406.7M $377.9M $366.4M $366.0M $359.8M $345.6M $313.1M $278.3M $65.00M $245.0M $203.4M $223.2M $222.7M $223.4M $180.7M $175.2M $144.7M $120.1M $104.1M $87.60M $79.10M $79.10M
YoY Change 7.83% 12.83% 8.3% 6.67% 27.73% 0.82% 4.62% 15.05% 5.24% 3.23% 5.7% 3.39% 6.36% 7.41% -12.88% -0.09% 3.25% 1.8% 0.93% 5.38% 7.62% 3.14% 0.11% 1.72% 4.11% 10.38% 12.5% 328.15% -73.47% 20.45% -8.87% 0.22% -0.31% 23.63% 3.14% 21.08% 20.48% 15.37% 18.84% 10.75% 0.0%
Operating Profit $430.7M $575.7M $518.3M $426.4M $325.0M $373.1M $355.1M $334.4M $299.1M $263.2M $230.7M $205.6M $184.5M $151.3M $115.2M $198.4M $223.7M $202.9M $182.8M $164.5M $128.8M $107.4M $93.80M $97.20M $76.50M $38.70M $74.90M $63.40M $6.700M $42.50M $35.40M $1.400M $27.40M $41.30M $48.20M $36.10M $40.50M $30.80M $23.10M $16.90M $6.400M $6.400M
YoY Change -25.18% 11.07% 21.56% 31.18% -12.88% 5.06% 6.19% 11.8% 13.65% 14.11% 12.18% 11.45% 21.96% 31.31% -41.94% -11.31% 10.25% 11.0% 11.12% 27.72% 19.93% 14.5% -3.5% 27.06% 97.67% -48.33% 18.14% 846.27% -84.24% 20.06% 2428.57% -94.89% -33.66% -14.32% 33.52% -10.86% 31.49% 33.33% 36.69% 164.06% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Interest Expense $58.70M $35.74M $28.66M $33.16M $28.84M $19.10M $19.11M $19.34M $18.76M -$8.600M $16.21M $16.91M $16.97M $17.11M -$16.20M -$23.40M -$15.30M -$16.80M -$18.50M -$16.40M -$16.70M -$18.30M -$20.30M -$30.60M -$23.50M -$25.20M -$19.10M -$12.60M -$2.500M -$13.60M -$17.20M -$18.70M -$19.00M -$21.70M -$17.40M -$14.40M -$13.50M -$4.100M -$4.100M -$4.400M -$6.700M -$6.700M
YoY Change 64.25% 24.7% -13.56% 14.99% 51.0% -0.09% -1.15% 3.09% -318.1% -153.05% -4.12% -0.38% -0.84% -205.64% -30.77% 52.94% -8.93% -9.19% 12.8% -1.8% -8.74% -9.85% -33.66% 30.21% -6.75% 31.94% 51.59% 404.0% -81.62% -20.93% -8.02% -1.58% -12.44% 24.71% 20.83% 6.67% 229.27% 0.0% -6.82% -34.33% 0.0%
% of Operating Profit 13.63% 6.21% 5.53% 7.78% 8.87% 5.12% 5.38% 5.78% 6.27% -3.27% 7.03% 8.22% 9.2% 11.31% -14.06% -11.79% -6.84% -8.28% -10.12% -9.97% -12.97% -17.04% -21.64% -31.48% -30.72% -65.12% -25.5% -19.87% -37.31% -32.0% -48.59% -1335.71% -69.34% -52.54% -36.1% -39.89% -33.33% -13.31% -17.75% -26.04% -104.69% -104.69%
Other Income/Expense, Net $28.50M $12.62M $10.20M $13.87M $25.94M $18.41M $17.19M $15.40M $10.67M $1.700M $12.26M $7.555M $7.309M $7.115M $3.600M $5.100M $5.000M $7.600M $6.100M $3.000M $13.80M $4.400M $4.700M $5.400M $6.300M $8.200M $7.100M $9.400M $2.500M $8.000M $3.100M $7.300M $6.900M $6.800M $6.000M $6.100M $2.800M -$5.000M -$2.200M -$3.300M -$3.700M -$3.700M
YoY Change 125.81% 23.77% -26.48% -46.53% 40.91% 7.1% 11.6% 44.28% 527.88% -86.13% 62.29% 3.37% 2.73% 97.64% -29.41% 2.0% -34.21% 24.59% 103.33% -78.26% 213.64% -6.38% -12.96% -14.29% -23.17% 15.49% -24.47% 276.0% -68.75% 158.06% -57.53% 5.8% 1.47% 13.33% -1.64% 117.86% -156.0% 127.27% -33.33% -10.81% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Pretax Income $400.5M $552.5M $499.8M $407.1M $322.1M $372.4M $353.2M $330.5M $291.0M $256.4M $226.7M $196.3M $174.8M $141.3M $95.80M $181.3M $213.2M $192.8M $170.3M $153.2M $120.9M $86.80M $80.10M $71.90M $57.50M $6.800M $60.30M $60.20M $6.600M $37.10M $21.40M -$34.90M $15.30M $26.30M $36.90M $27.80M $29.80M $21.70M $16.70M $9.300M -$4.000M -$4.000M
YoY Change -27.52% 10.55% 22.78% 26.37% -13.5% 5.44% 6.88% 13.55% 13.51% 13.09% 15.52% 12.26% 23.75% 47.46% -47.16% -14.96% 10.58% 13.21% 11.16% 26.72% 39.29% 8.36% 11.4% 25.04% 745.59% -88.72% 0.17% 812.12% -82.21% 73.36% -161.32% -328.1% -41.83% -28.73% 32.73% -6.71% 37.33% 29.94% 79.57% -332.5% 0.0%
Income Tax $70.80M $109.2M $89.94M $77.37M $48.15M $100.5M $85.47M $99.47M $89.44M $82.60M $71.87M $66.72M $57.17M $48.03M $33.00M $61.60M $70.80M $63.60M $56.20M $50.60M $39.30M $26.90M $29.60M $26.60M $22.40M $2.700M $23.80M $23.80M $2.600M $14.80M $8.300M -$11.20M $5.600M $9.700M $14.80M $7.700M $12.80M $10.00M $7.300M $3.600M -$100.0K -$100.0K
% Of Pretax Income 17.68% 19.76% 17.99% 19.01% 14.95% 26.98% 24.2% 30.1% 30.73% 32.22% 31.7% 34.0% 32.7% 34.0% 34.45% 33.98% 33.21% 32.99% 33.0% 33.03% 32.51% 30.99% 36.95% 37.0% 38.96% 39.71% 39.47% 39.53% 39.39% 39.89% 38.79% 36.6% 36.88% 40.11% 27.7% 42.95% 46.08% 43.71% 38.71%
Net Earnings $329.7M $443.3M $409.9M $329.7M $274.0M $271.9M $267.7M $231.0M $201.6M $173.9M $154.8M $129.5M $117.7M $93.20M $62.80M $119.7M $142.4M $129.1M $114.1M $102.7M $81.60M $35.30M $50.40M $45.30M $35.10M $4.100M $34.80M $36.40M $4.000M $22.20M $13.00M -$23.80M $9.700M $16.60M $22.10M $20.00M $17.00M $15.50M $13.20M $8.300M -$400.0K -$400.0K
YoY Change -25.63% 8.16% 24.32% 20.34% 0.75% 1.58% 15.89% 14.58% 15.93% 12.34% 19.54% 10.03% 26.29% 48.41% -47.54% -15.94% 10.3% 13.15% 11.1% 25.86% 131.16% -29.96% 11.26% 29.06% 756.1% -88.22% -4.4% 810.0% -81.98% 70.77% -154.62% -345.36% -41.57% -24.89% 10.5% 17.65% 9.68% 17.42% 59.04% -2175.0% 0.0%
Net Earnings / Revenue 7.24% 9.82% 10.35% 9.76% 8.73% 10.38% 10.69% 9.66% 8.43% 8.0% 7.58% 6.61% 6.25% 5.51% 4.12% 6.37% 7.59% 7.03% 6.41% 6.21% 5.45% 2.52% 3.72% 3.38% 2.74% 0.37% 3.31% 3.91% 2.08% 2.79% 1.9% -3.7% 1.35% 2.21% 3.43% 3.28% 3.26% 3.81% 3.92% 2.96% -0.17% -0.17%
Basic Earnings Per Share $3.16 $4.23 $3.82 $3.06 $2.57 $2.56 $2.47 $2.10 $1.81 $1.54 $2.67 $2.18 $1.88 $1.41
Diluted Earnings Per Share $3.13 $4.20 $3.78 $3.03 $2.53 $2.50 $2.41 $2.06 $1.78 $1.51 $2.62 $2.14 $1.85 $1.39 $433.1K $775.8K $850.1K $727.7K $612.8K $505.7K $390.1K $170.5K $241.0K $216.9K $165.3K $19.41K $174.4K $181.2K $19.93K $106.9K $64.84K -$124.2K $50.52K $100.6K $136.9K $121.6K $102.0K $90.80K $79.23K $50.98K -$2.046K -$2.046K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Cash & Short-Term Investments $193.1M $188.3M $405.6M $479.9M $151.8M $289.1M $310.3M $273.6M $126.3M $314.9M $183.0M $125.9M $80.90M $177.4M $187.8M $99.40M $62.00M $55.50M $41.40M $90.80M $110.3M $62.80M $12.90M $1.000M $12.00M $100.0K $0.00 $100.0K $7.700M $36.20M $61.80M $25.50M $17.00M $12.30M $19.70M $18.70M $11.90M $13.00M $10.10M $19.60M $12.00M $12.00M
YoY Change 2.58% -53.59% -15.48% 216.14% -47.49% -6.83% 13.41% 116.63% -59.89% 72.08% 45.35% 55.62% -54.4% -5.54% 88.93% 60.32% 11.71% 34.06% -54.41% -17.68% 75.64% 386.82% 1190.0% -91.67% 11900.0% -100.0% -98.7% -78.73% -41.42% 142.35% 50.0% 38.21% -37.56% 5.35% 57.14% -8.46% 28.71% -48.47% 63.33% 0.0%
Cash & Equivalents $193.1M $188.3M $405.6M $479.9M $151.8M $289.1M $310.3M $273.6M $126.3M $314.9M $183.0M $125.9M $80.90M $177.4M $187.8M $99.40M $62.00M $55.50M $41.40M $90.80M $110.3M $62.80M $12.90M $1.000M $12.00M $100.0K $0.00 $100.0K $7.700M $36.20M $61.80M $25.50M $17.00M $12.30M $19.70M $18.70M $11.90M $13.00M $10.10M $8.400M $9.000M $9.000M
Short-Term Investments $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $11.20M $3.000M $3.000M
Other Short-Term Assets $110.5M $103.3M $35.12M $34.20M $50.60M $54.10M $37.50M $35.20M $34.80M $76.40M $73.00M $87.70M $80.80M $70.30M $74.40M $81.30M $68.50M $65.20M $74.70M $70.00M $54.60M $49.20M $45.00M $51.80M $47.00M $53.60M $52.80M $35.00M $33.90M $25.80M $23.30M $26.30M $12.20M $14.50M $11.20M $8.400M $2.800M $1.100M $2.500M $1.400M $2.300M $2.300M
YoY Change 6.99% 194.04% 2.7% -32.41% -6.47% 44.27% 6.53% 1.15% -54.45% 4.66% -16.76% 8.54% 14.94% -5.51% -8.49% 18.69% 5.06% -12.72% 6.71% 28.21% 10.98% 9.33% -13.13% 10.21% -12.31% 1.52% 50.86% 3.24% 31.4% 10.73% -11.41% 115.57% -15.86% 29.46% 33.33% 200.0% 154.55% -56.0% 78.57% -39.13% 0.0%
Inventory $1.088B $1.051B $738.2M $652.4M $651.7M $358.3M $329.0M $307.0M $334.5M $274.6M $240.1M $251.1M $223.0M $194.4M $176.3M $207.1M $251.3M $238.5M $235.3M $227.2M $228.9M $224.4M $234.7M $194.9M $204.4M $184.3M $160.1M $130.3M $145.9M $118.8M $78.70M $74.10M $83.30M $108.8M $67.00M $99.30M $70.00M $53.00M $37.90M $38.80M $27.00M $27.00M
Prepaid Expenses
Receivables $349.5M $332.7M $252.8M $223.1M $242.2M $185.1M $176.0M $157.9M $171.2M $151.5M $147.5M $144.2M $142.4M $128.4M $134.6M $246.1M $273.5M $284.1M $288.6M $275.8M $273.6M $250.1M $267.4M $255.9M $265.3M $237.2M $245.5M $234.4M $194.0M $183.7M $180.4M $206.7M $206.2M $184.6M $168.3M $136.2M $75.70M $47.40M $56.60M $47.40M $51.30M $51.30M
Other Receivables $57.90M $0.00 $57.52M $38.00M $26.60M $8.100M $7.100M $5.400M $5.800M $6.700M $9.700M $3.200M $5.700M $14.50M $9.100M $10.20M $9.600M $10.70M $7.100M $4.800M $6.500M $5.600M $4.300M $6.600M $3.000M $4.200M $13.60M $5.200M $4.800M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.799B $1.675B $1.489B $1.428B $1.123B $894.6M $859.9M $779.0M $672.6M $824.0M $653.3M $612.1M $532.9M $585.0M $582.1M $643.9M $664.9M $654.2M $647.1M $668.5M $673.9M $592.1M $564.2M $510.2M $531.7M $479.4M $472.0M $405.0M $386.3M $364.5M $344.1M $332.5M $318.8M $320.2M $266.2M $262.6M $160.3M $114.5M $107.1M $107.2M $92.70M $92.70M
YoY Change 7.37% 12.5% 4.31% 27.14% 25.52% 4.04% 10.39% 15.82% -18.37% 26.13% 6.73% 14.86% -8.91% 0.5% -9.6% -3.16% 1.64% 1.1% -3.2% -0.8% 13.82% 4.95% 10.58% -4.04% 10.91% 1.57% 16.54% 4.84% 5.98% 5.93% 3.49% 4.3% -0.44% 20.29% 1.37% 63.82% 40.0% 6.91% -0.09% 15.64% 0.0%
Property, Plant & Equipment $767.0M $647.8M $554.7M $546.7M $437.3M $271.5M $235.2M $222.0M $225.0M $205.2M $185.1M $180.5M $191.1M $173.4M $166.7M $168.9M $170.7M $166.3M $167.3M $164.7M $159.1M $156.8M $142.2M $132.9M $124.2M $127.1M $116.9M $73.80M $70.00M $58.80M $60.00M $70.40M $78.70M $85.20M $44.90M $43.30M $40.70M $29.20M $28.10M $28.00M $29.80M $29.80M
YoY Change 18.4% 16.78% 1.47% 25.02% 61.07% 15.43% 5.95% -1.33% 9.65% 10.86% 2.55% -5.55% 10.21% 4.02% -1.3% -1.05% 2.65% -0.6% 1.58% 3.52% 1.47% 10.27% 7.0% 7.0% -2.28% 8.73% 58.4% 5.43% 19.05% -2.0% -14.77% -10.55% -7.63% 89.76% 3.7% 6.39% 39.38% 3.91% 0.36% -6.04% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $50.60M $39.35M $20.67M $19.70M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $27.60M $28.10M $31.40M $27.60M $25.00M $25.00M
YoY Change 28.59% 90.36% 4.93% -100.0% -1.78% -10.51% 13.77% 10.4% 0.0%
Other Assets $37.00M $24.39M $29.84M $26.80M $55.70M $73.90M $89.90M $80.70M $91.50M $47.50M $44.20M $18.50M $19.10M $17.90M $14.10M $14.40M $14.30M $11.90M $15.70M $18.70M $13.50M $17.50M $21.70M $23.40M $29.30M $26.00M $19.10M $18.10M $16.40M $20.30M $15.10M $18.40M $17.80M $18.10M $14.90M $14.10M $13.30M $3.700M $1.400M $1.400M $3.700M $3.700M
YoY Change 51.72% -18.28% 11.35% -51.89% -24.63% -17.8% 11.4% -11.8% 92.63% 7.47% 138.92% -3.14% 6.7% 26.95% -2.08% 0.7% 20.17% -24.2% -16.04% 38.52% -22.86% -19.35% -7.26% -20.14% 12.69% 36.13% 5.52% 10.37% -19.21% 34.44% -17.93% 3.37% -1.66% 21.48% 5.67% 6.02% 259.46% 164.29% 0.0% -62.16% 0.0%
Total Long-Term Assets $1.846B $1.881B $1.447B $1.426B $1.208B $676.4M $633.9M $605.6M $631.1M $368.4M $349.4M $323.1M $337.8M $300.6M $290.6M $288.4M $285.9M $264.9M $269.6M $263.6M $253.5M $254.0M $271.5M $269.2M $255.5M $244.6M $189.6M $91.90M $86.40M $79.10M $75.10M $88.80M $96.50M $103.4M $59.80M $57.50M $81.60M $61.10M $60.80M $57.00M $58.50M $58.50M
YoY Change -1.87% 29.97% 1.5% 18.05% 78.53% 6.7% 4.67% -4.04% 71.31% 5.44% 8.14% -4.35% 12.38% 3.44% 0.76% 0.87% 7.93% -1.74% 2.28% 3.98% -0.2% -6.45% 0.85% 5.36% 4.46% 29.01% 106.31% 6.37% 9.23% 5.33% -15.43% -7.98% -6.67% 72.91% 4.0% -29.53% 33.55% 0.49% 6.67% -2.56% 0.0%
Total Assets $3.644B $3.556B $2.936B $2.853B $2.331B $1.571B $1.494B $1.385B $1.304B $1.192B $1.003B $935.2M $870.7M $885.6M $872.7M $932.3M $950.8M $919.1M $916.7M $932.1M $927.4M $846.1M $835.7M $779.4M $787.2M $724.0M $661.6M $496.9M $472.7M $443.6M $419.2M $421.3M $415.3M $423.6M $326.0M $320.1M $241.9M $175.6M $167.9M $164.2M $151.2M $151.2M
YoY Change
Accounts Payable $430.0M $578.6M $503.1M $364.0M $319.2M $256.6M $211.8M $174.7M $152.0M $124.3M $136.2M $124.8M $118.0M $125.1M $91.10M $93.00M $91.00M $89.70M $88.00M $87.10M $74.00M $86.20M $77.50M $65.30M $65.50M $65.30M $58.40M $43.50M $51.80M $37.00M $28.80M $27.60M $22.60M $25.70M $29.50M $42.40M $31.70M $21.10M $15.10M $12.20M $5.900M $5.900M
YoY Change -25.69% 15.01% 38.22% 14.04% 24.4% 21.15% 21.24% 14.93% 22.28% -8.74% 9.13% 5.76% -5.68% 37.32% -2.04% 2.2% 1.45% 1.93% 1.03% 17.7% -14.15% 11.23% 18.68% -0.31% 0.31% 11.82% 34.25% -16.02% 40.0% 28.47% 4.35% 22.12% -12.06% -12.88% -30.42% 33.75% 50.24% 39.74% 23.77% 106.78% 0.0%
Accrued Expenses $518.6M $485.0M $433.9M $392.0M $357.8M $276.0M $281.5M $264.9M $262.2M $243.4M $248.4M $250.3M $236.5M $232.5M $217.0M $221.1M $246.4M $244.6M $238.4M $227.3M $223.2M $190.6M $180.1M $183.9M $183.2M $161.4M $138.1M $123.0M $112.5M $69.60M $42.50M $48.60M $33.70M $48.00M $35.70M $33.30M $22.80M $15.20M $16.80M $16.60M $14.20M $14.20M
YoY Change 6.93% 11.77% 10.69% 9.56% 29.64% -1.95% 6.27% 1.03% 7.72% -2.01% -0.76% 5.84% 1.72% 7.14% -1.85% -10.27% 0.74% 2.6% 4.88% 1.84% 17.1% 5.83% -2.07% 0.38% 13.51% 16.87% 12.28% 9.33% 61.64% 63.76% -12.55% 44.21% -29.79% 34.45% 7.21% 46.05% 50.0% -9.52% 1.2% 16.9% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $200.0K $20.80M $0.00 $0.00 $0.00 $1.000M $4.500M $2.300M $400.0K $300.0K $300.0K $1.100M $2.100M $1.200M $34.40M $11.60M $56.50M $31.00M $41.00M $41.00M $41.60M $0.00 $0.00 $0.00 $0.00 $14.60M $2.700M $400.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -99.04% -100.0% -77.78% 95.65% 475.0% 33.33% 0.0% -72.73% -47.62% 75.0% -96.51% 196.55% -79.47% 82.26% -24.39% 0.0% -1.44% -100.0% 440.74% 575.0%
Long-Term Debt Due $0.00 $99.90M $79.90M $0.00 $26.30M $22.50M $23.10M $6.600M $0.00 $1.900M $2.000M $2.000M $3.800M $3.300M $1.600M $0.00 $0.00 $0.00 $3.800M $15.80M $500.0K $0.00 $600.0K $600.0K $400.0K $400.0K $15.30M $20.30M $15.00M $0.00 $10.00M $5.500M $15.00M $10.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 25.03% -100.0% 16.89% -2.6% 250.0% -100.0% -5.0% 0.0% -47.37% 15.15% 106.25% -100.0% -75.95% 3060.0% -100.0% 0.0% 50.0% 0.0% -97.39% -24.63% 35.33% -100.0% 81.82% -63.33% 50.0%
Total Short-Term Liabilities $948.6M $1.064B $937.0M $855.8M $757.0M $532.6M $521.8M $463.8M $443.7M $400.4M $388.8M $378.1M $359.1M $368.3M $316.8M $324.5M $341.5M $342.6M $341.2M $324.1M $303.1M $293.8M $292.6M $260.9M $305.8M $258.2M $237.8M $207.9M $221.2M $188.7M $150.3M $122.1M $108.0M $130.5M $123.4M $126.8M $100.9M $72.60M $56.10M $50.50M $39.10M $39.10M
YoY Change -10.81% 13.51% 9.49% 13.05% 42.13% 2.07% 12.51% 4.53% 10.81% 2.98% 2.83% 5.29% -2.5% 16.26% -2.37% -4.98% -0.32% 0.41% 5.28% 6.93% 3.17% 0.41% 12.15% -14.68% 18.44% 8.58% 14.38% -6.01% 17.22% 25.55% 23.1% 13.06% -17.24% 5.75% -2.68% 25.67% 38.98% 29.41% 11.09% 29.16% 0.0%
Long-Term Debt $1.032B $990.8M $691.2M $691.3M $620.9M $312.5M $305.6M $328.5M $354.8M $347.3M $223.5M $223.5M $225.2M $223.6M $225.0M $227.5M $227.6M $175.0M $175.0M $175.0M $175.1M $178.8M $194.6M $194.5M $195.6M $196.8M $177.7M $53.00M $53.40M $81.00M $123.0M $164.1M $145.3M $134.4M $96.70M $99.30M $57.40M $27.00M $28.70M $36.60M $41.70M $41.70M
YoY Change 4.11% 43.33% -0.01% 11.34% 98.69% 2.26% -6.97% -7.41% 2.16% 55.39% 0.0% -0.75% 0.72% -0.62% -1.1% -0.04% 30.06% 0.0% 0.0% -0.06% -2.07% -8.12% 0.05% -0.56% -0.61% 10.75% 235.28% -0.75% -34.07% -34.15% -25.05% 12.94% 8.11% 38.99% -2.62% 73.0% 112.59% -5.92% -21.58% -12.23% 0.0%
Other Long-Term Liabilities $152.9M $105.6M $106.4M $120.9M $42.50M $55.50M $47.50M $42.20M $42.90M $36.00M $25.70M $18.90M $18.30M $18.00M $15.60M $15.60M $11.30M $9.400M $9.600M $8.300M $12.00M $8.300M $7.100M $6.800M $6.100M $5.500M $5.000M $22.40M $7.200M $5.300M $5.300M
YoY Change 44.73% -0.66% -12.03% 184.47% -23.42% 16.84% 12.56% -1.63% 19.17% 40.08% 35.98% 3.28% 1.67% 15.38% 0.0% 38.05% 20.21% -2.08% 15.66% -30.83% 44.58% 16.9% 4.41% 11.48% 10.91% 10.0% -77.68% 211.11% 35.85% 0.0%
Total Long-Term Liabilities $1.184B $1.096B $797.6M $812.2M $663.4M $368.0M $353.1M $370.7M $397.7M $383.3M $249.2M $242.4M $243.5M $241.6M $240.6M $243.1M $238.9M $184.4M $184.6M $183.3M $187.1M $187.1M $201.7M $201.3M $201.7M $202.3M $182.7M $75.40M $60.60M $86.30M $123.0M $164.1M $145.3M $134.4M $96.70M $99.30M $57.40M $27.00M $28.70M $36.60M $41.70M $41.70M
YoY Change 8.03% 37.47% -1.8% 22.43% 80.27% 4.22% -4.75% -6.79% 3.76% 53.81% 2.81% -0.45% 0.79% 0.42% -1.03% 1.76% 29.56% -0.11% 0.71% -2.03% 0.0% -7.24% 0.2% -0.2% -0.3% 10.73% 142.31% 24.42% -29.78% -29.84% -25.05% 12.94% 8.11% 38.99% -2.62% 73.0% 112.59% -5.92% -21.58% -12.23% 0.0%
Total Liabilities $2.133B $2.204B $1.785B $1.738B $1.471B $902.1M $876.7M $834.5M $841.5M $783.7M $644.0M $622.8M $603.9M $609.8M $557.5M $567.6M $580.4M $527.0M $526.7M $511.3M $490.2M $480.9M $494.3M $462.2M $507.5M $460.6M $420.5M $283.3M $281.8M $275.0M $274.6M $288.7M $254.7M $271.0M $222.4M $229.0M $159.5M $102.0M $87.30M $89.40M $83.00M $83.00M
YoY Change -3.22% 23.49% 2.68% 18.18% 63.06% 2.9% 5.06% -0.83% 7.38% 21.69% 3.4% 3.13% -0.97% 9.38% -1.78% -2.21% 10.13% 0.06% 3.01% 4.3% 1.93% -2.71% 6.95% -8.93% 10.18% 9.54% 48.43% 0.53% 2.47% 0.15% -4.88% 13.35% -6.01% 21.85% -2.88% 43.57% 56.37% 16.84% -2.35% 7.71% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Basic Shares Outstanding 104.4M shares 104.8M shares 107.3M shares 107.7M shares 106.8M shares 106.4M shares 108.3M shares 109.8M shares 111.1M shares 112.7M 57.92M shares 59.45M shares 62.53M shares 65.96M shares
Diluted Shares Outstanding 105.3M shares 105.6M shares 108.5M shares 108.7M shares 108.1M shares 108.7M shares 111.3M shares 112.0M shares 113.5M shares 115.3M 59.11M shares 60.62M shares 63.59M shares 66.87M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $8.5837 Billion

About Toro Co

The Toro Co. engages in the provision of innovative solutions for the outdoor environment including turf and landscape maintenance, snow and ice management, underground utility construction, rental and specialty construction, and irrigation and outdoor lighting solutions. The company is headquartered in Bloomington, Minnesota and currently employs 10,706 full-time employees. The firm operates through two segments: Professional and Residential. The Professional segment consists of turf and landscape equipment; rental, specialty, and underground construction equipment; snow and ice management equipment, and irrigation and lighting products. The Residential segment primarily consists of walk power mowers, zero-turn riding mowers, snow throwers, replacement parts, and home solutions products, including grass trimmers, hedge trimmers, leaf blowers, blower-vacuums, chainsaws, string trimmers, and underground, hose, and hose-end retail irrigation products. The firm operates in more than 125 countries through a portfolio of brands that includes Toro, Ditch Witch, Exmark, Spartan, and others.

Industry: Lawn & Garden Tractors & Home Lawn & Gardens Equip Peers: AGCO Corp Ageagle Aerial Systems Inc Agrify Corp Art's Way Manufacturing Co Inc Deere & Co Hydrofarm Holdings Group Inc Lindsay Corp Titan International Inc urban-gro Inc