|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$9.508M
23.0%
YoY
|
$7.730M
-15.13%
YoY
|
$9.108M
7.91%
YoY
|
$8.440M
56.62%
YoY
|
$5.389M
-31.44%
YoY
|
| Depreciation, Depletion And Amortization |
$2.100M
0.0%
YoY
|
$2.100M
0.0%
YoY
|
$2.100M
0.0%
YoY
|
$2.100M
0.0%
YoY
|
$2.100M
-5.41%
YoY
|
| Cash From Operating Activities |
$14.64M
33.18%
YoY
|
$11.00M
-37.4%
YoY
|
$17.57M
-24.21%
YoY
|
$23.18M
-368.4%
YoY
|
-$8.635M
-169.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.411M
34.0%
YoY
|
$1.053M
-22.23%
YoY
|
$1.354M
-10.57%
YoY
|
$1.514M
63.85%
YoY
|
$924.0K
-48.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$52.08M
-265.35%
YoY
|
-$31.49M
-85.15%
YoY
|
-$212.1M
258.13%
YoY
|
-$59.22M
-51.19%
YoY
|
-$121.3M
-492.49%
YoY
|
| Cash From Investing Activities |
$50.66M
-255.66%
YoY
|
-$32.55M
-84.75%
YoY
|
-$213.4M
251.45%
YoY
|
-$60.73M
-50.32%
YoY
|
-$122.2M
-519.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.0K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.070M
-107.49%
YoY
|
$81.06M
197.98%
YoY
|
$27.20M
-74.1%
YoY
|
$105.0M
-34.94%
YoY
|
$161.4M
2526.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$14.64M
33.18%
YoY
|
$11.00M
-37.4%
YoY
|
$17.57M
-24.21%
YoY
|
$23.18M
-368.4%
YoY
|
-$8.635M
-169.81%
YoY
|
| Cash From Investing Activities |
$50.66M
-255.66%
YoY
|
-$32.55M
-84.75%
YoY
|
-$213.4M
251.45%
YoY
|
-$60.73M
-50.32%
YoY
|
-$122.2M
-519.63%
YoY
|
| Cash From Financing Activities |
-$6.070M
-107.49%
YoY
|
$81.06M
197.98%
YoY
|
$27.20M
-74.1%
YoY
|
$105.0M
-34.94%
YoY
|
$161.4M
2526.45%
YoY
|
| Net Change In Cash |
$59.24M
-0.46%
YoY
|
$59.51M
-135.28%
YoY
|
-$168.7M
-349.94%
YoY
|
$67.49M
120.74%
YoY
|
$30.57M
-35.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.64M
33.18%
YoY
|
$11.00M
-37.4%
YoY
|
$17.57M
-24.21%
YoY
|
$23.18M
-368.4%
YoY
|
-$8.635M
-169.81%
YoY
|
| Capital Expenditures |
$1.411M
34.0%
YoY
|
$1.053M
-22.23%
YoY
|
$1.354M
-10.57%
YoY
|
$1.514M
63.85%
YoY
|
$924.0K
-48.15%
YoY
|
| Free Cash Flow |
$13.23M
33.09%
YoY
|
$9.943M
-38.67%
YoY
|
$16.21M
-25.16%
YoY
|
$21.66M
-326.61%
YoY
|
-$9.559M
-190.28%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.242M
-50.89%
YoY
|
$2.158M
25.68%
YoY
|
$2.880M
94.2%
YoY
|
$2.382M
74.89%
YoY
|
$2.529M
40.34%
YoY
|
$1.717M
-44.31%
YoY
|
$1.483M
-43.89%
YoY
|
$1.362M
-46.42%
YoY
|
$1.802M
-4.76%
YoY
|
$3.083M
51.8%
YoY
|
$2.643M
57.32%
YoY
|
$2.542M
33.23%
YoY
|
$1.892M
2.71%
YoY
|
$2.031M
-32.57%
YoY
|
$1.680M
205.45%
YoY
|
$1.908M
73.45%
YoY
|
$1.842M
-26.14%
YoY
|
$3.012M
140.96%
YoY
|
$550.0K
-72.22%
YoY
|
| Depreciation, Depletion And Amortization |
$557.0K
1.83%
YoY
|
$494.0K
-7.49%
YoY
|
$514.0K
-0.77%
YoY
|
$536.0K
-0.74%
YoY
|
$547.0K
-1.97%
YoY
|
$534.0K
0.0%
YoY
|
$518.0K
-0.96%
YoY
|
$540.0K
0.56%
YoY
|
$558.0K
11.82%
YoY
|
$534.0K
3.89%
YoY
|
$523.0K
-1.32%
YoY
|
$537.0K
5.29%
YoY
|
$499.0K
-2.16%
YoY
|
$514.0K
-4.46%
YoY
|
$530.0K
-3.64%
YoY
|
$510.0K
-3.77%
YoY
|
$510.0K
-3.77%
YoY
|
$538.0K
-1.1%
YoY
|
$550.0K
0.0%
YoY
|
| Cash From Operating Activities |
$1.664M
73.7%
YoY
|
$2.165M
-42.69%
YoY
|
$3.336M
10.98%
YoY
|
$6.572M
125.84%
YoY
|
$958.0K
-39.33%
YoY
|
$3.778M
7.91%
YoY
|
$3.006M
-20.5%
YoY
|
$2.910M
-22.59%
YoY
|
$1.579M
-71.25%
YoY
|
$3.501M
-22.75%
YoY
|
$3.781M
-32.12%
YoY
|
$3.759M
121.12%
YoY
|
$5.493M
219.36%
YoY
|
$4.532M
-68.07%
YoY
|
$5.570M
684.51%
YoY
|
$1.700M
-119.38%
YoY
|
$1.720M
129.33%
YoY
|
$14.19M
-1165.47%
YoY
|
$710.0K
-84.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$157.0K
-86.37%
YoY
|
$166.0K
-79.22%
YoY
|
-$704.0K
-531.9%
YoY
|
$164.0K
-59.0%
YoY
|
$1.152M
222.69%
YoY
|
$799.0K
514.62%
YoY
|
$163.0K
-57.66%
YoY
|
$400.0K
8.7%
YoY
|
$357.0K
-11.63%
YoY
|
$130.0K
-34.01%
YoY
|
$385.0K
-201.32%
YoY
|
$368.0K
-0.54%
YoY
|
$404.0K
-36.28%
YoY
|
$197.0K
56.35%
YoY
|
-$380.0K
137.5%
YoY
|
$370.0K
285.42%
YoY
|
$634.0K
115.65%
YoY
|
$126.0K
-65.76%
YoY
|
-$160.0K
-66.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.70M
-36.93%
YoY
|
-$4.294M
-128.49%
YoY
|
-$14.48M
-383.65%
YoY
|
$31.36M
96.98%
YoY
|
$20.13M
-1456.27%
YoY
|
$15.07M
-129.53%
YoY
|
$5.106M
-107.27%
YoY
|
$15.92M
-137.66%
YoY
|
-$1.484M
-97.85%
YoY
|
-$51.03M
66.95%
YoY
|
-$70.26M
162.47%
YoY
|
-$42.27M
445.43%
YoY
|
-$68.99M
59.69%
YoY
|
-$30.57M
-265.23%
YoY
|
-$26.77M
-237.0%
YoY
|
-$7.750M
-64.88%
YoY
|
-$43.20M
-55.96%
YoY
|
$18.50M
-189.42%
YoY
|
$19.54M
-371.01%
YoY
|
| Cash From Investing Activities |
$12.54M
-33.92%
YoY
|
-$4.460M
-131.25%
YoY
|
-$13.78M
-378.76%
YoY
|
$31.20M
101.13%
YoY
|
$18.97M
-1130.69%
YoY
|
$14.27M
-127.9%
YoY
|
$4.943M
-107.0%
YoY
|
$15.51M
-136.38%
YoY
|
-$1.841M
-97.35%
YoY
|
-$51.16M
66.3%
YoY
|
-$70.65M
160.21%
YoY
|
-$42.64M
425.11%
YoY
|
-$69.39M
58.31%
YoY
|
-$30.77M
-267.44%
YoY
|
-$27.15M
-240.09%
YoY
|
-$8.120M
-63.37%
YoY
|
-$43.83M
-55.45%
YoY
|
$18.37M
-187.27%
YoY
|
$19.38M
-352.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$49.42M
119.19%
YoY
|
-$1.854M
-47.01%
YoY
|
-$26.37M
286.06%
YoY
|
$46.34M
817.68%
YoY
|
-$22.55M
-188.92%
YoY
|
-$3.499M
-106.09%
YoY
|
-$6.830M
-121.63%
YoY
|
$5.050M
-23.57%
YoY
|
$25.36M
-434.03%
YoY
|
$57.48M
-1797.61%
YoY
|
$31.57M
25.24%
YoY
|
$6.607M
-81.24%
YoY
|
-$7.591M
-137.56%
YoY
|
-$3.386M
-113.88%
YoY
|
$25.21M
-179.96%
YoY
|
$35.22M
6.08%
YoY
|
$20.21M
-86.45%
YoY
|
$24.40M
129.07%
YoY
|
-$31.53M
-1750.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.664M
73.7%
YoY
|
$2.165M
-42.69%
YoY
|
$3.336M
10.98%
YoY
|
$6.572M
125.84%
YoY
|
$958.0K
-39.33%
YoY
|
$3.778M
7.91%
YoY
|
$3.006M
-20.5%
YoY
|
$2.910M
-22.59%
YoY
|
$1.579M
-71.25%
YoY
|
$3.501M
-22.75%
YoY
|
$3.781M
-32.12%
YoY
|
$3.759M
121.12%
YoY
|
$5.493M
219.36%
YoY
|
$4.532M
-68.07%
YoY
|
$5.570M
684.51%
YoY
|
$1.700M
-119.38%
YoY
|
$1.720M
129.33%
YoY
|
$14.19M
-1165.47%
YoY
|
$710.0K
-84.01%
YoY
|
| Cash From Investing Activities |
$12.54M
-33.92%
YoY
|
-$4.460M
-131.25%
YoY
|
-$13.78M
-378.76%
YoY
|
$31.20M
101.13%
YoY
|
$18.97M
-1130.69%
YoY
|
$14.27M
-127.9%
YoY
|
$4.943M
-107.0%
YoY
|
$15.51M
-136.38%
YoY
|
-$1.841M
-97.35%
YoY
|
-$51.16M
66.3%
YoY
|
-$70.65M
160.21%
YoY
|
-$42.64M
425.11%
YoY
|
-$69.39M
58.31%
YoY
|
-$30.77M
-267.44%
YoY
|
-$27.15M
-240.09%
YoY
|
-$8.120M
-63.37%
YoY
|
-$43.83M
-55.45%
YoY
|
$18.37M
-187.27%
YoY
|
$19.38M
-352.02%
YoY
|
| Cash From Financing Activities |
-$49.42M
119.19%
YoY
|
-$1.854M
-47.01%
YoY
|
-$26.37M
286.06%
YoY
|
$46.34M
817.68%
YoY
|
-$22.55M
-188.92%
YoY
|
-$3.499M
-106.09%
YoY
|
-$6.830M
-121.63%
YoY
|
$5.050M
-23.57%
YoY
|
$25.36M
-434.03%
YoY
|
$57.48M
-1797.61%
YoY
|
$31.57M
25.24%
YoY
|
$6.607M
-81.24%
YoY
|
-$7.591M
-137.56%
YoY
|
-$3.386M
-113.88%
YoY
|
$25.21M
-179.96%
YoY
|
$35.22M
6.08%
YoY
|
$20.21M
-86.45%
YoY
|
$24.40M
129.07%
YoY
|
-$31.53M
-1750.79%
YoY
|
| Net Change In Cash |
-$35.22M
1247.76%
YoY
|
-$4.149M
-128.51%
YoY
|
-$36.81M
-3389.63%
YoY
|
$84.11M
258.37%
YoY
|
-$2.613M
-110.41%
YoY
|
$14.55M
48.2%
YoY
|
$1.119M
-103.17%
YoY
|
$23.47M
-172.72%
YoY
|
$25.09M
-135.1%
YoY
|
$9.819M
-133.15%
YoY
|
-$35.29M
-1072.26%
YoY
|
-$32.27M
-212.06%
YoY
|
-$71.49M
226.42%
YoY
|
-$29.62M
-151.99%
YoY
|
$3.630M
-131.73%
YoY
|
$28.80M
1174.34%
YoY
|
-$21.90M
-142.53%
YoY
|
$56.97M
-585.45%
YoY
|
-$11.44M
753.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.664M
73.7%
YoY
|
$2.165M
-42.69%
YoY
|
$3.336M
10.98%
YoY
|
$6.572M
125.84%
YoY
|
$958.0K
-39.33%
YoY
|
$3.778M
7.91%
YoY
|
$3.006M
-20.5%
YoY
|
$2.910M
-22.59%
YoY
|
$1.579M
-71.25%
YoY
|
$3.501M
-22.75%
YoY
|
$3.781M
-32.12%
YoY
|
$3.759M
121.12%
YoY
|
$5.493M
219.36%
YoY
|
$4.532M
-68.07%
YoY
|
$5.570M
684.51%
YoY
|
$1.700M
-119.38%
YoY
|
$1.720M
129.33%
YoY
|
$14.19M
-1165.47%
YoY
|
$710.0K
-84.01%
YoY
|
| Capital Expenditures |
$157.0K
-86.37%
YoY
|
$166.0K
-79.22%
YoY
|
-$704.0K
-531.9%
YoY
|
$164.0K
-59.0%
YoY
|
$1.152M
222.69%
YoY
|
$799.0K
514.62%
YoY
|
$163.0K
-57.66%
YoY
|
$400.0K
8.7%
YoY
|
$357.0K
-11.63%
YoY
|
$130.0K
-34.01%
YoY
|
$385.0K
-201.32%
YoY
|
$368.0K
-0.54%
YoY
|
$404.0K
-36.28%
YoY
|
$197.0K
56.35%
YoY
|
-$380.0K
137.5%
YoY
|
$370.0K
285.42%
YoY
|
$634.0K
115.65%
YoY
|
$126.0K
-65.76%
YoY
|
-$160.0K
-66.67%
YoY
|
| Free Cash Flow |
$1.507M
-876.8%
YoY
|
$1.999M
-32.9%
YoY
|
$4.040M
42.1%
YoY
|
$6.408M
155.3%
YoY
|
-$194.0K
-115.88%
YoY
|
$2.979M
-11.63%
YoY
|
$2.843M
-16.28%
YoY
|
$2.510M
-25.98%
YoY
|
$1.222M
-75.99%
YoY
|
$3.371M
-22.24%
YoY
|
$3.396M
-42.92%
YoY
|
$3.391M
154.96%
YoY
|
$5.089M
368.6%
YoY
|
$4.335M
-69.18%
YoY
|
$5.950M
583.91%
YoY
|
$1.330M
-115.0%
YoY
|
$1.086M
138.16%
YoY
|
$14.07M
-927.41%
YoY
|
$870.0K
-82.32%
YoY
|
Loading...