|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$85.82M
6.61%
YoY
|
$80.50M
30.79%
YoY
|
$61.55M
7.72%
YoY
|
$57.14M
4.44%
YoY
|
$54.71M
0.72%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.100M
0.0%
YoY
|
$2.100M
0.0%
YoY
|
$2.100M
0.0%
YoY
|
$2.100M
0.0%
YoY
|
$2.100M
-5.41%
YoY
|
| Operating Expenses |
$74.41M
4.17%
YoY
|
$71.44M
40.16%
YoY
|
$50.97M
7.52%
YoY
|
$47.40M
-2.86%
YoY
|
$48.80M
7.53%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
$18.43M
411.15%
YoY
|
$3.605M
4.25%
YoY
|
$3.458M
-34.66%
YoY
|
$5.292M
-17.6%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$11.41M
25.83%
YoY
|
$9.064M
-14.35%
YoY
|
$10.58M
8.69%
YoY
|
$9.736M
64.74%
YoY
|
$5.910M
-33.89%
YoY
|
| Income Tax |
$1.897M
42.2%
YoY
|
$1.334M
-9.5%
YoY
|
$1.474M
13.73%
YoY
|
$1.296M
148.75%
YoY
|
$521.0K
-51.76%
YoY
|
| Net Earnings |
$9.508M
23.0%
YoY
|
$7.730M
-15.13%
YoY
|
$9.108M
7.91%
YoY
|
$8.440M
56.62%
YoY
|
$5.389M
-31.44%
YoY
|
| Basic Earnings Per Share |
$1.88
22.08%
YoY
|
$1.54
-14.44%
YoY
|
$1.80
11.8%
YoY
|
$1.61
56.31%
YoY
|
$1.03
-31.79%
YoY
|
| Diluted Earnings Per Share |
$1.88
22.22%
YoY
|
$1.54
-14.35%
YoY
|
$1.80
11.56%
YoY
|
$1.61
56.31%
YoY
|
$1.03
-31.79%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.065M
0.79%
YoY
|
5.025M
-0.91%
YoY
|
5.071M
-3.19%
YoY
|
5.238M
0.42%
YoY
|
5.216M
0.37%
YoY
|
| Diluted Shares Outstanding |
5.065M
0.79%
YoY
|
5.025M
-0.9%
YoY
|
5.071M
-3.19%
YoY
|
5.238M
0.42%
YoY
|
5.216M
0.37%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$20.82M
-3.55%
YoY
|
$21.15M
2.64%
YoY
|
N/A
|
$21.99M
6.39%
YoY
|
$21.59M
8.9%
YoY
|
$20.61M
35.98%
YoY
|
N/A
|
$20.67M
31.39%
YoY
|
$19.82M
35.92%
YoY
|
$15.15M
8.35%
YoY
|
N/A
|
$15.73M
9.1%
YoY
|
$14.59M
8.87%
YoY
|
$13.99M
-7.46%
YoY
|
N/A
|
$14.42M
7.67%
YoY
|
$13.40M
-2.96%
YoY
|
$15.11M
13.93%
YoY
|
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$557.0K
1.83%
YoY
|
$494.0K
-7.49%
YoY
|
$514.0K
-0.77%
YoY
|
$536.0K
-0.74%
YoY
|
$547.0K
-1.97%
YoY
|
$534.0K
0.0%
YoY
|
$518.0K
-0.96%
YoY
|
$540.0K
0.56%
YoY
|
$558.0K
11.82%
YoY
|
$534.0K
3.89%
YoY
|
$523.0K
-1.32%
YoY
|
$537.0K
5.29%
YoY
|
$499.0K
-2.16%
YoY
|
$514.0K
-4.46%
YoY
|
$530.0K
-3.64%
YoY
|
$510.0K
-3.77%
YoY
|
$510.0K
-3.77%
YoY
|
$538.0K
-1.1%
YoY
|
$550.0K
0.0%
YoY
|
| Operating Expenses |
$19.23M
3.44%
YoY
|
$18.46M
-0.9%
YoY
|
N/A
|
$18.89M
-1.37%
YoY
|
$18.59M
4.68%
YoY
|
$18.63M
25.14%
YoY
|
N/A
|
$19.15M
50.02%
YoY
|
$17.76M
42.92%
YoY
|
$14.88M
27.79%
YoY
|
N/A
|
$12.76M
4.39%
YoY
|
$12.42M
10.06%
YoY
|
$11.65M
1.01%
YoY
|
N/A
|
$12.23M
-0.05%
YoY
|
$11.29M
3.76%
YoY
|
$11.53M
-3.09%
YoY
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.843M
149.7%
YoY
|
N/A
|
$5.763M
623.09%
YoY
|
$4.248M
456.02%
YoY
|
$2.340M
180.91%
YoY
|
N/A
|
$797.0K
-15.12%
YoY
|
$764.0K
1.46%
YoY
|
$833.0K
1.34%
YoY
|
N/A
|
$939.0K
-26.0%
YoY
|
$753.0K
-45.24%
YoY
|
$822.0K
-47.58%
YoY
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$1.596M
-46.84%
YoY
|
$2.691M
35.98%
YoY
|
$3.318M
85.99%
YoY
|
$3.106M
104.07%
YoY
|
$3.002M
45.16%
YoY
|
$1.979M
-46.37%
YoY
|
$1.784M
-42.71%
YoY
|
$1.522M
-48.74%
YoY
|
$2.068M
-4.3%
YoY
|
$3.690M
57.83%
YoY
|
$3.114M
68.32%
YoY
|
$2.969M
35.32%
YoY
|
$2.161M
2.47%
YoY
|
$2.338M
-34.73%
YoY
|
$1.850M
302.17%
YoY
|
$2.194M
88.98%
YoY
|
$2.109M
-27.95%
YoY
|
$3.582M
162.23%
YoY
|
$460.0K
-79.82%
YoY
|
| Income Tax |
$354.0K
-25.16%
YoY
|
$533.0K
103.44%
YoY
|
$438.0K
45.51%
YoY
|
$724.0K
352.5%
YoY
|
$473.0K
77.82%
YoY
|
$262.0K
-56.84%
YoY
|
$301.0K
-36.09%
YoY
|
$160.0K
-62.53%
YoY
|
$266.0K
-1.12%
YoY
|
$607.0K
97.72%
YoY
|
$471.0K
177.06%
YoY
|
$427.0K
49.3%
YoY
|
$269.0K
0.75%
YoY
|
$307.0K
-46.14%
YoY
|
$170.0K
-288.89%
YoY
|
$286.0K
368.85%
YoY
|
$267.0K
-38.34%
YoY
|
$570.0K
391.38%
YoY
|
-$90.00K
-129.03%
YoY
|
| Net Earnings |
$1.242M
-50.89%
YoY
|
$2.158M
25.68%
YoY
|
$2.880M
94.2%
YoY
|
$2.382M
74.89%
YoY
|
$2.529M
40.34%
YoY
|
$1.717M
-44.31%
YoY
|
$1.483M
-43.89%
YoY
|
$1.362M
-46.42%
YoY
|
$1.802M
-4.76%
YoY
|
$3.083M
51.8%
YoY
|
$2.643M
57.32%
YoY
|
$2.542M
33.23%
YoY
|
$1.892M
2.71%
YoY
|
$2.031M
-32.57%
YoY
|
$1.680M
205.45%
YoY
|
$1.908M
73.45%
YoY
|
$1.842M
-26.14%
YoY
|
$3.012M
140.96%
YoY
|
$550.0K
-72.22%
YoY
|
| Basic Earnings Per Share |
$0.24
-52.0%
YoY
|
$0.42
23.53%
YoY
|
N/A
|
$0.47
74.07%
YoY
|
$0.50
38.89%
YoY
|
$0.34
-45.16%
YoY
|
N/A
|
$0.27
-47.06%
YoY
|
$0.36
-2.7%
YoY
|
$0.62
58.97%
YoY
|
N/A
|
$0.51
41.67%
YoY
|
$0.37
5.71%
YoY
|
$0.39
-32.76%
YoY
|
N/A
|
$0.36
71.43%
YoY
|
$0.35
-27.08%
YoY
|
$0.58
141.67%
YoY
|
N/A
|
| Diluted Earnings Per Share |
$0.24
-52.07%
YoY
|
$0.42
23.48%
YoY
|
$0.57
92.73%
YoY
|
$0.47
73.77%
YoY
|
$0.50
39.21%
YoY
|
$0.34
-44.75%
YoY
|
$0.29
-44.34%
YoY
|
$0.27
-100.0%
YoY
|
$0.36
-3.05%
YoY
|
$0.62
58.1%
YoY
|
$0.53
-100.0%
YoY
|
$506.8K
140779791.8%
YoY
|
$0.37
5.71%
YoY
|
$0.39
-32.76%
YoY
|
$320.0K
203.71%
YoY
|
$0.36
71.43%
YoY
|
$0.35
-27.08%
YoY
|
$0.58
141.67%
YoY
|
$105.4K
-72.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.105M
0.58%
YoY
|
5.104M
1.27%
YoY
|
5.078M
0.79%
YoY
|
5.076M
0.77%
YoY
|
5.076M
1.51%
YoY
|
5.040M
0.8%
YoY
|
5.038M
0.83%
YoY
|
5.037M
0.46%
YoY
|
5.000M
-1.7%
YoY
|
5.000M
-3.58%
YoY
|
4.997M
-4.75%
YoY
|
5.014M
-4.4%
YoY
|
5.087M
-2.86%
YoY
|
5.186M
-0.75%
YoY
|
5.246M
0.45%
YoY
|
5.245M
0.46%
YoY
|
5.237M
0.33%
YoY
|
5.225M
0.48%
YoY
|
5.222M
0.45%
YoY
|
| Diluted Shares Outstanding |
5.103M
0.77%
YoY
|
5.087M
0.93%
YoY
|
N/A
|
5.077M
0.78%
YoY
|
5.065M
0.81%
YoY
|
5.040M
0.8%
YoY
|
N/A
|
5.038M
0.43%
YoY
|
5.024M
-1.24%
YoY
|
5.000M
-3.59%
YoY
|
N/A
|
5.016M
-4.37%
YoY
|
5.087M
-2.86%
YoY
|
5.186M
-0.75%
YoY
|
N/A
|
5.245M
0.44%
YoY
|
5.237M
0.33%
YoY
|
5.225M
0.46%
YoY
|
N/A
|
Loading...