|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$78.43M
3.8%
YoY
|
-$75.56M
20.97%
YoY
|
-$62.46M
5.31%
YoY
|
-$59.31M
-61.54%
YoY
|
-$154.2M
149.61%
YoY
|
| Depreciation, Depletion And Amortization |
$3.300M
-70.21%
YoY
|
$11.08M
281.93%
YoY
|
$2.900M
0.0%
YoY
|
$2.900M
31.82%
YoY
|
$2.200M
-8.33%
YoY
|
| Cash From Operating Activities |
-$63.63M
7.96%
YoY
|
-$58.94M
44.95%
YoY
|
-$40.66M
-12.89%
YoY
|
-$46.68M
-36.48%
YoY
|
-$73.48M
51.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$561.0K
-56.14%
YoY
|
$1.279M
-6.51%
YoY
|
$1.368M
45500.0%
YoY
|
$3.000K
-99.31%
YoY
|
$437.0K
-43.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$65.07M
33.29%
YoY
|
$48.82M
-141.26%
YoY
|
-$118.3M
N/A
|
$0.00
-100.0%
YoY
|
$68.08M
-229.16%
YoY
|
| Cash From Investing Activities |
$64.51M
35.7%
YoY
|
$47.54M
-139.72%
YoY
|
-$119.7M
3988833.33%
YoY
|
-$3.000K
-100.0%
YoY
|
$67.65M
-226.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.626M
-2999.4%
YoY
|
-$332.0K
-100.21%
YoY
|
$161.7M
202.99%
YoY
|
$53.37M
-1051.51%
YoY
|
-$5.609M
-121.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$63.63M
7.96%
YoY
|
-$58.94M
44.95%
YoY
|
-$40.66M
-12.89%
YoY
|
-$46.68M
-36.48%
YoY
|
-$73.48M
51.54%
YoY
|
| Cash From Investing Activities |
$64.51M
35.7%
YoY
|
$47.54M
-139.72%
YoY
|
-$119.7M
3988833.33%
YoY
|
-$3.000K
-100.0%
YoY
|
$67.65M
-226.48%
YoY
|
| Cash From Financing Activities |
$9.626M
-2999.4%
YoY
|
-$332.0K
-100.21%
YoY
|
$161.7M
202.99%
YoY
|
$53.37M
-1051.51%
YoY
|
-$5.609M
-121.2%
YoY
|
| Net Change In Cash |
$11.27M
-196.05%
YoY
|
-$11.73M
-768.87%
YoY
|
$1.754M
-74.81%
YoY
|
$6.962M
-162.81%
YoY
|
-$11.08M
-85.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$63.63M
7.96%
YoY
|
-$58.94M
44.95%
YoY
|
-$40.66M
-12.89%
YoY
|
-$46.68M
-36.48%
YoY
|
-$73.48M
51.54%
YoY
|
| Capital Expenditures |
$561.0K
-56.14%
YoY
|
$1.279M
-6.51%
YoY
|
$1.368M
45500.0%
YoY
|
$3.000K
-99.31%
YoY
|
$437.0K
-43.25%
YoY
|
| Free Cash Flow |
-$64.19M
6.6%
YoY
|
-$60.22M
43.28%
YoY
|
-$42.03M
-9.96%
YoY
|
-$46.68M
-36.85%
YoY
|
-$73.92M
50.05%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$25.75M
24.62%
YoY
|
-$22.50M
1.26%
YoY
|
-$17.24M
-3.66%
YoY
|
-$18.32M
-3.2%
YoY
|
-$20.66M
5.32%
YoY
|
-$22.22M
16.15%
YoY
|
-$17.89M
12.65%
YoY
|
-$18.92M
17.77%
YoY
|
-$19.62M
48.94%
YoY
|
-$19.13M
10.31%
YoY
|
-$15.88M
15.15%
YoY
|
-$16.07M
6.54%
YoY
|
-$13.17M
-4.83%
YoY
|
-$17.34M
4.47%
YoY
|
-$13.79M
0.43%
YoY
|
-$15.08M
-84.57%
YoY
|
-$13.84M
-31.39%
YoY
|
-$16.60M
-26.31%
YoY
|
-$13.73M
113.2%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$841.0K
3.44%
YoY
|
$979.0K
-1.51%
YoY
|
$870.0K
-63.72%
YoY
|
$953.0K
-71.84%
YoY
|
$813.0K
-6.44%
YoY
|
$994.0K
-68.56%
YoY
|
$2.398M
-34.03%
YoY
|
$3.384M
-7.16%
YoY
|
$869.0K
8.35%
YoY
|
$3.162M
-15.0%
YoY
|
$3.635M
0.03%
YoY
|
$3.645M
13.52%
YoY
|
$802.0K
40.7%
YoY
|
$3.720M
-70.16%
YoY
|
$3.634M
18.37%
YoY
|
$3.211M
1.61%
YoY
|
$570.0K
-5.0%
YoY
|
$12.47M
293.28%
YoY
|
| Cash From Operating Activities |
N/A
|
-$14.01M
-18.78%
YoY
|
-$13.38M
-4.81%
YoY
|
-$15.05M
2.7%
YoY
|
-$17.96M
25.68%
YoY
|
-$17.25M
8.19%
YoY
|
-$14.05M
6.69%
YoY
|
-$14.65M
62.79%
YoY
|
-$14.29M
73.22%
YoY
|
-$15.94M
55.74%
YoY
|
-$13.17M
3.19%
YoY
|
-$9.002M
2.6%
YoY
|
-$8.248M
-34.84%
YoY
|
-$10.24M
-17.95%
YoY
|
-$12.77M
-82.63%
YoY
|
-$8.774M
-55.19%
YoY
|
-$12.66M
-17.48%
YoY
|
-$12.48M
-48.43%
YoY
|
-$73.48M
471.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$71.00K
-81.07%
YoY
|
$320.0K
-169.41%
YoY
|
$102.0K
-151.78%
YoY
|
$64.00K
-73.98%
YoY
|
$375.0K
-170.75%
YoY
|
-$461.0K
234.06%
YoY
|
-$197.0K
-35.41%
YoY
|
$246.0K
-37.72%
YoY
|
-$530.0K
N/A
|
-$138.0K
N/A
|
-$305.0K
30400.0%
YoY
|
$395.0K
19650.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-101.43%
YoY
|
$2.000K
-98.31%
YoY
|
-$437.0K
-256.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$3.000M
-89.93%
YoY
|
$7.497M
11.86%
YoY
|
$21.10M
14.07%
YoY
|
$6.666M
1951.08%
YoY
|
$29.80M
27.95%
YoY
|
$6.702M
-122.29%
YoY
|
$18.50M
-120.97%
YoY
|
$325.0K
N/A
|
$23.29M
N/A
|
-$30.07M
N/A
|
-$88.23M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$68.08M
-486.39%
YoY
|
| Cash From Investing Activities |
N/A
|
$3.000M
-89.91%
YoY
|
$7.426M
17.37%
YoY
|
$20.78M
15.21%
YoY
|
$6.564M
5028.13%
YoY
|
$29.74M
29.04%
YoY
|
$6.327M
-120.68%
YoY
|
$18.04M
-120.41%
YoY
|
$128.0K
-141.97%
YoY
|
$23.05M
-5934.18%
YoY
|
-$30.60M
N/A
|
-$88.37M
N/A
|
-$305.0K
30400.0%
YoY
|
-$395.0K
19650.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-100.01%
YoY
|
-$2.000K
-100.01%
YoY
|
$67.65M
-477.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$811.0K
-267.91%
YoY
|
$176.0K
N/A
|
$9.740M
-974100.0%
YoY
|
$194.0K
3780.0%
YoY
|
-$483.0K
43.75%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-103.03%
YoY
|
$5.000K
-99.01%
YoY
|
-$336.0K
-100.21%
YoY
|
$1.564M
-82.5%
YoY
|
$33.00K
-99.76%
YoY
|
$503.0K
-91.73%
YoY
|
$159.6M
546.07%
YoY
|
$8.936M
-259.32%
YoY
|
$13.65M
56.35%
YoY
|
$6.081M
2152.22%
YoY
|
$24.70M
-9493.16%
YoY
|
-$5.609M
-154.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$14.01M
-18.78%
YoY
|
-$13.38M
-4.81%
YoY
|
-$15.05M
2.7%
YoY
|
-$17.96M
25.68%
YoY
|
-$17.25M
8.19%
YoY
|
-$14.05M
6.69%
YoY
|
-$14.65M
62.79%
YoY
|
-$14.29M
73.22%
YoY
|
-$15.94M
55.74%
YoY
|
-$13.17M
3.19%
YoY
|
-$9.002M
2.6%
YoY
|
-$8.248M
-34.84%
YoY
|
-$10.24M
-17.95%
YoY
|
-$12.77M
-82.63%
YoY
|
-$8.774M
-55.19%
YoY
|
-$12.66M
-17.48%
YoY
|
-$12.48M
-48.43%
YoY
|
-$73.48M
471.86%
YoY
|
| Cash From Investing Activities |
N/A
|
$3.000M
-89.91%
YoY
|
$7.426M
17.37%
YoY
|
$20.78M
15.21%
YoY
|
$6.564M
5028.13%
YoY
|
$29.74M
29.04%
YoY
|
$6.327M
-120.68%
YoY
|
$18.04M
-120.41%
YoY
|
$128.0K
-141.97%
YoY
|
$23.05M
-5934.18%
YoY
|
-$30.60M
N/A
|
-$88.37M
N/A
|
-$305.0K
30400.0%
YoY
|
-$395.0K
19650.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-100.01%
YoY
|
-$2.000K
-100.01%
YoY
|
$67.65M
-477.91%
YoY
|
| Cash From Financing Activities |
N/A
|
$811.0K
-267.91%
YoY
|
$176.0K
N/A
|
$9.740M
-974100.0%
YoY
|
$194.0K
3780.0%
YoY
|
-$483.0K
43.75%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-103.03%
YoY
|
$5.000K
-99.01%
YoY
|
-$336.0K
-100.21%
YoY
|
$1.564M
-82.5%
YoY
|
$33.00K
-99.76%
YoY
|
$503.0K
-91.73%
YoY
|
$159.6M
546.07%
YoY
|
$8.936M
-259.32%
YoY
|
$13.65M
56.35%
YoY
|
$6.081M
2152.22%
YoY
|
$24.70M
-9493.16%
YoY
|
-$5.609M
-154.4%
YoY
|
| Net Change In Cash |
N/A
|
-$10.26M
-182.68%
YoY
|
-$5.775M
-25.25%
YoY
|
$15.47M
357.42%
YoY
|
-$11.20M
-20.88%
YoY
|
$12.41M
84.63%
YoY
|
-$7.726M
-81.69%
YoY
|
$3.382M
-103.47%
YoY
|
-$14.15M
75.83%
YoY
|
$6.721M
-95.49%
YoY
|
-$42.21M
1002.27%
YoY
|
-$97.34M
-2096.7%
YoY
|
-$8.050M
22.36%
YoY
|
$148.9M
1122.81%
YoY
|
-$3.829M
-66.55%
YoY
|
$4.875M
-564.29%
YoY
|
-$6.579M
208.87%
YoY
|
$12.17M
172.23%
YoY
|
-$11.45M
-43.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$14.01M
-18.78%
YoY
|
-$13.38M
-4.81%
YoY
|
-$15.05M
2.7%
YoY
|
-$17.96M
25.68%
YoY
|
-$17.25M
8.19%
YoY
|
-$14.05M
6.69%
YoY
|
-$14.65M
62.79%
YoY
|
-$14.29M
73.22%
YoY
|
-$15.94M
55.74%
YoY
|
-$13.17M
3.19%
YoY
|
-$9.002M
2.6%
YoY
|
-$8.248M
-34.84%
YoY
|
-$10.24M
-17.95%
YoY
|
-$12.77M
-82.63%
YoY
|
-$8.774M
-55.19%
YoY
|
-$12.66M
-17.48%
YoY
|
-$12.48M
-48.43%
YoY
|
-$73.48M
471.86%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$71.00K
-81.07%
YoY
|
$320.0K
-169.41%
YoY
|
$102.0K
-151.78%
YoY
|
$64.00K
-73.98%
YoY
|
$375.0K
-170.75%
YoY
|
-$461.0K
234.06%
YoY
|
-$197.0K
-35.41%
YoY
|
$246.0K
-37.72%
YoY
|
-$530.0K
N/A
|
-$138.0K
N/A
|
-$305.0K
30400.0%
YoY
|
$395.0K
19650.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-101.43%
YoY
|
$2.000K
-98.31%
YoY
|
-$437.0K
-256.07%
YoY
|
| Free Cash Flow |
N/A
|
-$14.01M
-19.09%
YoY
|
-$13.45M
-6.79%
YoY
|
-$15.37M
8.29%
YoY
|
-$18.06M
28.16%
YoY
|
-$17.31M
6.94%
YoY
|
-$14.43M
14.13%
YoY
|
-$14.19M
60.12%
YoY
|
-$14.09M
77.39%
YoY
|
-$16.19M
52.27%
YoY
|
-$12.64M
-0.96%
YoY
|
-$8.864M
1.03%
YoY
|
-$7.943M
-37.25%
YoY
|
-$10.63M
-14.8%
YoY
|
-$12.77M
-82.52%
YoY
|
-$8.774M
-55.64%
YoY
|
-$12.66M
-17.86%
YoY
|
-$12.48M
-48.67%
YoY
|
-$73.05M
456.34%
YoY
|
Loading...