Financial Snapshot

Revenue
$313.8B
TTM
Gross Margin
4.13%
TTM
Net Earnings
$2.959B
TTM
Current Assets
Q2 2024
Current Liabilities
Q2 2024
Current Ratio
92.59%
Q2 2024
Total Assets
Q2 2024
Total Liabilities
$58.96B
Q2 2024
Book Value
$12.71B
Q2 2024
Cash
Q2 2024
P/E
22.74
Sep 13, 2024 EST
Free Cash Flow
$3.317B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $309.0B $276.7B $264.0B $238.2B $231.1B $214.3B $208.4B $198.5B $190.9B $179.0B $137.4B $122.2B $122.3B $112.1B $108.7B $106.6B $101.7B $92.98B $86.98B $79.10B $69.21B $57.12B $49.99B $42.00B $36.71B $29.97B $22.11B $16.91B $12.97B $9.439B $12.25B $11.56B $10.31B $8.421B $7.791B $7.046B $6.566B $5.896B $5.666B $4.900B $4.276B $3.828B
YoY Change 11.65% 4.83% 10.8% 3.11% 7.81% 2.86% 4.95% 4.01% 6.61% 30.32% 12.44% -0.1% 9.13% 3.11% 1.94% 4.85% 9.39% 6.89% 9.97% 14.28% 21.16% 14.27% 19.02% 14.42% 22.48% 35.58% 30.7% 30.46% 37.36% -22.95% 6.01% 12.05% 22.47% 8.09% 10.57% 7.31% 11.36% 4.06% 15.63% 14.59% 11.7%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $309.0B $276.7B $264.0B $238.2B $231.1B $214.3B $208.4B $198.5B $190.9B $179.0B $137.4B $122.2B $122.3B $112.1B $108.7B $106.6B $101.7B $92.98B $86.98B $79.10B $69.21B $57.12B $49.99B $42.00B $36.71B $29.97B $22.11B $16.91B $12.97B $9.439B $12.25B $11.56B $10.31B $8.421B $7.791B $7.046B $6.566B $5.896B $5.666B $4.900B $4.276B $3.828B
Cost Of Revenue $296.1B $264.4B $250.8B $226.1B $219.0B $202.6B $197.2B $187.3B $179.5B $167.6B $129.0B $115.3B $115.9B $106.1B $103.0B $101.3B $96.69B $88.65B $83.21B $75.75B $65.98B $54.02B $47.20B $39.58B $34.49B $27.65B $19.95B $15.20B $12.05B $8.631B $11.19B $10.49B $9.252B $7.430B $6.808B $6.105B $5.644B $5.073B $4.786B $4.093B $3.569B $3.194B
Gross Profit $12.83B $12.36B $13.13B $12.15B $12.02B $11.75B $11.18B $11.27B $11.42B $11.41B $8.352B $6.881B $6.402B $5.970B $5.676B $5.378B $5.009B $4.332B $3.777B $3.342B $3.235B $3.103B $2.789B $2.417B $2.223B $2.321B $2.159B $1.711B $916.0M $808.0M $1.064B $1.065B $1.061B $991.0M $983.0M $942.0M $922.0M $823.0M $880.0M $806.0M $707.0M $634.0M
Gross Profit Margin 4.15% 4.47% 4.97% 5.1% 5.2% 5.48% 5.37% 5.68% 5.98% 6.37% 6.08% 5.63% 5.23% 5.33% 5.22% 5.04% 4.93% 4.66% 4.34% 4.23% 4.67% 5.43% 5.58% 5.75% 6.06% 7.74% 9.77% 10.12% 7.07% 8.56% 8.69% 9.22% 10.29% 11.77% 12.62% 13.37% 14.04% 13.96% 15.53% 16.45% 16.53% 16.56%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $8.657B $7.776B $10.54B $8.849B $9.182B $8.437B $8.138B $7.447B $7.379B $7.901B $5.388B $4.110B $3.727B $2.609B $3.312B $3.325B $3.189B $2.790B $2.383B $2.176B $2.084B $2.020B $1.930B $2.065B $1.992B $1.977B $1.484B $1.376B $674.0M $817.0M $854.0M $851.0M $839.0M $766.0M $763.0M $728.0M $722.0M $649.0M $694.0M $659.0M $571.0M $502.0M
YoY Change 11.33% -26.2% 19.08% -3.63% 8.83% 3.67% 9.28% 0.92% -6.61% 46.64% 31.09% 10.28% 42.85% -21.23% -0.39% 4.26% 14.3% 17.08% 9.51% 4.41% 3.17% 4.66% -6.54% 3.66% 0.76% 33.22% 7.85% 104.15% -17.5% -4.33% 0.35% 1.43% 9.53% 0.39% 4.81% 0.83% 11.25% -6.48% 5.31% 15.41% 13.75%
% of Gross Profit 67.49% 62.92% 80.25% 72.84% 76.37% 71.78% 72.76% 66.07% 64.64% 69.24% 64.51% 59.73% 58.22% 43.7% 58.35% 61.83% 63.67% 64.4% 63.09% 65.11% 64.42% 65.1% 69.2% 85.44% 89.61% 85.18% 68.74% 80.42% 73.58% 101.11% 80.26% 79.91% 79.08% 77.3% 77.62% 77.28% 78.31% 78.86% 78.86% 81.76% 80.76% 79.18%
Research & Development $96.00M $71.00M $125.0M $341.0M $392.0M $392.0M $457.0M $433.0M $402.0M $407.0M $376.0M $364.0M $347.0M $284.0M $223.0M $182.0M $173.0M $149.0M $135.0M $148.0M $113.0M $115.0M $113.0M $103.0M
YoY Change 35.21% -43.2% -63.34% -13.01% 0.0% -14.22% 5.54% 7.71% -1.23% 8.24% 3.3% 4.9% 22.18% 27.35% 22.53% 5.2% 16.11% 10.37% -8.78% 30.97% -1.74% 1.77% 9.71%
% of Gross Profit 0.8% 0.6% 1.12% 3.03% 3.43% 3.44% 5.47% 6.29% 6.28% 6.82% 6.62% 6.77% 6.93% 6.56% 5.9% 5.45% 5.35% 4.8% 4.84% 6.12% 5.08% 4.95% 5.23% 6.02%
Depreciation & Amortization $279.0M $272.0M $312.0M $344.0M $335.0M $317.0M $303.0M $324.0M $281.0M $306.0M $185.0M $143.0M $127.0M $139.0M $474.0M $441.0M $371.0M $295.0M $262.0M $245.0M $230.0M $203.7M $206.5M $245.4M $222.6M $180.6M $145.9M $141.3M $64.20M $59.10M $67.20M $68.00M $81.50M $78.20M $71.70M $61.70M $55.30M $55.40M $49.70M $54.80M $45.50M $40.40M
YoY Change 2.57% -12.82% -9.3% 2.69% 5.68% 4.62% -6.48% 15.3% -8.17% 65.41% 29.37% 12.6% -8.63% -70.68% 7.48% 18.87% 25.76% 12.6% 6.94% 6.52% 12.91% -1.36% -15.85% 10.24% 23.26% 23.78% 3.26% 120.09% 8.63% -12.05% -1.18% -16.56% 4.22% 9.07% 16.21% 11.57% -0.18% 11.47% -9.31% 20.44% 12.62%
% of Gross Profit 2.17% 2.2% 2.38% 2.83% 2.79% 2.7% 2.71% 2.87% 2.46% 2.68% 2.22% 2.08% 1.98% 2.33% 8.35% 8.2% 7.41% 6.81% 6.94% 7.33% 7.11% 6.56% 7.4% 10.15% 10.01% 7.78% 6.76% 8.26% 7.01% 7.31% 6.32% 6.38% 7.68% 7.89% 7.29% 6.55% 6.0% 6.73% 5.65% 6.8% 6.44% 6.37%
Operating Expenses $8.919B $7.977B $11.09B $17.19B $9.534B $10.87B $10.42B $4.149B $7.871B $8.443B $5.913B $4.534B $4.278B $4.149B $3.688B $3.689B $3.536B $3.074B $2.606B $2.358B $2.257B $2.170B $2.065B $2.212B $2.105B $2.093B $1.596B $1.479B $675.0M $817.0M $854.0M $851.0M $838.0M $766.0M $763.0M $728.0M $722.0M $649.0M $695.0M $660.0M $571.0M $502.0M
YoY Change 11.81% -28.08% -35.47% 80.28% -12.27% 4.28% 151.19% -47.29% -6.77% 42.79% 30.41% 5.98% 3.11% 12.5% -0.03% 4.33% 15.03% 17.96% 10.52% 4.47% 4.01% 5.08% -6.65% 5.08% 0.57% 31.14% 7.91% 119.11% -17.38% -4.33% 0.35% 1.55% 9.4% 0.39% 4.81% 0.83% 11.25% -6.62% 5.3% 15.59% 13.75%
Operating Profit $3.909B $4.381B $2.038B -$5.040B $2.489B $886.0M $762.0M $7.122B $3.545B $2.968B $2.439B $2.347B $2.124B $1.821B $1.988B $1.689B $1.473B $1.258B $1.171B $984.0M $978.0M $933.0M $724.0M $205.0M $118.0M $228.0M $563.0M $232.0M $241.0M -$9.000M $210.0M $214.0M $223.0M $225.0M $220.0M $214.0M $200.0M $174.0M $185.0M $146.0M $136.0M $132.0M
YoY Change -10.77% 114.97% -140.44% -302.49% 180.93% 16.27% -89.3% 100.9% 19.44% 21.69% 3.92% 10.5% 16.64% -8.4% 17.7% 14.66% 17.09% 7.43% 19.0% 0.61% 4.82% 28.87% 253.17% 73.73% -48.25% -59.5% 142.67% -3.73% -2777.78% -104.29% -1.87% -4.04% -0.89% 2.27% 2.8% 7.0% 14.94% -5.95% 26.71% 7.35% 3.03%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $252.0M $248.0M $178.0M $217.0M $249.0M $264.0M $283.0M -$249.0M -$353.0M -$342.0M -$284.0M -$215.0M -$223.0M -$210.0M -$148.0M -$82.00M -$32.00M $27.00M $31.00M -$62.00M -$85.00M -$127.0M -$140.0M -$232.0M $155.0M -$118.0M -$103.0M -$61.00M -$44.00M -$45.00M $14.00M -$50.00M -$58.00M -$56.00M -$53.00M -$47.00M -$42.00M -$18.00M -$41.00M -$25.00M -$19.00M -$27.00M
YoY Change 1.61% 39.33% -17.97% -12.85% -5.68% -6.71% -213.65% -29.46% 3.22% 20.42% 32.09% -3.59% 6.19% 41.89% 80.49% 156.25% -218.52% -12.9% -150.0% -27.06% -33.07% -9.29% -39.66% -249.68% -231.36% 14.56% 68.85% 38.64% -2.22% -421.43% -128.0% -13.79% 3.57% 5.66% 12.77% 11.9% 133.33% -56.1% 64.0% 31.58% -29.63%
% of Operating Profit 6.45% 5.66% 8.73% 10.0% 29.8% 37.14% -3.5% -9.96% -11.52% -11.64% -9.16% -10.5% -11.53% -7.44% -4.85% -2.17% 2.15% 2.65% -6.3% -8.69% -13.61% -19.34% -113.17% 131.36% -51.75% -18.29% -26.29% -18.26% 6.67% -23.36% -26.01% -24.89% -24.09% -21.96% -21.0% -10.34% -22.16% -17.12% -13.97% -20.45%
Other Income/Expense, Net $132.0M $497.0M $259.0M $223.0M $12.00M $182.0M $130.0M $77.00M $58.00M $63.00M $32.00M $34.00M $20.00M $36.00M $4.000M $13.00M $11.00M $6.000M $14.00M $12.00M $13.00M $45.00M $40.00M $42.00M $49.00M $58.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$10.00M $0.00 $0.00 $0.00 $0.00
YoY Change -73.44% 91.89% 16.14% 1758.33% -93.41% 40.0% 68.83% 32.76% -7.94% 96.88% -5.88% 70.0% -44.44% 800.0% -69.23% 18.18% 83.33% -57.14% 16.67% -7.69% -71.11% 12.5% -4.76% -14.29% -15.52% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $3.789B $4.630B $1.928B -$5.034B $1.144B $610.0M $239.0M $6.891B $3.250B $2.657B $2.171B $1.950B $1.893B $1.635B $1.864B $1.064B $1.457B $1.297B $1.171B -$266.0M $906.0M $851.0M $602.0M $15.00M $313.0M $168.0M $459.0M $171.0M $197.0M -$54.00M $224.0M $164.0M $82.00M $169.0M $167.0M $167.0M $158.0M $145.0M $144.0M $123.0M $117.0M $105.0M
YoY Change -18.16% 140.15% -138.3% -540.03% 87.54% 155.23% -96.53% 112.03% 22.32% 22.39% 11.33% 3.01% 15.78% -12.29% 75.19% -26.97% 12.34% 10.76% -540.23% -129.36% 6.46% 41.36% 3913.33% -95.21% 86.31% -63.4% 168.42% -13.2% -464.81% -124.11% 36.59% 100.0% -51.48% 1.2% 0.0% 5.7% 8.97% 0.69% 17.07% 5.13% 11.43%
Income Tax $629.0M $905.0M $636.0M -$695.0M $18.00M $356.0M -$53.00M $1.614B $908.0M $815.0M $757.0M $587.0M $514.0M $505.0M $601.0M $241.0M $468.0M $329.0M $426.0M -$93.00M $263.0M $289.0M $180.0M $52.00M $122.0M $101.0M $178.0M $87.00M $76.00M $97.00M $89.00M $66.00M $40.00M $68.00M $68.00M $66.00M $68.00M $57.00M $70.00M $58.00M $54.00M $46.00M
% Of Pretax Income 16.6% 19.55% 32.99% 1.57% 58.36% -22.18% 23.42% 27.94% 30.67% 34.87% 30.1% 27.15% 30.89% 32.24% 22.65% 32.12% 25.37% 36.38% 29.03% 33.96% 29.9% 346.67% 38.98% 60.12% 38.78% 50.88% 38.58% 39.73% 40.24% 48.78% 40.24% 40.72% 39.52% 43.04% 39.31% 48.61% 47.15% 46.15% 43.81%
Net Earnings $3.002B $3.560B $1.114B -$4.539B $900.0M $34.00M $67.00M $5.070B $2.258B $1.476B $1.263B $1.338B $1.403B $1.202B $1.263B $823.0M $990.0M $913.0M $751.0M -$157.0M $647.0M $555.0M $419.0M -$42.00M $730.0M $91.00M $311.0M $213.0M $135.0M $405.0M $136.0M $115.0M -$68.00M $95.00M $94.00M $101.0M $96.00M $94.00M $78.00M $65.00M $69.00M $56.00M
YoY Change -15.67% 219.57% -124.54% -604.33% 2547.06% -49.25% -98.68% 124.53% 52.98% 16.86% -5.61% -4.63% 16.72% -4.83% 53.46% -16.87% 8.43% 21.57% -578.34% -124.27% 16.58% 32.46% -1097.62% -105.75% 702.2% -70.74% 46.01% 57.78% -66.67% 197.79% 18.26% -269.12% -171.58% 1.06% -6.93% 5.21% 2.13% 20.51% 20.0% -5.8% 23.21%
Net Earnings / Revenue 0.97% 1.29% 0.42% -1.91% 0.39% 0.02% 0.03% 2.55% 1.18% 0.82% 0.92% 1.09% 1.15% 1.07% 1.16% 0.77% 0.97% 0.98% 0.86% -0.2% 0.93% 0.97% 0.84% -0.1% 1.99% 0.3% 1.41% 1.26% 1.04% 4.29% 1.11% 1.0% -0.66% 1.13% 1.21% 1.43% 1.46% 1.59% 1.38% 1.33% 1.61% 1.46%
Basic Earnings Per Share $22.54 $25.23 $7.32 -$28.26 $4.98 $0.17 $0.32 $22.95 $9.82 $6.37 $5.51 $5.71 $5.70 $4.65 $4.70 $2.99
Diluted Earnings Per Share $22.39 $25.03 $7.23 -$28.26 $4.95 $0.17 $0.32 $22.73 $9.70 $6.27 $5.41 $5.59 $5.59 $4.57 $4.62 $2.95 $3.322M $2.993M $2.377M -$534.0K $2.164M $1.856M $1.406M -$148.4K $2.570M $330.9K $1.103M $803.8K $1.452M $4.655M $1.545M $1.278M -$871.8K $1.067M $1.011M $1.098M $1.032M $979.2K $876.4K $792.7K $841.5K $717.9K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $4.583B $4.678B $3.532B $6.278B $4.015B $2.981B $2.672B $2.783B $4.048B $5.341B $4.193B $2.456B $3.149B $3.612B $3.731B $2.109B $1.362B $1.954B $2.139B $1.800B $718.0M $534.0M $563.0M $445.0M $606.0M $262.0M $682.0M $600.0M $456.0M $670.0M $89.00M $112.0M $161.0M $146.0M $157.0M $48.00M $56.00M $48.00M $45.00M $44.00M $45.00M $45.00M
YoY Change -2.03% 32.45% -43.74% 56.36% 34.69% 11.56% -3.99% -31.25% -24.21% 27.38% 70.72% -22.01% -12.82% -3.19% 76.91% 54.85% -30.3% -8.65% 18.83% 150.7% 34.46% -5.15% 26.52% -26.57% 131.3% -61.58% 13.67% 31.58% -31.94% 652.81% -20.54% -30.43% 10.27% -7.01% 227.08% -14.29% 16.67% 6.67% 2.27% -2.22% 0.0%
Cash & Equivalents $4.583B $4.678B $3.532B $6.278B $4.015B $2.981B $2.672B $2.783B $4.048B $5.341B $4.193B $2.456B $3.149B $3.612B $3.731B $2.109B $1.362B $1.954B $2.139B $1.800B $708.0M $522.0M $558.0M $434.0M $549.0M $234.0M $564.0M $435.0M $261.0M $363.0M $89.00M $112.0M $161.0M $146.0M $157.0M $48.00M $56.00M $48.00M $45.00M $44.00M $45.00M $45.00M
Short-Term Investments $10.00M $12.00M $5.000M $12.00M $57.00M $28.00M $117.0M $166.0M $195.0M $307.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $626.0M $513.0M $5.414B $677.0M $1.523B $529.0M $443.0M $672.0M $1.072B $1.119B $1.877B $404.0M $404.0M $333.0M $257.0M $261.0M $211.0M $1.183B $1.484B $346.0M $133.0M $103.0M $129.0M $157.0M $176.0M $116.0M $102.0M $123.0M $17.00M $60.00M $47.00M $47.00M $31.00M $14.00M $16.00M $10.00M $9.000M $56.00M $38.00M $25.00M $16.00M $13.00M
YoY Change 22.03% -90.52% 699.7% -55.55% 187.9% 19.41% -34.08% -37.31% -4.2% -40.38% 364.6% 0.0% 21.32% 29.57% -1.53% 23.7% -82.16% -20.28% 328.9% 160.15% 29.13% -20.16% -17.83% -10.8% 51.72% 13.73% -17.07% 623.53% -71.67% 27.66% 0.0% 51.61% 121.43% -12.5% 60.0% 11.11% -83.93% 47.37% 52.0% 56.25% 23.08%
Inventory $21.14B $19.69B $18.70B $19.25B $16.73B $16.71B $16.31B $15.28B $15.34B $14.30B $12.99B $10.34B $10.07B $9.225B $9.441B $8.527B $9.000B $8.153B $7.127B $7.495B $6.735B $6.023B $6.012B $5.116B $4.149B $3.523B $2.603B $2.278B $1.317B $1.082B $994.0M $885.0M $848.0M $695.0M $618.0M $566.0M $561.0M $734.0M $663.0M $512.0M $398.0M $369.0M
Prepaid Expenses
Receivables $18.52B $19.41B $16.29B $16.86B $16.94B $14.66B $14.13B $14.32B $14.27B $12.95B $12.04B $8.552B $8.440B $7.846B $7.107B $6.741B $6.229B $5.613B $5.553B $5.111B $4.809B $4.021B $3.487B $2.875B $2.573B $2.109B $1.691B $1.417B $594.0M $586.0M $744.0M $713.0M $774.0M $614.0M $617.0M $597.0M $615.0M $613.0M $517.0M $441.0M $389.0M $340.0M
Other Receivables $3.104B $0.00 $2.289B $2.325B $3.014B $3.584B $3.578B $3.893B $3.711B $2.965B $1.740B $1.423B $1.537B $1.341B $968.0M $1.033B $984.0M $953.0M $694.0M $610.0M $610.0M $574.0M $511.0M $564.0M $462.0M $443.0M $241.0M $195.0M $79.00M $66.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $47.97B $44.29B $46.23B $45.38B $42.22B $38.47B $37.14B $36.95B $38.44B $36.67B $32.84B $23.17B $23.60B $22.36B $21.50B $18.67B $17.79B $17.86B $17.00B $15.36B $13.00B $11.25B $10.70B $9.159B $7.966B $6.453B $5.318B $4.613B $2.463B $2.464B $1.874B $1.758B $1.814B $1.469B $1.407B $1.221B $1.240B $1.451B $1.263B $1.021B $848.0M $767.0M
YoY Change 8.3% -4.19% 1.87% 7.48% 9.77% 3.58% 0.51% -3.87% 4.81% 11.68% 41.72% -1.83% 5.57% 3.97% 15.17% 4.98% -0.39% 5.05% 10.64% 18.13% 15.55% 5.17% 16.84% 14.98% 23.45% 21.34% 15.28% 87.29% -0.04% 31.48% 6.6% -3.09% 23.49% 4.41% 15.23% -1.53% -14.54% 14.89% 23.7% 20.4% 10.56%
Property, Plant & Equipment $4.045B $3.812B $3.640B $4.681B $4.251B $2.548B $2.464B $2.292B $2.278B $2.045B $2.196B $1.321B $1.043B $991.0M $851.0M $796.0M $775.0M $684.0M $663.0M $616.0M $600.0M $594.0M $594.0M $594.0M $555.0M $530.0M $449.0M $489.0M $356.0M $342.0M $397.0M $390.0M $457.0M $458.0M $443.0M $431.0M $382.0M $348.0M $338.0M $297.0M $244.0M $210.0M
YoY Change 6.11% 4.73% -22.24% 10.12% 66.84% 3.41% 7.5% 0.61% 11.39% -6.88% 66.24% 26.65% 5.25% 16.45% 6.91% 2.71% 13.3% 3.17% 7.63% 2.67% 1.01% 0.0% 0.0% 7.03% 4.72% 18.04% -8.18% 37.36% 4.09% -13.85% 1.79% -14.66% -0.22% 3.39% 2.78% 12.83% 9.77% 2.96% 13.8% 21.72% 16.19%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $240.0M $237.0M $346.0M $0.00 $3.513B $3.728B $4.063B $0.00
YoY Change 1.27% -31.5% -100.0% -5.77% -8.25%
Other Assets $2.946B $1.992B $1.571B $2.581B $2.258B $2.099B $2.027B $3.415B $3.003B $1.897B $1.929B $1.620B $1.521B $1.566B $1.481B $1.390B $1.837B $1.649B $1.409B $975.0M $844.0M $688.0M $560.0M $480.0M $473.0M $657.0M $445.0M $338.0M $358.0M $282.0M $284.0M $177.0M $152.0M $182.0M $157.0M $127.0M $192.0M $98.00M $169.0M $129.0M $236.0M $341.0M
YoY Change 47.89% 26.8% -39.13% 14.3% 7.58% 3.55% -40.64% 13.72% 58.3% -1.66% 19.07% 6.51% -2.87% 5.74% 6.55% -24.33% 11.4% 17.03% 44.51% 15.52% 22.67% 22.86% 16.67% 1.48% -28.01% 47.64% 31.66% -5.59% 26.95% -0.7% 60.45% 16.45% -16.48% 15.92% 23.62% -33.85% 95.92% -42.01% 31.01% -45.34% -30.79%
Total Long-Term Assets $19.47B $18.03B $17.07B $19.63B $19.03B $21.21B $23.25B $24.02B $18.09B $17.20B $18.92B $11.62B $9.490B $8.529B $6.685B $6.596B $6.817B $6.087B $3.964B $3.413B $3.236B $3.107B $2.625B $2.373B $2.407B $2.567B $1.974B $1.860B $897.0M $796.0M $961.0M $846.0M $943.0M $992.0M $920.0M $896.0M $900.0M $757.0M $825.0M $524.0M $563.0M $581.0M
YoY Change 8.02% 5.63% -13.07% 3.2% -10.29% -8.77% -3.23% 32.8% 5.16% -9.11% 62.9% 22.4% 11.27% 27.58% 1.35% -3.24% 11.99% 53.56% 16.14% 5.47% 4.15% 18.36% 10.62% -1.41% -6.23% 30.04% 6.13% 107.36% 12.69% -17.17% 13.59% -10.29% -4.94% 7.83% 2.68% -0.44% 18.89% -8.24% 57.44% -6.93% -3.1%
Total Assets $67.44B $62.32B $63.30B $65.02B $61.25B $59.67B $60.38B $60.97B $56.52B $53.87B $51.76B $34.79B $33.09B $30.89B $28.19B $25.27B $24.60B $23.94B $20.96B $18.78B $16.24B $14.36B $13.33B $11.53B $10.37B $9.020B $7.292B $6.473B $3.360B $3.260B $2.835B $2.604B $2.757B $2.461B $2.327B $2.117B $2.140B $2.208B $2.088B $1.545B $1.411B $1.348B
YoY Change
Accounts Payable $47.10B $42.49B $38.09B $38.98B $37.20B $33.85B $32.18B $31.02B $28.59B $25.17B $21.13B $16.11B $16.11B $14.09B $13.26B $11.74B $12.03B $10.87B $9.944B $8.733B $6.798B $5.803B $6.318B $5.338B $3.678B $3.132B $1.903B $1.914B $1.149B $1.070B $925.0M $914.0M $935.0M $675.0M $606.0M $504.0M $689.0M $544.0M $451.0M $542.0M $467.0M $414.0M
YoY Change 10.84% 11.56% -2.28% 4.79% 9.87% 5.21% 3.72% 8.53% 13.59% 19.11% 31.16% -0.04% 14.36% 6.3% 12.91% -2.44% 10.66% 9.34% 13.87% 28.46% 17.15% -8.15% 18.36% 45.13% 17.43% 64.58% -0.57% 66.58% 7.38% 15.68% 1.2% -2.25% 38.52% 11.39% 20.24% -26.85% 26.65% 20.62% -16.79% 16.06% 12.8%
Accrued Expenses $5.210B $4.494B $4.840B $4.377B $3.675B $3.425B $3.309B $3.004B $3.948B $3.690B $3.998B $1.912B $2.149B $1.861B $1.559B $2.503B $2.104B $2.109B $1.659B $1.243B $897.0M $801.0M $603.0M $535.0M $464.0M $449.0M $437.0M $482.0M $160.0M $164.0M $194.0M $220.0M $209.0M $146.0M $161.0M $179.0M $181.0M $160.0M $144.0M $84.00M $86.00M $76.00M
YoY Change 15.93% -7.15% 10.58% 19.1% 7.3% 3.51% 10.15% -23.91% 6.99% -7.7% 109.1% -11.03% 15.48% 19.37% -37.71% 18.96% -0.24% 27.12% 33.47% 38.57% 11.99% 32.84% 12.71% 15.3% 3.34% 2.75% -9.34% 201.25% -2.44% -15.46% -11.82% 5.26% 43.15% -9.32% -10.06% -1.1% 13.13% 11.11% 71.43% -2.33% 13.16%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $183.0M $7.000M $135.0M $248.0M $0.00 $400.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $565.0M $680.0M $0.00 $0.00 $206.0M $434.0M $377.0M $336.0M $201.0M $182.0M $281.0M $249.0M $312.0M $320.0M $331.0M $226.0M $52.00M $213.0M $172.0M $8.000M $31.00M $14.00M
YoY Change -100.0% 2514.29% -94.81% -45.56% -100.0% -100.0% -16.91% -100.0% -52.53% 15.12% 12.2% 67.16% 10.44% -35.23% 12.85% -20.19% -2.5% -3.32% 46.46% 334.62% -75.59% 23.84% 2050.0% -74.19% 121.43%
Long-Term Debt Due $50.00M $968.0M $799.0M $742.0M $1.052B $330.0M $1.129B $1.057B $1.610B $1.529B $1.417B $352.0M $508.0M $417.0M $3.000M $219.0M $2.000M $155.0M $26.00M $9.000M $275.0M $10.00M $141.0M $194.0M $16.00M $195.0M $15.00M $68.00M $21.00M $12.00M
YoY Change -94.83% 21.15% 7.68% -29.47% 218.79% -70.77% 6.81% -34.35% 5.3% 7.9% 302.56% -30.71% 21.82% 13800.0% -98.63% 10850.0% -98.71% 496.15% 188.89% -96.73% 2650.0% -92.91% -27.32% 1112.5% -91.79% 1200.0% -77.94% 223.81% 75.0%
Total Short-Term Liabilities $52.36B $47.96B $48.47B $44.10B $42.62B $37.63B $36.69B $35.61B $35.07B $33.50B $29.62B $21.36B $21.69B $18.73B $17.01B $15.61B $15.35B $15.13B $13.47B $11.79B $9.416B $7.975B $7.588B $6.547B $5.122B $4.745B $3.084B $3.078B $1.643B $1.585B $1.428B $1.419B $1.493B $1.158B $1.115B $937.0M $921.0M $952.0M $808.0M $676.0M $612.0M $517.0M
YoY Change 9.17% -1.05% 9.89% 3.47% 13.28% 2.57% 3.01% 1.55% 4.69% 13.11% 38.67% -1.52% 15.81% 10.08% 9.01% 1.68% 1.47% 12.29% 14.23% 25.23% 18.07% 5.1% 15.9% 27.82% 7.95% 53.86% 0.19% 87.34% 3.66% 10.99% 0.63% -4.96% 28.93% 3.86% 19.0% 1.74% -3.26% 17.82% 19.53% 10.46% 18.38%
Long-Term Debt $5.579B $4.626B $5.080B $6.406B $6.335B $7.265B $6.751B $7.305B $6.497B $8.180B $8.929B $4.521B $3.072B $3.587B $2.293B $2.290B $1.795B $1.803B $965.0M $1.202B $1.210B $1.497B $1.485B $1.232B $1.440B $1.135B $1.405B $1.049B $371.0M $392.0M $462.0M $346.0M $490.0M $534.0M $427.0M $414.0M $438.0M $396.0M $490.0M $234.0M $187.0M $263.0M
YoY Change 20.6% -8.94% -20.7% 1.12% -12.8% 7.61% -7.58% 12.44% -20.57% -8.39% 97.5% 47.17% -14.36% 56.43% 0.13% 27.58% -0.44% 86.84% -19.72% -0.66% -19.17% 0.81% 20.54% -14.44% 26.87% -19.22% 33.94% 182.75% -5.36% -15.15% 33.53% -29.39% -8.24% 25.06% 3.14% -5.48% 10.61% -19.18% 109.4% 25.13% -28.9%
Other Long-Term Liabilities $10.19B $9.840B $10.13B $11.65B $3.322B $2.103B $2.625B $1.774B $1.809B $2.722B $2.897B $1.838B $1.504B $1.353B $1.352B $1.178B $1.339B $741.0M $619.0M $506.0M $449.0M $364.0M $313.0M $260.0M $246.0M $259.0M $241.0M $264.0M $283.0M $270.0M $266.0M $219.0M $220.0M $36.00M $41.00M $22.00M $17.00M $13.00M $0.00 $0.00 $0.00 $0.00
YoY Change 3.55% -2.82% -13.07% 250.66% 57.96% -19.89% 47.97% -1.93% -33.54% -6.04% 57.62% 22.21% 11.16% 0.07% 14.77% -12.02% 80.7% 19.71% 22.33% 12.69% 23.35% 16.29% 20.38% 5.69% -5.02% 7.47% -8.71% -6.71% 4.81% 1.5% 21.46% -0.45% 511.11% -12.2% 86.36% 29.41% 30.77%
Total Long-Term Liabilities $15.77B $14.47B $15.21B $18.06B $9.657B $9.368B $9.376B $9.079B $8.306B $10.90B $11.83B $6.359B $4.576B $4.940B $3.645B $3.468B $3.134B $2.544B $1.584B $1.708B $1.659B $1.861B $1.798B $1.492B $1.686B $1.394B $1.646B $1.313B $654.0M $662.0M $728.0M $565.0M $710.0M $570.0M $468.0M $436.0M $455.0M $409.0M $490.0M $234.0M $187.0M $263.0M
YoY Change 9.0% -4.87% -15.78% 86.96% 3.08% -0.09% 3.27% 9.31% -23.81% -7.81% 85.97% 38.96% -7.37% 35.53% 5.1% 10.66% 23.19% 60.61% -7.26% 2.95% -10.85% 3.5% 20.51% -11.51% 20.95% -15.31% 25.36% 100.76% -1.21% -9.07% 28.85% -20.42% 24.56% 21.79% 7.34% -4.18% 11.25% -16.53% 109.4% 25.13% -28.9%
Total Liabilities $69.41B $64.18B $65.57B $65.04B $56.16B $51.58B $50.58B $49.87B $47.60B $45.87B $43.24B $27.72B $26.26B $23.67B $20.66B $19.07B $18.48B $17.67B $15.05B $13.50B $11.08B $9.836B $9.386B $8.039B $6.807B $6.138B $4.730B $4.392B $2.296B $2.247B $2.156B $1.984B $2.202B $1.785B $1.643B $1.425B $1.437B $1.445B $1.392B $987.0M $859.0M $838.0M
YoY Change 8.16% -2.12% 0.82% 15.82% 8.87% 1.98% 1.41% 4.78% 3.77% 6.09% 56.0% 5.54% 10.97% 14.57% 8.3% 3.2% 4.6% 17.38% 11.51% 21.9% 12.6% 4.79% 16.76% 18.1% 10.9% 29.77% 7.7% 91.29% 2.18% 4.22% 8.67% -9.9% 23.36% 8.64% 15.3% -0.84% -0.55% 3.81% 41.03% 14.9% 2.51%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $67.278 Billion

About Mckesson Corp

McKesson Corp. engages in providing healthcare services. The company is headquartered in Irving, Texas and currently employs 45,000 full-time employees. The firm is engaged in advancing health outcomes for patients everywhere. Its U.S. Pharmaceutical segment distributes branded, generic, specialty, biosimilar, and over the counter (OTC) pharmaceutical drugs and other healthcare-related products in the United States. Its Prescription Technology Solutions segment helps solve medication access, affordability, and adherence challenges for patients by working across healthcare to connect patients, pharmacies, providers, pharmacy benefit managers, health plans, and biopharma companies. Its Medical-Surgical Solutions segment provides medical-surgical supply distribution, logistics, and other services to healthcare providers, including physician offices, surgery centers, nursing homes, hospital reference labs, and home healthcare agencies. Its International segment provides distribution and services to wholesale, institutional, and retail customers in Europe and Canada.

Industry: Wholesale-Drugs, Proprietaries & Druggists' Sundries Peers: Adapthealth Corp Cencora Inc Cardinal Health Inc COVETRUS, INC. Henry Schein Inc Patterson Companies Inc Owens & Minor Inc PetIQ Inc