Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.169B | $888.8M | $534.5M | $514.6M | $469.3M | $433.9M | $405.2M | $384.0M | $358.6M | $356.3M | $321.1M | $303.1M | $266.2M | $244.6M | $245.3M | $279.7M | $262.5M | $231.5M | $185.2M | $171.9M | $147.9M | $155.1M | $157.3M | $155.0M | $131.9M | $109.6M | $81.70M | $62.80M | $67.30M | $79.50M | $45.40M | $37.00M | $26.70M | $36.10M | $31.30M | $5.700M |
YoY Change | 31.47% | 66.28% | 3.88% | 9.63% | 8.15% | 7.09% | 5.54% | 7.07% | 0.65% | 10.96% | 5.95% | 13.86% | 8.84% | -0.29% | -12.3% | 6.55% | 13.39% | 25.0% | 7.74% | 16.23% | -4.64% | -1.4% | 1.48% | 17.51% | 20.35% | 34.15% | 30.1% | -6.69% | -15.35% | 75.11% | 22.7% | 38.58% | -26.04% | 15.34% | 449.12% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.169B | $888.8M | $534.5M | $514.6M | $469.3M | $433.9M | $405.2M | $384.0M | $358.6M | $356.3M | $321.1M | $303.1M | $266.2M | $244.6M | $245.3M | $279.7M | $262.5M | $231.5M | $185.2M | $171.9M | $147.9M | $155.1M | $157.3M | $155.0M | $131.9M | $109.6M | $81.70M | $62.80M | $67.30M | $79.50M | $45.40M | $37.00M | $26.70M | $36.10M | $31.30M | $5.700M |
Cost Of Revenue | $769.5M | $651.2M | $396.7M | $358.7M | $349.9M | $330.4M | $281.6M | $265.9M | $250.0M | $248.1M | $231.3M | $232.6M | $219.9M | $189.4M | $177.7M | $212.5M | $205.1M | $187.6M | $149.9M | $145.0M | $112.0M | $117.2M | $118.4M | $120.2M | $101.2M | $89.80M | $68.60M | $51.80M | $56.50M | $61.70M | $33.90M | $29.70M | $22.40M | $30.00M | $26.20M | $5.000M |
Gross Profit | $399.0M | $237.6M | $137.8M | $155.8M | $119.4M | $103.5M | $123.7M | $118.1M | $108.7M | $108.3M | $89.79M | $70.50M | $46.28M | $55.20M | $67.50M | $67.20M | $57.40M | $43.90M | $35.30M | $26.90M | $35.90M | $37.90M | $38.90M | $34.70M | $30.70M | $19.80M | $13.10M | $11.00M | $10.80M | $17.90M | $11.50M | $7.300M | $4.300M | $6.100M | $5.200M | $700.0K |
Gross Profit Margin | 34.15% | 26.73% | 25.79% | 30.29% | 25.45% | 23.86% | 30.51% | 30.75% | 30.3% | 30.38% | 27.96% | 23.26% | 17.38% | 22.57% | 27.52% | 24.03% | 21.87% | 18.96% | 19.06% | 15.65% | 24.27% | 24.44% | 24.73% | 22.39% | 23.28% | 18.07% | 16.03% | 17.52% | 16.05% | 22.52% | 25.33% | 19.73% | 16.1% | 16.9% | 16.61% | 12.28% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $171.5M | $110.8M | $68.60M | $60.49M | $52.08M | $48.19M | $49.37M | $38.51M | $37.44M | $40.56M | $33.99M | $26.26M | $22.31M | $22.50M | $23.90M | $23.80M | $21.70M | $18.10M | $17.50M | $15.20M | $14.90M | $15.10M | $16.00M | $13.90M | $14.70M | $10.60M | $8.100M | $6.400M | $6.300M | $7.900M | $6.200M | $4.100M | $2.900M | $3.700M | $3.800M | $900.0K |
YoY Change | 54.79% | 61.55% | 13.4% | 16.16% | 8.06% | -2.38% | 28.22% | 2.85% | -7.7% | 19.34% | 29.43% | 17.71% | -0.84% | -5.86% | 0.42% | 9.68% | 19.89% | 3.43% | 15.13% | 2.01% | -1.32% | -5.63% | 15.11% | -5.44% | 38.68% | 30.86% | 26.56% | 1.59% | -20.25% | 27.42% | 51.22% | 41.38% | -21.62% | -2.63% | 322.22% | |
% of Gross Profit | 42.99% | 46.65% | 49.77% | 38.81% | 43.61% | 46.55% | 39.93% | 32.61% | 34.45% | 37.47% | 37.85% | 37.25% | 48.21% | 40.76% | 35.41% | 35.42% | 37.8% | 41.23% | 49.58% | 56.51% | 41.5% | 39.84% | 41.13% | 40.06% | 47.88% | 53.54% | 61.83% | 58.18% | 58.33% | 44.13% | 53.91% | 56.16% | 67.44% | 60.66% | 73.08% | 128.57% |
Research & Development | $43.70M | $46.80M | $16.60M | $17.40M | $14.80M | $13.50M | $13.00M | $12.00M | $7.500M | $6.300M | $5.200M | $3.600M | $4.800M | |||||||||||||||||||||||
YoY Change | -6.62% | 181.93% | -4.6% | 17.57% | 9.63% | 3.85% | 8.33% | 60.0% | 19.05% | 21.15% | 44.44% | -25.0% | ||||||||||||||||||||||||
% of Gross Profit | 10.95% | 19.7% | 12.04% | 11.16% | 12.39% | 13.04% | 10.51% | 10.16% | 6.9% | 5.82% | 5.79% | 5.11% | 10.37% | |||||||||||||||||||||||
Depreciation & Amortization | $46.47M | $35.11M | $30.34M | $25.63M | $22.77M | $17.66M | $15.01M | $13.04M | $11.74M | $11.55M | $12.31M | $13.41M | $11.40M | $9.900M | $9.100M | $9.400M | $9.700M | $9.100M | $8.500M | $5.700M | $5.400M | $4.900M | $4.400M | $3.500M | $3.100M | $2.800M | $2.500M | $2.500M | $2.700M | $1.700M | $1.100M | $800.0K | $300.0K | $300.0K | $300.0K | $100.0K |
YoY Change | 32.36% | 15.7% | 18.37% | 12.6% | 28.95% | 17.65% | 15.13% | 11.02% | 1.63% | -6.16% | -8.17% | 17.64% | 15.12% | 8.79% | -3.19% | -3.09% | 6.59% | 7.06% | 49.12% | 5.56% | 10.2% | 11.36% | 25.71% | 12.9% | 10.71% | 12.0% | 0.0% | -7.41% | 58.82% | 54.55% | 37.5% | 166.67% | 0.0% | 0.0% | 200.0% | |
% of Gross Profit | 11.65% | 14.78% | 22.01% | 16.45% | 19.06% | 17.05% | 12.14% | 11.04% | 10.8% | 10.67% | 13.71% | 19.02% | 24.63% | 17.93% | 13.48% | 13.99% | 16.9% | 20.73% | 24.08% | 21.19% | 15.04% | 12.93% | 11.31% | 10.09% | 10.1% | 14.14% | 19.08% | 22.73% | 25.0% | 9.5% | 9.57% | 10.96% | 6.98% | 4.92% | 5.77% | 14.29% |
Operating Expenses | $215.2M | $157.6M | $85.20M | $77.89M | $66.88M | $61.69M | $62.37M | $50.51M | $44.94M | $46.86M | $39.19M | $29.86M | $27.11M | $22.50M | $23.90M | $23.80M | $21.80M | $18.00M | $17.50M | $15.20M | $14.90M | $15.10M | $16.00M | $14.00M | $14.80M | $10.60M | $8.200M | $6.400M | $6.300M | $7.900M | $6.200M | $4.100M | $2.900M | $3.600M | $3.700M | $900.0K |
YoY Change | 36.55% | 85.01% | 9.38% | 16.47% | 8.4% | -1.09% | 23.49% | 12.39% | -4.11% | 19.58% | 31.24% | 10.15% | 20.49% | -5.86% | 0.42% | 9.17% | 21.11% | 2.86% | 15.13% | 2.01% | -1.32% | -5.62% | 14.29% | -5.41% | 39.62% | 29.27% | 28.12% | 1.59% | -20.25% | 27.42% | 51.22% | 41.38% | -19.44% | -2.7% | 311.11% | |
Operating Profit | $227.5M | $126.8M | $69.25M | $101.8M | $67.01M | $55.35M | $74.24M | $79.59M | $71.30M | $68.01M | $55.83M | $44.23M | $22.17M | $32.70M | $43.60M | $43.40M | $35.60M | $25.90M | $17.80M | $11.70M | $21.00M | $22.80M | $22.90M | $20.70M | $15.90M | $9.200M | $4.900M | $4.600M | $4.500M | $10.00M | $5.300M | $3.200M | $1.400M | $2.500M | $1.500M | -$200.0K |
YoY Change | 79.47% | 83.04% | -32.0% | 51.97% | 21.07% | -25.44% | -6.73% | 11.63% | 4.85% | 21.82% | 26.2% | 99.53% | -32.2% | -25.0% | 0.46% | 21.91% | 37.45% | 45.51% | 52.14% | -44.29% | -7.89% | -0.44% | 10.63% | 30.19% | 72.83% | 87.76% | 6.52% | 2.22% | -55.0% | 88.68% | 65.62% | 128.57% | -44.0% | 66.67% | -850.0% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | -$4.843M | -$2.627M | -$132.0K | $100.0K | $100.0K | $200.0K | $300.0K | $300.0K | $200.0K | $300.0K | $200.0K | $0.00 | -$200.0K | $200.0K | $100.0K | $0.00 | $0.00 | -$100.0K | $100.0K | $100.0K | $300.0K | $100.0K | -$900.0K | -$900.0K | -$600.0K | -$1.000M | -$700.0K | -$800.0K | -$800.0K | -$800.0K | -$800.0K | -$800.0K | -$800.0K | -$1.100M | -$1.100M | -$200.0K |
YoY Change | 84.35% | 1890.15% | -232.0% | 0.0% | -50.0% | -33.33% | 0.0% | 50.0% | -33.33% | 50.0% | -100.0% | -200.0% | 100.0% | -100.0% | -200.0% | 0.0% | -66.67% | 200.0% | -111.11% | 0.0% | 50.0% | -40.0% | 42.86% | -12.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -27.27% | 0.0% | 450.0% | ||||
% of Operating Profit | -2.13% | -2.07% | -0.19% | 0.1% | 0.15% | 0.36% | 0.4% | 0.38% | 0.28% | 0.44% | 0.36% | 0.0% | -0.9% | 0.61% | 0.23% | 0.0% | 0.0% | -0.39% | 0.56% | 0.85% | 1.43% | 0.44% | -3.93% | -4.35% | -3.77% | -10.87% | -14.29% | -17.39% | -17.78% | -8.0% | -15.09% | -25.0% | -57.14% | -44.0% | -73.33% | |
Other Income/Expense, Net | $503.0K | $399.0K | $61.00K | $51.00K | -$46.00K | -$47.00K | $91.00K | $105.0K | -$124.0K | -$36.00K | $248.0K | $41.00K | -$477.0K | -$200.0K | $100.0K | $700.0K | -$300.0K | $400.0K | $500.0K | $600.0K | $600.0K | $200.0K | $500.0K | $400.0K | $200.0K | $400.0K | -$200.0K | -$400.0K | -$500.0K | -$400.0K | -$300.0K | $0.00 | -$100.0K | $0.00 | -$100.0K | -$100.0K |
YoY Change | 26.07% | 554.1% | 19.61% | -210.87% | -2.13% | -151.65% | -13.33% | -184.68% | 244.44% | -114.52% | 504.88% | -108.6% | 138.5% | -300.0% | -85.71% | -333.33% | -175.0% | -20.0% | -16.67% | 0.0% | 200.0% | -60.0% | 25.0% | 100.0% | -50.0% | -300.0% | -50.0% | -20.0% | 25.0% | 33.33% | -100.0% | -100.0% | 0.0% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $223.2M | $124.5M | $69.18M | $102.0M | $67.03M | $55.50M | $74.62M | $79.99M | $71.34M | $68.25M | $56.29M | $44.32M | $21.51M | $32.70M | $43.90M | $44.10M | $35.30M | $26.20M | $18.30M | $12.40M | $21.90M | $23.10M | $22.50M | $20.40M | $15.60M | $8.500M | $4.100M | $3.400M | $3.200M | $8.700M | $4.200M | $2.500M | $500.0K | $1.400M | $200.0K | -$500.0K |
YoY Change | 79.19% | 80.01% | -32.16% | 52.13% | 20.78% | -25.63% | -6.71% | 12.13% | 4.53% | 21.23% | 27.03% | 106.0% | -34.21% | -25.51% | -0.45% | 24.93% | 34.73% | 43.17% | 47.58% | -43.38% | -5.19% | 2.67% | 10.29% | 30.77% | 83.53% | 107.32% | 20.59% | 6.25% | -63.22% | 107.14% | 68.0% | 400.0% | -64.29% | 600.0% | -140.0% | |
Income Tax | $45.53M | $24.16M | $10.42M | $22.97M | $13.32M | $13.17M | $20.79M | $26.62M | $25.61M | $24.09M | $18.75M | $16.87M | $7.527M | $10.80M | $16.20M | $15.50M | $12.20M | $9.100M | $6.900M | $4.900M | $7.600M | $8.500M | $8.300M | $7.600M | $5.900M | $3.300M | $1.000M | $1.300M | $1.200M | $3.600M | $1.600M | $900.0K | $100.0K | $400.0K | $0.00 | $0.00 |
% Of Pretax Income | 20.4% | 19.4% | 15.07% | 22.52% | 19.87% | 23.73% | 27.87% | 33.27% | 35.9% | 35.3% | 33.3% | 38.06% | 34.99% | 33.03% | 36.9% | 35.15% | 34.56% | 34.73% | 37.7% | 39.52% | 34.7% | 36.8% | 36.89% | 37.25% | 37.82% | 38.82% | 24.39% | 38.24% | 37.5% | 41.38% | 38.1% | 36.0% | 20.0% | 28.57% | 0.0% | |
Net Earnings | $177.6M | $100.4M | $58.76M | $79.01M | $53.71M | $42.33M | $53.83M | $53.38M | $45.73M | $44.16M | $37.55M | $27.45M | $13.99M | $21.90M | $27.70M | $28.60M | $23.20M | $17.10M | $11.50M | $7.500M | $14.20M | $14.60M | $14.20M | $12.80M | $9.700M | $5.200M | $3.000M | $2.100M | $2.100M | $5.100M | $2.700M | $1.600M | $400.0K | $1.000M | $200.0K | -$500.0K |
YoY Change | 76.96% | 70.83% | -25.63% | 47.1% | 26.89% | -21.37% | 0.85% | 16.72% | 3.56% | 17.61% | 36.79% | 96.26% | -36.14% | -20.94% | -3.15% | 23.28% | 35.67% | 48.7% | 53.33% | -47.18% | -2.74% | 2.82% | 10.94% | 31.96% | 86.54% | 73.33% | 42.86% | 0.0% | -58.82% | 88.89% | 68.75% | 300.0% | -60.0% | 400.0% | -140.0% | |
Net Earnings / Revenue | 15.2% | 11.29% | 10.99% | 15.35% | 11.44% | 9.75% | 13.28% | 13.9% | 12.75% | 12.39% | 11.69% | 9.06% | 5.25% | 8.95% | 11.29% | 10.23% | 8.84% | 7.39% | 6.21% | 4.36% | 9.6% | 9.41% | 9.03% | 8.26% | 7.35% | 4.74% | 3.67% | 3.34% | 3.12% | 6.42% | 5.95% | 4.32% | 1.5% | 2.77% | 0.64% | -8.77% |
Basic Earnings Per Share | $2.19 | $1.89 | $1.12 | $1.51 | $1.03 | $0.81 | $1.02 | $1.01 | $0.85 | $0.81 | $0.68 | $0.50 | $0.38 | $0.87 | $1.07 | |||||||||||||||||||||
Diluted Earnings Per Share | $2.13 | $1.86 | $1.09 | $1.49 | $1.02 | $0.80 | $1.01 | $1.00 | $0.84 | $0.80 | $0.68 | $0.49 | $0.37 | $0.87 | $1.07 | $474.3K | $363.1K | $267.2K | $178.3K | $114.7K | $211.6K | $209.8K | $205.5K | $182.1K | $131.8K | $71.53K | $41.78K | $29.25K | $29.21K | $71.03K | $38.90K | $23.05K | $5.764K | $14.51K | $3.221K | -$9.940K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $287.0K | $5.451M | $2.859M | $79.00M | $26.80M | $2.000M | $30.40M | $43.70M | $30.40M | $40.00M | $36.20M | $9.100M | $0.00 | $13.40M | $25.60M | $300.0K | $900.0K | $300.0K | $1.800M | $4.000M | $16.20M | $5.100M | $1.100M | $0.00 | $0.00 | $0.00 | $0.00 | $100.0K | $700.0K | $0.00 | $100.0K | $100.0K | $300.0K | $400.0K | $0.00 | |
YoY Change | -94.73% | 90.66% | -96.38% | 194.78% | 1240.0% | -93.42% | -30.43% | 43.75% | -24.0% | 10.5% | 297.8% | -100.0% | -47.66% | 8433.33% | -66.67% | 200.0% | -83.33% | -55.0% | -75.31% | 217.65% | 363.64% | -100.0% | -85.71% | -100.0% | 0.0% | -66.67% | -25.0% | |||||||||
Cash & Equivalents | $287.0K | $5.451M | $2.859M | $79.00M | $26.80M | $2.000M | $21.50M | $24.20M | $7.900M | $22.00M | $12.10M | $3.200M | $0.00 | $2.400M | $25.60M | $300.0K | $900.0K | $300.0K | $800.0K | $1.000M | $6.200M | $5.100M | $1.100M | $0.00 | $0.00 | $0.00 | $0.00 | $100.0K | $700.0K | $0.00 | $100.0K | $100.0K | $300.0K | $400.0K | $0.00 | |
Short-Term Investments | $9.000M | $19.60M | $22.50M | $18.10M | $24.20M | $6.000M | $0.00 | $11.00M | $0.00 | $1.000M | $3.000M | $10.00M | ||||||||||||||||||||||||
Other Short-Term Assets | $11.83M | $2.417M | $2.699M | $7.000M | $19.00M | $1.000M | $500.0K | $600.0K | $500.0K | $600.0K | $5.100M | $5.200M | $5.200M | $4.800M | $8.400M | $4.600M | $4.700M | $4.300M | $4.900M | $4.000M | $6.200M | $4.800M | $4.300M | $3.900M | $3.300M | $1.800M | $1.500M | $1.800M | $1.600M | $1.600M | $600.0K | $400.0K | $200.0K | $100.0K | $100.0K | |
YoY Change | 389.57% | -10.45% | -61.44% | -63.16% | 1800.0% | 100.0% | -16.67% | 20.0% | -16.67% | -88.24% | -1.92% | 0.0% | 8.33% | -42.86% | 82.61% | -2.13% | 9.3% | -12.24% | 22.5% | -35.48% | 29.17% | 11.63% | 10.26% | 18.18% | 83.33% | 20.0% | -16.67% | 12.5% | 0.0% | 166.67% | 50.0% | 100.0% | 100.0% | 0.0% | ||
Inventory | $213.5M | $198.9M | $130.3M | $82.20M | $73.60M | $77.60M | $70.80M | $47.40M | $38.50M | $37.60M | $32.10M | $32.60M | $34.90M | $33.60M | $28.80M | $36.40M | $31.80M | $29.50M | $23.70M | $20.90M | $19.70M | $14.30M | $13.50M | $15.10M | $11.90M | $12.20M | $10.70M | $9.100M | $9.100M | $10.20M | $7.000M | $4.600M | $4.000M | $5.000M | $7.100M | |
Prepaid Expenses | ||||||||||||||||||||||||||||||||||||
Receivables | $183.3M | $142.3M | $76.53M | $47.40M | $67.40M | $54.10M | $50.30M | $43.00M | $50.00M | $44.10M | $39.10M | $43.90M | $34.10M | $39.90M | $33.40M | $38.80M | $38.80M | $36.70M | $32.50M | $27.10M | $22.60M | $22.30M | $23.40M | $28.20M | $21.30M | $17.90M | $14.00M | $13.50M | $9.800M | $11.90M | $8.100M | $4.100M | $3.100M | $4.700M | $4.300M | |
Other Receivables | $0.00 | $0.00 | $5.723M | $4.600M | $800.0K | $5.900M | $1.700M | $6.300M | $4.700M | $2.600M | $1.100M | $700.0K | $10.10M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $300.0K | $0.00 | |
Total Short-Term Assets | $409.0M | $349.1M | $218.1M | $220.3M | $187.5M | $140.7M | $153.7M | $141.0M | $124.2M | $124.9M | $113.6M | $91.50M | $84.40M | $91.70M | $96.20M | $80.10M | $76.30M | $70.80M | $63.00M | $56.00M | $64.60M | $46.50M | $42.30M | $47.40M | $36.50M | $32.00M | $26.20M | $24.60M | $21.10M | $23.80M | $15.90M | $9.300M | $7.600M | $10.50M | $11.40M | |
YoY Change | 17.14% | 60.09% | -1.01% | 17.49% | 33.26% | -8.46% | 9.01% | 13.53% | -0.56% | 9.95% | 24.15% | 8.41% | -7.96% | -4.68% | 20.1% | 4.98% | 7.77% | 12.38% | 12.5% | -13.31% | 38.92% | 9.93% | -10.76% | 29.86% | 14.06% | 22.14% | 6.5% | 16.59% | -11.34% | 49.69% | 70.97% | 22.37% | -27.62% | -7.89% | ||
Property, Plant & Equipment | $381.7M | $311.9M | $275.0M | $224.9M | $179.8M | $163.0M | $142.4M | $114.9M | $101.1M | $91.90M | $87.30M | $90.70M | $93.50M | $67.40M | $59.90M | $60.60M | $60.80M | $59.20M | $50.60M | $49.20M | $37.50M | $35.20M | $34.00M | $29.50M | $22.20M | $18.60M | $16.60M | $10.10M | $10.30M | $8.200M | $7.400M | $5.400M | $5.500M | $3.800M | $3.500M | |
YoY Change | 22.4% | 13.39% | 22.29% | 25.08% | 10.31% | 14.47% | 23.93% | 13.65% | 10.01% | 5.27% | -3.75% | -2.99% | 38.72% | 12.52% | -1.16% | -0.33% | 2.7% | 17.0% | 2.85% | 31.2% | 6.53% | 3.53% | 15.25% | 32.88% | 19.35% | 12.05% | 64.36% | -1.94% | 25.61% | 10.81% | 37.04% | -1.82% | 44.74% | 8.57% | ||
Goodwill | ||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||
Intangibles | ||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||
Long-Term Investments | $0.00 | $6.900M | $9.300M | $13.60M | $10.20M | $0.00 | $10.00M | |||||||||||||||||||||||||||||
YoY Change | -100.0% | -25.81% | -31.62% | 33.33% | -100.0% | |||||||||||||||||||||||||||||||
Other Assets | $0.00 | $900.0K | $600.0K | $200.0K | $200.0K | $300.0K | $300.0K | $0.00 | $0.00 | |||||||||||||||||||||||||||
YoY Change | -100.0% | 50.0% | 200.0% | 0.0% | -33.33% | 0.0% | ||||||||||||||||||||||||||||||
Total Long-Term Assets | $532.5M | $464.8M | $432.1M | $228.7M | $183.9M | $167.3M | $143.1M | $115.5M | $108.7M | $102.1M | $101.8M | $102.0M | $94.60M | $68.60M | $60.00M | $60.60M | $60.80M | $59.30M | $50.60M | $49.20M | $37.50M | $45.20M | $34.00M | $29.40M | $22.20M | $18.50M | $16.60M | $11.00M | $11.10M | $8.800M | $8.200M | $6.400M | $6.700M | $3.800M | $3.500M | |
YoY Change | 14.56% | 7.56% | 88.94% | 24.36% | 9.92% | 16.91% | 23.9% | 6.26% | 6.46% | 0.29% | -0.2% | 7.82% | 37.9% | 14.33% | -0.99% | -0.33% | 2.53% | 17.19% | 2.85% | 31.2% | -17.04% | 32.94% | 15.65% | 32.43% | 20.0% | 11.45% | 50.91% | -0.9% | 26.14% | 7.32% | 28.13% | -4.48% | 76.32% | 8.57% | ||
Total Assets | $941.4M | $813.9M | $650.2M | $449.0M | $371.4M | $308.0M | $296.8M | $256.5M | $232.9M | $227.0M | $215.4M | $193.5M | $179.0M | $160.3M | $156.2M | $140.7M | $137.1M | $130.1M | $113.6M | $105.2M | $102.1M | $91.70M | $76.30M | $76.80M | $58.70M | $50.50M | $42.80M | $35.60M | $32.20M | $32.60M | $24.10M | $15.70M | $14.30M | $14.30M | $14.90M | |
YoY Change | ||||||||||||||||||||||||||||||||||||
Accounts Payable | $27.48M | $45.51M | $29.02M | $12.40M | $11.80M | $10.60M | $11.00M | $7.100M | $6.200M | $11.40M | $7.800M | $13.00M | $14.10M | $13.00M | $8.500M | $14.70M | $15.10M | $15.80M | $11.60M | $12.90M | $11.60M | $8.400M | $7.600M | $11.70M | $9.000M | $8.500M | $7.100M | $6.100M | $4.400M | $5.900M | $3.900M | $1.800M | $2.900M | $1.700M | $4.400M | |
YoY Change | -39.61% | 56.83% | 134.03% | 5.08% | 11.32% | -3.64% | 54.93% | 14.52% | -45.61% | 46.15% | -40.0% | -7.8% | 8.46% | 52.94% | -42.18% | -2.65% | -4.43% | 36.21% | -10.08% | 11.21% | 38.1% | 10.53% | -35.04% | 30.0% | 5.88% | 19.72% | 16.39% | 38.64% | -25.42% | 51.28% | 116.67% | -37.93% | 70.59% | -61.36% | ||
Accrued Expenses | $85.51M | $78.63M | $50.21M | $41.50M | $39.60M | $34.50M | $36.30M | $29.70M | $34.30M | $29.70M | $26.50M | $22.60M | $20.00M | $23.20M | $19.20M | $19.00M | $19.40M | $16.10M | $17.80M | $14.80M | $13.10M | $12.80M | $12.40M | $11.40M | $7.600M | $5.200M | $3.700M | $3.600M | $2.300M | $3.700M | $1.600M | $1.000M | $800.0K | $800.0K | $600.0K | |
YoY Change | 8.75% | 56.61% | 20.98% | 4.8% | 14.78% | -4.96% | 22.22% | -13.41% | 15.49% | 12.08% | 17.26% | 13.0% | -13.79% | 20.83% | 1.05% | -2.06% | 20.5% | -9.55% | 20.27% | 12.98% | 2.34% | 3.23% | 8.77% | 50.0% | 46.15% | 40.54% | 2.78% | 56.52% | -37.84% | 131.25% | 60.0% | 25.0% | 0.0% | 33.33% | ||
Deferred Revenue | ||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $4.600M | $0.00 | $0.00 | $2.900M | $0.00 | $0.00 | $0.00 | $0.00 | $5.400M | $3.600M | $400.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $2.400M | $2.600M | $5.100M | $6.700M | |
YoY Change | -100.0% | -100.0% | -100.0% | 50.0% | 800.0% | -100.0% | -7.69% | -49.02% | -23.88% | |||||||||||||||||||||||||||
Long-Term Debt Due | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $0.00 | $0.00 | $900.0K | $7.900M | $400.0K | $800.0K | $200.0K | $100.0K | $900.0K | $900.0K | $1.100M | $2.600M | $500.0K | $300.0K | $100.0K | |||||||||||||||
YoY Change | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -88.61% | 1875.0% | -50.0% | 300.0% | 100.0% | -88.89% | 0.0% | -18.18% | -57.69% | 420.0% | 66.67% | 200.0% | ||||||||||||||||||
Total Short-Term Liabilities | $126.7M | $145.6M | $86.77M | $59.00M | $56.00M | $47.50M | $50.10M | $39.00M | $43.40M | $42.70M | $36.30M | $39.60M | $38.70M | $36.20M | $30.90M | $39.50M | $37.50M | $34.40M | $29.60M | $28.10M | $29.30M | $25.30M | $22.40M | $31.90M | $17.20M | $14.80M | $11.00M | $11.00M | $8.000M | $10.50M | $6.600M | $7.700M | $6.800M | $7.900M | $11.80M | |
YoY Change | -12.93% | 67.77% | 47.06% | 5.36% | 17.89% | -5.19% | 28.46% | -10.14% | 1.64% | 17.63% | -8.33% | 2.33% | 6.91% | 17.15% | -21.77% | 5.33% | 9.01% | 16.22% | 5.34% | -4.1% | 15.81% | 12.95% | -29.78% | 85.47% | 16.22% | 34.55% | 0.0% | 37.5% | -23.81% | 59.09% | -14.29% | 13.24% | -13.92% | -33.05% | ||
Long-Term Debt | $50.52M | $77.45M | $46.41M | $6.400M | $6.300M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $100.0K | $200.0K | $0.00 | $0.00 | $1.000M | $5.900M | $6.600M | $11.00M | $12.90M | $9.000M | $10.70M | $10.60M | $11.00M | $4.100M | $5.300M | $4.700M | $2.500M | |
YoY Change | -34.77% | 66.9% | 625.09% | 1.59% | -100.0% | -50.0% | -100.0% | -83.05% | -10.61% | -40.0% | -14.73% | 43.33% | -15.89% | 0.94% | -3.64% | 168.29% | -22.64% | 12.77% | 88.0% | |||||||||||||||||
Other Long-Term Liabilities | $16.81M | $11.51M | $18.84M | $4.400M | $3.600M | $1.800M | $1.500M | $2.100M | $1.800M | $2.700M | $600.0K | $0.00 | $0.00 | $100.0K | $200.0K | $0.00 | ||||||||||||||||||||
YoY Change | 46.05% | -38.93% | 328.25% | 22.22% | 100.0% | 20.0% | -28.57% | 16.67% | -33.33% | 350.0% | -100.0% | -50.0% | ||||||||||||||||||||||||
Total Long-Term Liabilities | $67.33M | $88.96M | $65.25M | $10.80M | $9.900M | $1.800M | $1.500M | $2.100M | $1.800M | $2.700M | $600.0K | $0.00 | $0.00 | $0.00 | $0.00 | $100.0K | $200.0K | $0.00 | $100.0K | $200.0K | $0.00 | $0.00 | $1.000M | $5.900M | $6.600M | $11.00M | $12.90M | $9.000M | $10.70M | $10.60M | $11.00M | $4.100M | $5.300M | $4.700M | $2.500M | |
YoY Change | -24.32% | 36.34% | 504.16% | 9.09% | 450.0% | 20.0% | -28.57% | 16.67% | -33.33% | 350.0% | -100.0% | -50.0% | -100.0% | -50.0% | -100.0% | -83.05% | -10.61% | -40.0% | -14.73% | 43.33% | -15.89% | 0.94% | -3.64% | 168.29% | -22.64% | 12.77% | 88.0% | |||||||||
Total Liabilities | $206.2M | $253.2M | $184.0M | $98.10M | $81.30M | $58.60M | $59.60M | $50.60M | $53.90M | $52.90M | $51.30M | $55.40M | $56.50M | $43.50M | $38.20M | $44.20M | $41.70M | $38.50M | $34.10M | $34.10M | $34.70M | $29.40M | $26.30M | $39.80M | $25.00M | $26.10M | $23.90M | $19.90M | $18.70M | $21.10M | $17.70M | $12.00M | $12.20M | $12.60M | $14.30M | |
YoY Change | -18.55% | 37.6% | 87.57% | 20.66% | 38.74% | -1.68% | 17.79% | -6.12% | 1.89% | 3.12% | -7.4% | -1.95% | 29.89% | 13.87% | -13.57% | 6.0% | 8.31% | 12.9% | 0.0% | -1.73% | 18.03% | 11.79% | -33.92% | 59.2% | -4.21% | 9.21% | 20.1% | 6.42% | -11.37% | 19.21% | 47.5% | -1.64% | -3.17% | -11.89% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 81.16M shares | 53.05M shares | 52.40M shares | 52.17M shares | 52.08M shares | 52.28M shares | 52.57M shares | 52.92M shares | 54.05M shares | 54.81M shares | 55.12M shares | 55.24M shares | 37.03M shares | 25.20M shares | 25.78M shares | |||||||||||||||||||||
Diluted Shares Outstanding | 83.30M shares | 54.10M shares | 53.73M shares | 53.06M shares | 52.64M shares | 52.67M shares | 53.08M shares | 53.45M shares | 54.48M shares | 55.37M shares | 55.59M shares | 55.57M shares | 37.32M shares | 25.34M shares | 25.96M shares | |||||||||||||||||||||
Preferred Stock | ||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About AAON, INC.
AAON, Inc. engages in the engineering, manufacturing, marketing and sale of air conditioning and heating equipment. The company is headquartered in Tulsa, Oklahoma and currently employs 3,856 full-time employees. The firm operates through three segments: AAON Oklahoma, AAON Coil Products, and BASX. The AAON Oklahoma segment engineers, manufactures, and sells, semi-custom, and custom HVAC systems, designs and manufactures control solutions, and sells retail parts to customers through retail part stores and online. AAON Coil Products segment engineers and manufactures a selection of semi-custom and custom HVAC systems as well as a variety of heating and cooling coils to be used in HVAC systems. BASX segment engineers, manufactures, and sells an array of custom, high-performance cooling solutions for the hyperscale data center market, ventilation solutions for cleanroom environments in the biopharmaceutical, semiconductor, medical and agriculture markets, and highly custom, air handlers and modular solutions for a vast array of markets.
Industry: Air-Cond & Warm Air Heatg Equip & Comm & Indl Refrig Equip Peers: ARMSTRONG WORLD INDUSTRIES INC AZEK Co Inc. CARRIER GLOBAL Corp CSW INDUSTRIALS, INC. Hayward Holdings, Inc. RESIDEO TECHNOLOGIES, INC. Simpson Manufacturing Co., Inc. UFP INDUSTRIES INC