Financial Snapshot

Revenue
$1.210B
TTM
Gross Margin
35.65%
TTM
Net Earnings
$190.9M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
305.96%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$233.8M
Q3 2024
Book Value
$796.9M
Q3 2024
Cash
Q3 2024
P/E
57.90
Nov 29, 2024 EST
Free Cash Flow
$103.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $1.169B $888.8M $534.5M $514.6M $469.3M $433.9M $405.2M $384.0M $358.6M $356.3M $321.1M $303.1M $266.2M $244.6M $245.3M $279.7M $262.5M $231.5M $185.2M $171.9M $147.9M $155.1M $157.3M $155.0M $131.9M $109.6M $81.70M $62.80M $67.30M $79.50M $45.40M $37.00M $26.70M $36.10M $31.30M $5.700M
YoY Change 31.47% 66.28% 3.88% 9.63% 8.15% 7.09% 5.54% 7.07% 0.65% 10.96% 5.95% 13.86% 8.84% -0.29% -12.3% 6.55% 13.39% 25.0% 7.74% 16.23% -4.64% -1.4% 1.48% 17.51% 20.35% 34.15% 30.1% -6.69% -15.35% 75.11% 22.7% 38.58% -26.04% 15.34% 449.12%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $1.169B $888.8M $534.5M $514.6M $469.3M $433.9M $405.2M $384.0M $358.6M $356.3M $321.1M $303.1M $266.2M $244.6M $245.3M $279.7M $262.5M $231.5M $185.2M $171.9M $147.9M $155.1M $157.3M $155.0M $131.9M $109.6M $81.70M $62.80M $67.30M $79.50M $45.40M $37.00M $26.70M $36.10M $31.30M $5.700M
Cost Of Revenue $769.5M $651.2M $396.7M $358.7M $349.9M $330.4M $281.6M $265.9M $250.0M $248.1M $231.3M $232.6M $219.9M $189.4M $177.7M $212.5M $205.1M $187.6M $149.9M $145.0M $112.0M $117.2M $118.4M $120.2M $101.2M $89.80M $68.60M $51.80M $56.50M $61.70M $33.90M $29.70M $22.40M $30.00M $26.20M $5.000M
Gross Profit $399.0M $237.6M $137.8M $155.8M $119.4M $103.5M $123.7M $118.1M $108.7M $108.3M $89.79M $70.50M $46.28M $55.20M $67.50M $67.20M $57.40M $43.90M $35.30M $26.90M $35.90M $37.90M $38.90M $34.70M $30.70M $19.80M $13.10M $11.00M $10.80M $17.90M $11.50M $7.300M $4.300M $6.100M $5.200M $700.0K
Gross Profit Margin 34.15% 26.73% 25.79% 30.29% 25.45% 23.86% 30.51% 30.75% 30.3% 30.38% 27.96% 23.26% 17.38% 22.57% 27.52% 24.03% 21.87% 18.96% 19.06% 15.65% 24.27% 24.44% 24.73% 22.39% 23.28% 18.07% 16.03% 17.52% 16.05% 22.52% 25.33% 19.73% 16.1% 16.9% 16.61% 12.28%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Selling, General & Admin $171.5M $110.8M $68.60M $60.49M $52.08M $48.19M $49.37M $38.51M $37.44M $40.56M $33.99M $26.26M $22.31M $22.50M $23.90M $23.80M $21.70M $18.10M $17.50M $15.20M $14.90M $15.10M $16.00M $13.90M $14.70M $10.60M $8.100M $6.400M $6.300M $7.900M $6.200M $4.100M $2.900M $3.700M $3.800M $900.0K
YoY Change 54.79% 61.55% 13.4% 16.16% 8.06% -2.38% 28.22% 2.85% -7.7% 19.34% 29.43% 17.71% -0.84% -5.86% 0.42% 9.68% 19.89% 3.43% 15.13% 2.01% -1.32% -5.63% 15.11% -5.44% 38.68% 30.86% 26.56% 1.59% -20.25% 27.42% 51.22% 41.38% -21.62% -2.63% 322.22%
% of Gross Profit 42.99% 46.65% 49.77% 38.81% 43.61% 46.55% 39.93% 32.61% 34.45% 37.47% 37.85% 37.25% 48.21% 40.76% 35.41% 35.42% 37.8% 41.23% 49.58% 56.51% 41.5% 39.84% 41.13% 40.06% 47.88% 53.54% 61.83% 58.18% 58.33% 44.13% 53.91% 56.16% 67.44% 60.66% 73.08% 128.57%
Research & Development $43.70M $46.80M $16.60M $17.40M $14.80M $13.50M $13.00M $12.00M $7.500M $6.300M $5.200M $3.600M $4.800M
YoY Change -6.62% 181.93% -4.6% 17.57% 9.63% 3.85% 8.33% 60.0% 19.05% 21.15% 44.44% -25.0%
% of Gross Profit 10.95% 19.7% 12.04% 11.16% 12.39% 13.04% 10.51% 10.16% 6.9% 5.82% 5.79% 5.11% 10.37%
Depreciation & Amortization $46.47M $35.11M $30.34M $25.63M $22.77M $17.66M $15.01M $13.04M $11.74M $11.55M $12.31M $13.41M $11.40M $9.900M $9.100M $9.400M $9.700M $9.100M $8.500M $5.700M $5.400M $4.900M $4.400M $3.500M $3.100M $2.800M $2.500M $2.500M $2.700M $1.700M $1.100M $800.0K $300.0K $300.0K $300.0K $100.0K
YoY Change 32.36% 15.7% 18.37% 12.6% 28.95% 17.65% 15.13% 11.02% 1.63% -6.16% -8.17% 17.64% 15.12% 8.79% -3.19% -3.09% 6.59% 7.06% 49.12% 5.56% 10.2% 11.36% 25.71% 12.9% 10.71% 12.0% 0.0% -7.41% 58.82% 54.55% 37.5% 166.67% 0.0% 0.0% 200.0%
% of Gross Profit 11.65% 14.78% 22.01% 16.45% 19.06% 17.05% 12.14% 11.04% 10.8% 10.67% 13.71% 19.02% 24.63% 17.93% 13.48% 13.99% 16.9% 20.73% 24.08% 21.19% 15.04% 12.93% 11.31% 10.09% 10.1% 14.14% 19.08% 22.73% 25.0% 9.5% 9.57% 10.96% 6.98% 4.92% 5.77% 14.29%
Operating Expenses $215.2M $157.6M $85.20M $77.89M $66.88M $61.69M $62.37M $50.51M $44.94M $46.86M $39.19M $29.86M $27.11M $22.50M $23.90M $23.80M $21.80M $18.00M $17.50M $15.20M $14.90M $15.10M $16.00M $14.00M $14.80M $10.60M $8.200M $6.400M $6.300M $7.900M $6.200M $4.100M $2.900M $3.600M $3.700M $900.0K
YoY Change 36.55% 85.01% 9.38% 16.47% 8.4% -1.09% 23.49% 12.39% -4.11% 19.58% 31.24% 10.15% 20.49% -5.86% 0.42% 9.17% 21.11% 2.86% 15.13% 2.01% -1.32% -5.62% 14.29% -5.41% 39.62% 29.27% 28.12% 1.59% -20.25% 27.42% 51.22% 41.38% -19.44% -2.7% 311.11%
Operating Profit $227.5M $126.8M $69.25M $101.8M $67.01M $55.35M $74.24M $79.59M $71.30M $68.01M $55.83M $44.23M $22.17M $32.70M $43.60M $43.40M $35.60M $25.90M $17.80M $11.70M $21.00M $22.80M $22.90M $20.70M $15.90M $9.200M $4.900M $4.600M $4.500M $10.00M $5.300M $3.200M $1.400M $2.500M $1.500M -$200.0K
YoY Change 79.47% 83.04% -32.0% 51.97% 21.07% -25.44% -6.73% 11.63% 4.85% 21.82% 26.2% 99.53% -32.2% -25.0% 0.46% 21.91% 37.45% 45.51% 52.14% -44.29% -7.89% -0.44% 10.63% 30.19% 72.83% 87.76% 6.52% 2.22% -55.0% 88.68% 65.62% 128.57% -44.0% 66.67% -850.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Interest Expense -$4.843M -$2.627M -$132.0K $100.0K $100.0K $200.0K $300.0K $300.0K $200.0K $300.0K $200.0K $0.00 -$200.0K $200.0K $100.0K $0.00 $0.00 -$100.0K $100.0K $100.0K $300.0K $100.0K -$900.0K -$900.0K -$600.0K -$1.000M -$700.0K -$800.0K -$800.0K -$800.0K -$800.0K -$800.0K -$800.0K -$1.100M -$1.100M -$200.0K
YoY Change 84.35% 1890.15% -232.0% 0.0% -50.0% -33.33% 0.0% 50.0% -33.33% 50.0% -100.0% -200.0% 100.0% -100.0% -200.0% 0.0% -66.67% 200.0% -111.11% 0.0% 50.0% -40.0% 42.86% -12.5% 0.0% 0.0% 0.0% 0.0% 0.0% -27.27% 0.0% 450.0%
% of Operating Profit -2.13% -2.07% -0.19% 0.1% 0.15% 0.36% 0.4% 0.38% 0.28% 0.44% 0.36% 0.0% -0.9% 0.61% 0.23% 0.0% 0.0% -0.39% 0.56% 0.85% 1.43% 0.44% -3.93% -4.35% -3.77% -10.87% -14.29% -17.39% -17.78% -8.0% -15.09% -25.0% -57.14% -44.0% -73.33%
Other Income/Expense, Net $503.0K $399.0K $61.00K $51.00K -$46.00K -$47.00K $91.00K $105.0K -$124.0K -$36.00K $248.0K $41.00K -$477.0K -$200.0K $100.0K $700.0K -$300.0K $400.0K $500.0K $600.0K $600.0K $200.0K $500.0K $400.0K $200.0K $400.0K -$200.0K -$400.0K -$500.0K -$400.0K -$300.0K $0.00 -$100.0K $0.00 -$100.0K -$100.0K
YoY Change 26.07% 554.1% 19.61% -210.87% -2.13% -151.65% -13.33% -184.68% 244.44% -114.52% 504.88% -108.6% 138.5% -300.0% -85.71% -333.33% -175.0% -20.0% -16.67% 0.0% 200.0% -60.0% 25.0% 100.0% -50.0% -300.0% -50.0% -20.0% 25.0% 33.33% -100.0% -100.0% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Pretax Income $223.2M $124.5M $69.18M $102.0M $67.03M $55.50M $74.62M $79.99M $71.34M $68.25M $56.29M $44.32M $21.51M $32.70M $43.90M $44.10M $35.30M $26.20M $18.30M $12.40M $21.90M $23.10M $22.50M $20.40M $15.60M $8.500M $4.100M $3.400M $3.200M $8.700M $4.200M $2.500M $500.0K $1.400M $200.0K -$500.0K
YoY Change 79.19% 80.01% -32.16% 52.13% 20.78% -25.63% -6.71% 12.13% 4.53% 21.23% 27.03% 106.0% -34.21% -25.51% -0.45% 24.93% 34.73% 43.17% 47.58% -43.38% -5.19% 2.67% 10.29% 30.77% 83.53% 107.32% 20.59% 6.25% -63.22% 107.14% 68.0% 400.0% -64.29% 600.0% -140.0%
Income Tax $45.53M $24.16M $10.42M $22.97M $13.32M $13.17M $20.79M $26.62M $25.61M $24.09M $18.75M $16.87M $7.527M $10.80M $16.20M $15.50M $12.20M $9.100M $6.900M $4.900M $7.600M $8.500M $8.300M $7.600M $5.900M $3.300M $1.000M $1.300M $1.200M $3.600M $1.600M $900.0K $100.0K $400.0K $0.00 $0.00
% Of Pretax Income 20.4% 19.4% 15.07% 22.52% 19.87% 23.73% 27.87% 33.27% 35.9% 35.3% 33.3% 38.06% 34.99% 33.03% 36.9% 35.15% 34.56% 34.73% 37.7% 39.52% 34.7% 36.8% 36.89% 37.25% 37.82% 38.82% 24.39% 38.24% 37.5% 41.38% 38.1% 36.0% 20.0% 28.57% 0.0%
Net Earnings $177.6M $100.4M $58.76M $79.01M $53.71M $42.33M $53.83M $53.38M $45.73M $44.16M $37.55M $27.45M $13.99M $21.90M $27.70M $28.60M $23.20M $17.10M $11.50M $7.500M $14.20M $14.60M $14.20M $12.80M $9.700M $5.200M $3.000M $2.100M $2.100M $5.100M $2.700M $1.600M $400.0K $1.000M $200.0K -$500.0K
YoY Change 76.96% 70.83% -25.63% 47.1% 26.89% -21.37% 0.85% 16.72% 3.56% 17.61% 36.79% 96.26% -36.14% -20.94% -3.15% 23.28% 35.67% 48.7% 53.33% -47.18% -2.74% 2.82% 10.94% 31.96% 86.54% 73.33% 42.86% 0.0% -58.82% 88.89% 68.75% 300.0% -60.0% 400.0% -140.0%
Net Earnings / Revenue 15.2% 11.29% 10.99% 15.35% 11.44% 9.75% 13.28% 13.9% 12.75% 12.39% 11.69% 9.06% 5.25% 8.95% 11.29% 10.23% 8.84% 7.39% 6.21% 4.36% 9.6% 9.41% 9.03% 8.26% 7.35% 4.74% 3.67% 3.34% 3.12% 6.42% 5.95% 4.32% 1.5% 2.77% 0.64% -8.77%
Basic Earnings Per Share $2.19 $1.89 $1.12 $1.51 $1.03 $0.81 $1.02 $1.01 $0.85 $0.81 $0.68 $0.50 $0.38 $0.87 $1.07
Diluted Earnings Per Share $2.13 $1.86 $1.09 $1.49 $1.02 $0.80 $1.01 $1.00 $0.84 $0.80 $0.68 $0.49 $0.37 $0.87 $1.07 $474.3K $363.1K $267.2K $178.3K $114.7K $211.6K $209.8K $205.5K $182.1K $131.8K $71.53K $41.78K $29.25K $29.21K $71.03K $38.90K $23.05K $5.764K $14.51K $3.221K -$9.940K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Cash & Short-Term Investments $287.0K $5.451M $2.859M $79.00M $26.80M $2.000M $30.40M $43.70M $30.40M $40.00M $36.20M $9.100M $0.00 $13.40M $25.60M $300.0K $900.0K $300.0K $1.800M $4.000M $16.20M $5.100M $1.100M $0.00 $0.00 $0.00 $0.00 $100.0K $700.0K $0.00 $100.0K $100.0K $300.0K $400.0K $0.00
YoY Change -94.73% 90.66% -96.38% 194.78% 1240.0% -93.42% -30.43% 43.75% -24.0% 10.5% 297.8% -100.0% -47.66% 8433.33% -66.67% 200.0% -83.33% -55.0% -75.31% 217.65% 363.64% -100.0% -85.71% -100.0% 0.0% -66.67% -25.0%
Cash & Equivalents $287.0K $5.451M $2.859M $79.00M $26.80M $2.000M $21.50M $24.20M $7.900M $22.00M $12.10M $3.200M $0.00 $2.400M $25.60M $300.0K $900.0K $300.0K $800.0K $1.000M $6.200M $5.100M $1.100M $0.00 $0.00 $0.00 $0.00 $100.0K $700.0K $0.00 $100.0K $100.0K $300.0K $400.0K $0.00
Short-Term Investments $9.000M $19.60M $22.50M $18.10M $24.20M $6.000M $0.00 $11.00M $0.00 $1.000M $3.000M $10.00M
Other Short-Term Assets $11.83M $2.417M $2.699M $7.000M $19.00M $1.000M $500.0K $600.0K $500.0K $600.0K $5.100M $5.200M $5.200M $4.800M $8.400M $4.600M $4.700M $4.300M $4.900M $4.000M $6.200M $4.800M $4.300M $3.900M $3.300M $1.800M $1.500M $1.800M $1.600M $1.600M $600.0K $400.0K $200.0K $100.0K $100.0K
YoY Change 389.57% -10.45% -61.44% -63.16% 1800.0% 100.0% -16.67% 20.0% -16.67% -88.24% -1.92% 0.0% 8.33% -42.86% 82.61% -2.13% 9.3% -12.24% 22.5% -35.48% 29.17% 11.63% 10.26% 18.18% 83.33% 20.0% -16.67% 12.5% 0.0% 166.67% 50.0% 100.0% 100.0% 0.0%
Inventory $213.5M $198.9M $130.3M $82.20M $73.60M $77.60M $70.80M $47.40M $38.50M $37.60M $32.10M $32.60M $34.90M $33.60M $28.80M $36.40M $31.80M $29.50M $23.70M $20.90M $19.70M $14.30M $13.50M $15.10M $11.90M $12.20M $10.70M $9.100M $9.100M $10.20M $7.000M $4.600M $4.000M $5.000M $7.100M
Prepaid Expenses
Receivables $183.3M $142.3M $76.53M $47.40M $67.40M $54.10M $50.30M $43.00M $50.00M $44.10M $39.10M $43.90M $34.10M $39.90M $33.40M $38.80M $38.80M $36.70M $32.50M $27.10M $22.60M $22.30M $23.40M $28.20M $21.30M $17.90M $14.00M $13.50M $9.800M $11.90M $8.100M $4.100M $3.100M $4.700M $4.300M
Other Receivables $0.00 $0.00 $5.723M $4.600M $800.0K $5.900M $1.700M $6.300M $4.700M $2.600M $1.100M $700.0K $10.10M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K $0.00
Total Short-Term Assets $409.0M $349.1M $218.1M $220.3M $187.5M $140.7M $153.7M $141.0M $124.2M $124.9M $113.6M $91.50M $84.40M $91.70M $96.20M $80.10M $76.30M $70.80M $63.00M $56.00M $64.60M $46.50M $42.30M $47.40M $36.50M $32.00M $26.20M $24.60M $21.10M $23.80M $15.90M $9.300M $7.600M $10.50M $11.40M
YoY Change 17.14% 60.09% -1.01% 17.49% 33.26% -8.46% 9.01% 13.53% -0.56% 9.95% 24.15% 8.41% -7.96% -4.68% 20.1% 4.98% 7.77% 12.38% 12.5% -13.31% 38.92% 9.93% -10.76% 29.86% 14.06% 22.14% 6.5% 16.59% -11.34% 49.69% 70.97% 22.37% -27.62% -7.89%
Property, Plant & Equipment $381.7M $311.9M $275.0M $224.9M $179.8M $163.0M $142.4M $114.9M $101.1M $91.90M $87.30M $90.70M $93.50M $67.40M $59.90M $60.60M $60.80M $59.20M $50.60M $49.20M $37.50M $35.20M $34.00M $29.50M $22.20M $18.60M $16.60M $10.10M $10.30M $8.200M $7.400M $5.400M $5.500M $3.800M $3.500M
YoY Change 22.4% 13.39% 22.29% 25.08% 10.31% 14.47% 23.93% 13.65% 10.01% 5.27% -3.75% -2.99% 38.72% 12.52% -1.16% -0.33% 2.7% 17.0% 2.85% 31.2% 6.53% 3.53% 15.25% 32.88% 19.35% 12.05% 64.36% -1.94% 25.61% 10.81% 37.04% -1.82% 44.74% 8.57%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $6.900M $9.300M $13.60M $10.20M $0.00 $10.00M
YoY Change -100.0% -25.81% -31.62% 33.33% -100.0%
Other Assets $0.00 $900.0K $600.0K $200.0K $200.0K $300.0K $300.0K $0.00 $0.00
YoY Change -100.0% 50.0% 200.0% 0.0% -33.33% 0.0%
Total Long-Term Assets $532.5M $464.8M $432.1M $228.7M $183.9M $167.3M $143.1M $115.5M $108.7M $102.1M $101.8M $102.0M $94.60M $68.60M $60.00M $60.60M $60.80M $59.30M $50.60M $49.20M $37.50M $45.20M $34.00M $29.40M $22.20M $18.50M $16.60M $11.00M $11.10M $8.800M $8.200M $6.400M $6.700M $3.800M $3.500M
YoY Change 14.56% 7.56% 88.94% 24.36% 9.92% 16.91% 23.9% 6.26% 6.46% 0.29% -0.2% 7.82% 37.9% 14.33% -0.99% -0.33% 2.53% 17.19% 2.85% 31.2% -17.04% 32.94% 15.65% 32.43% 20.0% 11.45% 50.91% -0.9% 26.14% 7.32% 28.13% -4.48% 76.32% 8.57%
Total Assets $941.4M $813.9M $650.2M $449.0M $371.4M $308.0M $296.8M $256.5M $232.9M $227.0M $215.4M $193.5M $179.0M $160.3M $156.2M $140.7M $137.1M $130.1M $113.6M $105.2M $102.1M $91.70M $76.30M $76.80M $58.70M $50.50M $42.80M $35.60M $32.20M $32.60M $24.10M $15.70M $14.30M $14.30M $14.90M
YoY Change
Accounts Payable $27.48M $45.51M $29.02M $12.40M $11.80M $10.60M $11.00M $7.100M $6.200M $11.40M $7.800M $13.00M $14.10M $13.00M $8.500M $14.70M $15.10M $15.80M $11.60M $12.90M $11.60M $8.400M $7.600M $11.70M $9.000M $8.500M $7.100M $6.100M $4.400M $5.900M $3.900M $1.800M $2.900M $1.700M $4.400M
YoY Change -39.61% 56.83% 134.03% 5.08% 11.32% -3.64% 54.93% 14.52% -45.61% 46.15% -40.0% -7.8% 8.46% 52.94% -42.18% -2.65% -4.43% 36.21% -10.08% 11.21% 38.1% 10.53% -35.04% 30.0% 5.88% 19.72% 16.39% 38.64% -25.42% 51.28% 116.67% -37.93% 70.59% -61.36%
Accrued Expenses $85.51M $78.63M $50.21M $41.50M $39.60M $34.50M $36.30M $29.70M $34.30M $29.70M $26.50M $22.60M $20.00M $23.20M $19.20M $19.00M $19.40M $16.10M $17.80M $14.80M $13.10M $12.80M $12.40M $11.40M $7.600M $5.200M $3.700M $3.600M $2.300M $3.700M $1.600M $1.000M $800.0K $800.0K $600.0K
YoY Change 8.75% 56.61% 20.98% 4.8% 14.78% -4.96% 22.22% -13.41% 15.49% 12.08% 17.26% 13.0% -13.79% 20.83% 1.05% -2.06% 20.5% -9.55% 20.27% 12.98% 2.34% 3.23% 8.77% 50.0% 46.15% 40.54% 2.78% 56.52% -37.84% 131.25% 60.0% 25.0% 0.0% 33.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.600M $0.00 $0.00 $2.900M $0.00 $0.00 $0.00 $0.00 $5.400M $3.600M $400.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.400M $2.600M $5.100M $6.700M
YoY Change -100.0% -100.0% -100.0% 50.0% 800.0% -100.0% -7.69% -49.02% -23.88%
Long-Term Debt Due $100.0K $100.0K $100.0K $100.0K $100.0K $100.0K $0.00 $0.00 $900.0K $7.900M $400.0K $800.0K $200.0K $100.0K $900.0K $900.0K $1.100M $2.600M $500.0K $300.0K $100.0K
YoY Change 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% -88.61% 1875.0% -50.0% 300.0% 100.0% -88.89% 0.0% -18.18% -57.69% 420.0% 66.67% 200.0%
Total Short-Term Liabilities $126.7M $145.6M $86.77M $59.00M $56.00M $47.50M $50.10M $39.00M $43.40M $42.70M $36.30M $39.60M $38.70M $36.20M $30.90M $39.50M $37.50M $34.40M $29.60M $28.10M $29.30M $25.30M $22.40M $31.90M $17.20M $14.80M $11.00M $11.00M $8.000M $10.50M $6.600M $7.700M $6.800M $7.900M $11.80M
YoY Change -12.93% 67.77% 47.06% 5.36% 17.89% -5.19% 28.46% -10.14% 1.64% 17.63% -8.33% 2.33% 6.91% 17.15% -21.77% 5.33% 9.01% 16.22% 5.34% -4.1% 15.81% 12.95% -29.78% 85.47% 16.22% 34.55% 0.0% 37.5% -23.81% 59.09% -14.29% 13.24% -13.92% -33.05%
Long-Term Debt $50.52M $77.45M $46.41M $6.400M $6.300M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $200.0K $0.00 $0.00 $1.000M $5.900M $6.600M $11.00M $12.90M $9.000M $10.70M $10.60M $11.00M $4.100M $5.300M $4.700M $2.500M
YoY Change -34.77% 66.9% 625.09% 1.59% -100.0% -50.0% -100.0% -83.05% -10.61% -40.0% -14.73% 43.33% -15.89% 0.94% -3.64% 168.29% -22.64% 12.77% 88.0%
Other Long-Term Liabilities $16.81M $11.51M $18.84M $4.400M $3.600M $1.800M $1.500M $2.100M $1.800M $2.700M $600.0K $0.00 $0.00 $100.0K $200.0K $0.00
YoY Change 46.05% -38.93% 328.25% 22.22% 100.0% 20.0% -28.57% 16.67% -33.33% 350.0% -100.0% -50.0%
Total Long-Term Liabilities $67.33M $88.96M $65.25M $10.80M $9.900M $1.800M $1.500M $2.100M $1.800M $2.700M $600.0K $0.00 $0.00 $0.00 $0.00 $100.0K $200.0K $0.00 $100.0K $200.0K $0.00 $0.00 $1.000M $5.900M $6.600M $11.00M $12.90M $9.000M $10.70M $10.60M $11.00M $4.100M $5.300M $4.700M $2.500M
YoY Change -24.32% 36.34% 504.16% 9.09% 450.0% 20.0% -28.57% 16.67% -33.33% 350.0% -100.0% -50.0% -100.0% -50.0% -100.0% -83.05% -10.61% -40.0% -14.73% 43.33% -15.89% 0.94% -3.64% 168.29% -22.64% 12.77% 88.0%
Total Liabilities $206.2M $253.2M $184.0M $98.10M $81.30M $58.60M $59.60M $50.60M $53.90M $52.90M $51.30M $55.40M $56.50M $43.50M $38.20M $44.20M $41.70M $38.50M $34.10M $34.10M $34.70M $29.40M $26.30M $39.80M $25.00M $26.10M $23.90M $19.90M $18.70M $21.10M $17.70M $12.00M $12.20M $12.60M $14.30M
YoY Change -18.55% 37.6% 87.57% 20.66% 38.74% -1.68% 17.79% -6.12% 1.89% 3.12% -7.4% -1.95% 29.89% 13.87% -13.57% 6.0% 8.31% 12.9% 0.0% -1.73% 18.03% 11.79% -33.92% 59.2% -4.21% 9.21% 20.1% 6.42% -11.37% 19.21% 47.5% -1.64% -3.17% -11.89%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $11.054 Billion

About AAON, INC.

AAON, Inc. engages in the engineering, manufacturing, marketing and sale of air conditioning and heating equipment. The company is headquartered in Tulsa, Oklahoma and currently employs 3,856 full-time employees. The firm operates through three segments: AAON Oklahoma, AAON Coil Products, and BASX. The AAON Oklahoma segment engineers, manufactures, and sells, semi-custom, and custom HVAC systems, designs and manufactures control solutions, and sells retail parts to customers through retail part stores and online. AAON Coil Products segment engineers and manufactures a selection of semi-custom and custom HVAC systems as well as a variety of heating and cooling coils to be used in HVAC systems. BASX segment engineers, manufactures, and sells an array of custom, high-performance cooling solutions for the hyperscale data center market, ventilation solutions for cleanroom environments in the biopharmaceutical, semiconductor, medical and agriculture markets, and highly custom, air handlers and modular solutions for a vast array of markets.

Industry: Air-Cond & Warm Air Heatg Equip & Comm & Indl Refrig Equip Peers: ARMSTRONG WORLD INDUSTRIES INC AZEK Co Inc. CARRIER GLOBAL Corp CSW INDUSTRIALS, INC. Hayward Holdings, Inc. RESIDEO TECHNOLOGIES, INC. Simpson Manufacturing Co., Inc. UFP INDUSTRIES INC