|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$107.6M
-36.17%
YoY
|
$168.6M
-5.1%
YoY
|
$177.6M
76.96%
YoY
|
$100.4M
70.83%
YoY
|
$58.76M
-25.63%
YoY
|
| Depreciation, Depletion And Amortization |
$79.19M
26.23%
YoY
|
$62.74M
35.01%
YoY
|
$46.47M
32.36%
YoY
|
$35.11M
15.7%
YoY
|
$30.34M
18.37%
YoY
|
| Cash From Operating Activities |
$534.0K
-99.72%
YoY
|
$192.5M
21.17%
YoY
|
$158.9M
159.13%
YoY
|
$61.32M
0.22%
YoY
|
$61.18M
-52.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$204.9M
-3.87%
YoY
|
$213.2M
94.67%
YoY
|
$109.5M
102.67%
YoY
|
$54.02M
-197.58%
YoY
|
-$55.36M
-18.35%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$249.0K
-99.76%
YoY
|
$103.4M
N/A
|
| Other Investing Activities |
$12.48M
16314.47%
YoY
|
$76.00K
-57.78%
YoY
|
$180.0K
-100.81%
YoY
|
-$22.19M
-78.53%
YoY
|
-$103.4M
-1690.11%
YoY
|
| Cash From Investing Activities |
-$192.4M
-9.7%
YoY
|
-$213.1M
94.93%
YoY
|
-$109.3M
43.43%
YoY
|
-$76.21M
-51.98%
YoY
|
-$158.7M
159.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$32.60M
24.99%
YoY
|
$26.08M
-1.37%
YoY
|
$26.45M
15.39%
YoY
|
$22.92M
14.89%
YoY
|
$19.95M
0.67%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$186.6M
934.76%
YoY
|
$18.03M
-138.77%
YoY
|
-$46.51M
-367.96%
YoY
|
$17.36M
-7.36%
YoY
|
$18.74M
-163.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$534.0K
-99.72%
YoY
|
$192.5M
21.17%
YoY
|
$158.9M
159.13%
YoY
|
$61.32M
0.22%
YoY
|
$61.18M
-52.5%
YoY
|
| Cash From Investing Activities |
-$192.4M
-9.7%
YoY
|
-$213.1M
94.93%
YoY
|
-$109.3M
43.43%
YoY
|
-$76.21M
-51.98%
YoY
|
-$158.7M
159.04%
YoY
|
| Cash From Financing Activities |
$186.6M
934.76%
YoY
|
$18.03M
-138.77%
YoY
|
-$46.51M
-367.96%
YoY
|
$17.36M
-7.36%
YoY
|
$18.74M
-163.24%
YoY
|
| Net Change In Cash |
-$5.275M
110.24%
YoY
|
-$2.509M
-181.62%
YoY
|
$3.074M
24.86%
YoY
|
$2.462M
-103.12%
YoY
|
-$78.80M
-307.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$534.0K
-99.72%
YoY
|
$192.5M
21.17%
YoY
|
$158.9M
159.13%
YoY
|
$61.32M
0.22%
YoY
|
$61.18M
-52.5%
YoY
|
| Capital Expenditures |
$204.9M
-3.87%
YoY
|
$213.2M
94.67%
YoY
|
$109.5M
102.67%
YoY
|
$54.02M
-197.58%
YoY
|
-$55.36M
-18.35%
YoY
|
| Free Cash Flow |
-$204.4M
891.11%
YoY
|
-$20.62M
-141.74%
YoY
|
$49.40M
577.32%
YoY
|
$7.294M
-93.74%
YoY
|
$116.5M
-40.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$39.82M
35.92%
YoY
|
$32.03M
29.74%
YoY
|
$30.78M
-41.51%
YoY
|
$15.49M
-70.35%
YoY
|
$29.29M
-24.92%
YoY
|
$24.69M
-47.52%
YoY
|
$52.63M
9.46%
YoY
|
$52.23M
14.33%
YoY
|
$39.02M
5.98%
YoY
|
$47.05M
20.95%
YoY
|
$48.08M
75.0%
YoY
|
$45.68M
186.48%
YoY
|
$36.81M
103.85%
YoY
|
$38.90M
528.81%
YoY
|
$27.47M
76.32%
YoY
|
$15.95M
-22.65%
YoY
|
$18.06M
10.28%
YoY
|
$6.186M
-67.26%
YoY
|
$15.58M
-23.85%
YoY
|
| Depreciation, Depletion And Amortization |
$20.90M
10.35%
YoY
|
$20.35M
15.97%
YoY
|
$18.42M
25.85%
YoY
|
$18.27M
26.1%
YoY
|
$18.94M
40.98%
YoY
|
$17.55M
34.7%
YoY
|
$14.64M
19.97%
YoY
|
$14.49M
32.15%
YoY
|
$13.44M
30.79%
YoY
|
$13.03M
37.41%
YoY
|
$12.20M
30.85%
YoY
|
$10.96M
18.84%
YoY
|
$10.27M
45.2%
YoY
|
$9.482M
21.39%
YoY
|
$9.324M
22.56%
YoY
|
$9.224M
22.59%
YoY
|
$7.076M
-4.35%
YoY
|
$7.811M
18.35%
YoY
|
$7.608M
13.55%
YoY
|
| Cash From Operating Activities |
$33.99M
-468.94%
YoY
|
$19.32M
2186.15%
YoY
|
$12.22M
-80.85%
YoY
|
-$21.83M
-161.41%
YoY
|
-$9.214M
-109.98%
YoY
|
$845.0K
-98.37%
YoY
|
$63.78M
35.12%
YoY
|
$35.54M
-35.52%
YoY
|
$92.37M
1815.2%
YoY
|
$51.75M
189.04%
YoY
|
$47.20M
4.9%
YoY
|
$55.12M
955.27%
YoY
|
$4.823M
-170.9%
YoY
|
$17.90M
-232.43%
YoY
|
$44.99M
281.6%
YoY
|
$5.223M
-84.69%
YoY
|
-$6.803M
-123.59%
YoY
|
-$13.52M
-142.52%
YoY
|
$11.79M
-65.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$52.94M
4.95%
YoY
|
$65.96M
-33.61%
YoY
|
$48.94M
27.54%
YoY
|
$39.12M
6.6%
YoY
|
$50.44M
30.19%
YoY
|
$99.34M
273.6%
YoY
|
$38.37M
72.05%
YoY
|
$36.70M
15.78%
YoY
|
$38.74M
33.9%
YoY
|
$26.59M
113.79%
YoY
|
$22.30M
-255.3%
YoY
|
$31.69M
-340.18%
YoY
|
$28.94M
-306.22%
YoY
|
$12.44M
-197.74%
YoY
|
-$14.36M
51.48%
YoY
|
-$13.20M
-21.25%
YoY
|
-$14.03M
-14.45%
YoY
|
-$12.73M
-32.31%
YoY
|
-$9.479M
-38.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$249.0K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.650M
3073.08%
YoY
|
$12.16M
71447.06%
YoY
|
$242.0K
1323.53%
YoY
|
$13.00K
0.0%
YoY
|
$52.00K
79.31%
YoY
|
$17.00K
41.67%
YoY
|
$17.00K
-83.0%
YoY
|
$13.00K
-18.75%
YoY
|
$29.00K
-75.0%
YoY
|
$12.00K
71.43%
YoY
|
$100.0K
614.29%
YoY
|
$16.00K
-100.07%
YoY
|
$116.0K
-149.79%
YoY
|
$7.000K
-100.01%
YoY
|
$14.00K
-51.72%
YoY
|
-$21.98M
-70993.55%
YoY
|
-$233.0K
N/A
|
-$103.4M
-1715.89%
YoY
|
$29.00K
N/A
|
| Cash From Investing Activities |
-$51.29M
1.78%
YoY
|
-$53.79M
-45.84%
YoY
|
-$49.62M
29.39%
YoY
|
-$39.10M
6.6%
YoY
|
-$50.39M
30.15%
YoY
|
-$99.33M
273.7%
YoY
|
-$38.35M
72.75%
YoY
|
-$36.68M
15.8%
YoY
|
-$38.71M
34.33%
YoY
|
-$26.58M
113.81%
YoY
|
-$22.20M
54.76%
YoY
|
-$31.68M
-9.94%
YoY
|
-$28.82M
102.04%
YoY
|
-$12.43M
-89.3%
YoY
|
-$14.34M
51.8%
YoY
|
-$35.17M
110.29%
YoY
|
-$14.26M
-12.97%
YoY
|
-$116.1M
836.64%
YoY
|
-$9.450M
-39.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$8.146M
0.63%
YoY
|
N/A
|
N/A
|
N/A
|
$8.095M
23.47%
YoY
|
N/A
|
N/A
|
N/A
|
$6.556M
1.5%
YoY
|
N/A
|
N/A
|
N/A
|
$6.459M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.15M
-69.08%
YoY
|
$33.45M
-65.98%
YoY
|
$38.16M
-223.75%
YoY
|
$59.87M
-495.22%
YoY
|
$55.47M
-261.67%
YoY
|
$98.33M
-354.2%
YoY
|
-$30.84M
2.45%
YoY
|
-$15.15M
-1315.73%
YoY
|
-$34.31M
-263.18%
YoY
|
-$38.68M
258.44%
YoY
|
-$30.10M
-19.93%
YoY
|
$1.246M
-97.03%
YoY
|
$21.03M
-11.68%
YoY
|
-$10.79M
-135.18%
YoY
|
-$37.59M
213.6%
YoY
|
$41.93M
-1519.02%
YoY
|
$23.81M
684.19%
YoY
|
$30.68M
-295.39%
YoY
|
-$11.99M
8.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$33.99M
-468.94%
YoY
|
$19.32M
2186.15%
YoY
|
$12.22M
-80.85%
YoY
|
-$21.83M
-161.41%
YoY
|
-$9.214M
-109.98%
YoY
|
$845.0K
-98.37%
YoY
|
$63.78M
35.12%
YoY
|
$35.54M
-35.52%
YoY
|
$92.37M
1815.2%
YoY
|
$51.75M
189.04%
YoY
|
$47.20M
4.9%
YoY
|
$55.12M
955.27%
YoY
|
$4.823M
-170.9%
YoY
|
$17.90M
-232.43%
YoY
|
$44.99M
281.6%
YoY
|
$5.223M
-84.69%
YoY
|
-$6.803M
-123.59%
YoY
|
-$13.52M
-142.52%
YoY
|
$11.79M
-65.52%
YoY
|
| Cash From Investing Activities |
-$51.29M
1.78%
YoY
|
-$53.79M
-45.84%
YoY
|
-$49.62M
29.39%
YoY
|
-$39.10M
6.6%
YoY
|
-$50.39M
30.15%
YoY
|
-$99.33M
273.7%
YoY
|
-$38.35M
72.75%
YoY
|
-$36.68M
15.8%
YoY
|
-$38.71M
34.33%
YoY
|
-$26.58M
113.81%
YoY
|
-$22.20M
54.76%
YoY
|
-$31.68M
-9.94%
YoY
|
-$28.82M
102.04%
YoY
|
-$12.43M
-89.3%
YoY
|
-$14.34M
51.8%
YoY
|
-$35.17M
110.29%
YoY
|
-$14.26M
-12.97%
YoY
|
-$116.1M
836.64%
YoY
|
-$9.450M
-39.03%
YoY
|
| Cash From Financing Activities |
$17.15M
-69.08%
YoY
|
$33.45M
-65.98%
YoY
|
$38.16M
-223.75%
YoY
|
$59.87M
-495.22%
YoY
|
$55.47M
-261.67%
YoY
|
$98.33M
-354.2%
YoY
|
-$30.84M
2.45%
YoY
|
-$15.15M
-1315.73%
YoY
|
-$34.31M
-263.18%
YoY
|
-$38.68M
258.44%
YoY
|
-$30.10M
-19.93%
YoY
|
$1.246M
-97.03%
YoY
|
$21.03M
-11.68%
YoY
|
-$10.79M
-135.18%
YoY
|
-$37.59M
213.6%
YoY
|
$41.93M
-1519.02%
YoY
|
$23.81M
684.19%
YoY
|
$30.68M
-295.39%
YoY
|
-$11.99M
8.97%
YoY
|
| Net Change In Cash |
-$139.0K
-96.64%
YoY
|
-$1.028M
580.79%
YoY
|
$753.0K
-113.91%
YoY
|
-$1.062M
-93.48%
YoY
|
-$4.131M
-121.36%
YoY
|
-$151.0K
-98.88%
YoY
|
-$5.413M
6.14%
YoY
|
-$16.29M
-165.99%
YoY
|
$19.34M
-751.53%
YoY
|
-$13.51M
154.03%
YoY
|
-$5.100M
-26.53%
YoY
|
$24.68M
106.02%
YoY
|
-$2.969M
-208.32%
YoY
|
-$5.319M
-94.63%
YoY
|
-$6.942M
-28.03%
YoY
|
$11.98M
-16.97%
YoY
|
$2.741M
-82.3%
YoY
|
-$98.99M
-2775.3%
YoY
|
-$9.646M
-225.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.99M
-468.94%
YoY
|
$19.32M
2186.15%
YoY
|
$12.22M
-80.85%
YoY
|
-$21.83M
-161.41%
YoY
|
-$9.214M
-109.98%
YoY
|
$845.0K
-98.37%
YoY
|
$63.78M
35.12%
YoY
|
$35.54M
-35.52%
YoY
|
$92.37M
1815.2%
YoY
|
$51.75M
189.04%
YoY
|
$47.20M
4.9%
YoY
|
$55.12M
955.27%
YoY
|
$4.823M
-170.9%
YoY
|
$17.90M
-232.43%
YoY
|
$44.99M
281.6%
YoY
|
$5.223M
-84.69%
YoY
|
-$6.803M
-123.59%
YoY
|
-$13.52M
-142.52%
YoY
|
$11.79M
-65.52%
YoY
|
| Capital Expenditures |
$52.94M
4.95%
YoY
|
$65.96M
-33.61%
YoY
|
$48.94M
27.54%
YoY
|
$39.12M
6.6%
YoY
|
$50.44M
30.19%
YoY
|
$99.34M
273.6%
YoY
|
$38.37M
72.05%
YoY
|
$36.70M
15.78%
YoY
|
$38.74M
33.9%
YoY
|
$26.59M
113.79%
YoY
|
$22.30M
-255.3%
YoY
|
$31.69M
-340.18%
YoY
|
$28.94M
-306.22%
YoY
|
$12.44M
-197.74%
YoY
|
-$14.36M
51.48%
YoY
|
-$13.20M
-21.25%
YoY
|
-$14.03M
-14.45%
YoY
|
-$12.73M
-32.31%
YoY
|
-$9.479M
-38.85%
YoY
|
| Free Cash Flow |
-$18.94M
-68.25%
YoY
|
-$46.64M
-52.65%
YoY
|
-$36.72M
-244.52%
YoY
|
-$60.94M
5181.02%
YoY
|
-$59.65M
-211.24%
YoY
|
-$98.50M
-491.51%
YoY
|
$25.41M
2.04%
YoY
|
-$1.154M
-104.93%
YoY
|
$53.63M
-322.41%
YoY
|
$25.16M
360.28%
YoY
|
$24.90M
-58.05%
YoY
|
$23.42M
27.17%
YoY
|
-$24.11M
-433.59%
YoY
|
$5.466M
-788.41%
YoY
|
$59.35M
179.05%
YoY
|
$18.42M
-63.79%
YoY
|
$7.228M
-84.02%
YoY
|
-$794.0K
-101.57%
YoY
|
$21.27M
-57.2%
YoY
|
Loading...