|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.869M
215.45%
YoY
|
-$909.7K
-92.77%
YoY
|
-$12.59M
-44.18%
YoY
|
-$22.54M
722.84%
YoY
|
-$2.740M
-4014.07%
YoY
|
| Depreciation, Depletion And Amortization |
$3.519M
34.0%
YoY
|
$2.626M
-47.2%
YoY
|
$4.974M
-20.61%
YoY
|
$6.265M
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
$1.414M
-26.26%
YoY
|
$1.917M
9.18%
YoY
|
$1.756M
-75.61%
YoY
|
$7.199M
553.03%
YoY
|
$1.102M
-163.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.101M
19.41%
YoY
|
$2.597M
-71.93%
YoY
|
$9.251M
-71.72%
YoY
|
$32.71M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$936.4K
-84.11%
YoY
|
$5.894M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.326M
160.58%
YoY
|
-$1.660M
-50.54%
YoY
|
-$3.357M
-89.74%
YoY
|
-$32.71M
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$40.00M
904.06%
YoY
|
$3.984M
213.69%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.875M
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.00M
1012.24%
YoY
|
$3.596M
218.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.414M
-26.26%
YoY
|
$1.917M
9.18%
YoY
|
$1.756M
-75.61%
YoY
|
$7.199M
553.03%
YoY
|
$1.102M
-163.72%
YoY
|
| Cash From Investing Activities |
-$4.326M
160.58%
YoY
|
-$1.660M
-50.54%
YoY
|
-$3.357M
-89.74%
YoY
|
-$32.71M
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$1.875M
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.00M
1012.24%
YoY
|
$3.596M
218.26%
YoY
|
| Net Change In Cash |
-$1.038M
-542.08%
YoY
|
$234.7K
-114.48%
YoY
|
-$1.621M
-76638.57%
YoY
|
$2.118K
-99.91%
YoY
|
$2.488M
-514.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.414M
-26.26%
YoY
|
$1.917M
9.18%
YoY
|
$1.756M
-75.61%
YoY
|
$7.199M
553.03%
YoY
|
$1.102M
-163.72%
YoY
|
| Capital Expenditures |
$3.101M
19.41%
YoY
|
$2.597M
-71.93%
YoY
|
$9.251M
-71.72%
YoY
|
$32.71M
N/A
|
N/A
|
| Free Cash Flow |
-$1.687M
148.22%
YoY
|
-$679.6K
-90.93%
YoY
|
-$7.495M
-70.62%
YoY
|
-$25.51M
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.515M
180.75%
YoY
|
-$354.8K
2441.55%
YoY
|
-$895.7K
-90.14%
YoY
|
-$13.96K
-99.6%
YoY
|
-$9.082M
-58.0%
YoY
|
-$3.500M
279.58%
YoY
|
-$21.62M
2879.18%
YoY
|
-$922.1K
-1938.62%
YoY
|
-$725.8K
86.1%
YoY
|
$50.15K
-162.69%
YoY
|
-$1.680M
1020.0%
YoY
|
-$390.0K
-277.27%
YoY
|
$80.00K
-120.51%
YoY
|
-$80.00K
-11.11%
YoY
|
-$150.0K
200.0%
YoY
|
$220.0K
N/A
|
-$390.0K
-86.69%
YoY
|
-$90.00K
-95.59%
YoY
|
-$50.00K
-97.14%
YoY
|
| Depreciation, Depletion And Amortization |
$1.912M
41.35%
YoY
|
$1.620M
27.15%
YoY
|
$1.352M
-37.21%
YoY
|
$1.274M
-54.82%
YoY
|
$2.154M
-65.62%
YoY
|
$2.820M
N/A
|
$6.265M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
$1.984M
-16.89%
YoY
|
-$570.4K
21.3%
YoY
|
$2.387M
-13.69%
YoY
|
-$470.2K
-53.44%
YoY
|
$2.766M
-90.49%
YoY
|
-$1.010M
-97.22%
YoY
|
$29.10M
-24231.27%
YoY
|
-$36.30M
50465.9%
YoY
|
-$120.6K
33.98%
YoY
|
-$71.78K
-92.36%
YoY
|
-$820.0K
-7.87%
YoY
|
-$90.00K
-169.23%
YoY
|
-$30.00K
-94.34%
YoY
|
-$940.0K
-4800.0%
YoY
|
-$890.0K
32.84%
YoY
|
$130.0K
N/A
|
-$530.0K
-57.94%
YoY
|
$20.00K
-101.05%
YoY
|
-$670.0K
-59.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.298M
-50.03%
YoY
|
$3.029M
N/A
|
$2.597M
-71.93%
YoY
|
N/A
|
$9.251M
-71.72%
YoY
|
N/A
|
$32.71M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$936.4K
-84.11%
YoY
|
N/A
|
$5.894M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$210.0K
N/A
|
-$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.298M
-21.84%
YoY
|
-$3.029M
N/A
|
-$1.660M
-50.54%
YoY
|
N/A
|
-$3.357M
-89.74%
YoY
|
N/A
|
-$32.71M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$210.0K
N/A
|
-$500.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$40.00M
-835173.07%
YoY
|
N/A
N/A
|
-$4.790K
-100.81%
YoY
|
$4.770M
294.21%
YoY
|
N/A
N/A
|
-$640.0K
-260.0%
YoY
|
$590.0K
N/A
|
$1.210M
N/A
|
$110.0K
N/A
|
$400.0K
-60.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$750.0K
N/A
|
$2.625M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.00M
-42499.83%
YoY
|
-$809.3K
-4146.55%
YoY
|
-$94.34K
-115.99%
YoY
|
$4.480M
322.64%
YoY
|
$20.00K
-66.67%
YoY
|
-$580.0K
-216.0%
YoY
|
$590.0K
N/A
|
$1.060M
165.0%
YoY
|
$60.00K
-64.71%
YoY
|
$500.0K
-51.46%
YoY
|
$0.00
-100.0%
YoY
|
$400.0K
-78.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.984M
-16.89%
YoY
|
-$570.4K
21.3%
YoY
|
$2.387M
-13.69%
YoY
|
-$470.2K
-53.44%
YoY
|
$2.766M
-90.49%
YoY
|
-$1.010M
-97.22%
YoY
|
$29.10M
-24231.27%
YoY
|
-$36.30M
50465.9%
YoY
|
-$120.6K
33.98%
YoY
|
-$71.78K
-92.36%
YoY
|
-$820.0K
-7.87%
YoY
|
-$90.00K
-169.23%
YoY
|
-$30.00K
-94.34%
YoY
|
-$940.0K
-4800.0%
YoY
|
-$890.0K
32.84%
YoY
|
$130.0K
N/A
|
-$530.0K
-57.94%
YoY
|
$20.00K
-101.05%
YoY
|
-$670.0K
-59.15%
YoY
|
| Cash From Investing Activities |
-$1.298M
-21.84%
YoY
|
-$3.029M
N/A
|
-$1.660M
-50.54%
YoY
|
N/A
|
-$3.357M
-89.74%
YoY
|
N/A
|
-$32.71M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$210.0K
N/A
|
-$500.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$750.0K
N/A
|
$2.625M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.00M
-42499.83%
YoY
|
-$809.3K
-4146.55%
YoY
|
-$94.34K
-115.99%
YoY
|
$4.480M
322.64%
YoY
|
$20.00K
-66.67%
YoY
|
-$580.0K
-216.0%
YoY
|
$590.0K
N/A
|
$1.060M
165.0%
YoY
|
$60.00K
-64.71%
YoY
|
$500.0K
-51.46%
YoY
|
$0.00
-100.0%
YoY
|
$400.0K
-78.26%
YoY
|
| Net Change In Cash |
-$63.70K
-108.76%
YoY
|
-$974.0K
107.13%
YoY
|
$727.0K
-223.0%
YoY
|
-$470.2K
-53.44%
YoY
|
-$591.0K
-83.63%
YoY
|
-$1.010M
-127.27%
YoY
|
-$3.610M
288.18%
YoY
|
$3.704M
-2329.59%
YoY
|
-$929.9K
1228.41%
YoY
|
-$166.1K
-52.54%
YoY
|
$3.660M
-9250.0%
YoY
|
-$70.00K
-77.42%
YoY
|
-$610.0K
1933.33%
YoY
|
-$350.0K
-1850.0%
YoY
|
-$40.00K
-85.19%
YoY
|
-$310.0K
-282.35%
YoY
|
-$30.00K
200.0%
YoY
|
$20.00K
-93.1%
YoY
|
-$270.0K
-1450.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.984M
-16.89%
YoY
|
-$570.4K
21.3%
YoY
|
$2.387M
-13.69%
YoY
|
-$470.2K
-53.44%
YoY
|
$2.766M
-90.49%
YoY
|
-$1.010M
-97.22%
YoY
|
$29.10M
-24231.27%
YoY
|
-$36.30M
50465.9%
YoY
|
-$120.6K
33.98%
YoY
|
-$71.78K
-92.36%
YoY
|
-$820.0K
-7.87%
YoY
|
-$90.00K
-169.23%
YoY
|
-$30.00K
-94.34%
YoY
|
-$940.0K
-4800.0%
YoY
|
-$890.0K
32.84%
YoY
|
$130.0K
N/A
|
-$530.0K
-57.94%
YoY
|
$20.00K
-101.05%
YoY
|
-$670.0K
-59.15%
YoY
|
| Capital Expenditures |
$1.298M
-50.03%
YoY
|
$3.029M
N/A
|
$2.597M
-71.93%
YoY
|
N/A
|
$9.251M
-71.72%
YoY
|
N/A
|
$32.71M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
$686.3K
-427.75%
YoY
|
-$3.599M
N/A
|
-$209.4K
-96.77%
YoY
|
N/A
|
-$6.485M
79.65%
YoY
|
N/A
|
-$3.610M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$20.00K
-101.07%
YoY
|
-$670.0K
-54.11%
YoY
|
Loading...