|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$75.73K
65.62%
YoY
|
$45.72K
-39.36%
YoY
|
$75.40K
24.74%
YoY
|
$60.44K
0.26%
YoY
|
$60.29K
23.93%
YoY
|
| Cost Of Revenue |
$68.90K
-18.61%
YoY
|
$84.66K
11.79%
YoY
|
$75.73K
15.98%
YoY
|
$65.30K
-5.61%
YoY
|
$69.18K
4.42%
YoY
|
| Gross Profit |
$6.828K
-117.54%
YoY
|
-$38.93K
11698.18%
YoY
|
-$330.00
-93.2%
YoY
|
-$4.854K
-45.4%
YoY
|
-$8.890K
-49.49%
YoY
|
| Selling, General & Admin |
$6.025M
31.41%
YoY
|
$4.585M
14.57%
YoY
|
$4.002M
-20.03%
YoY
|
$5.005M
132.1%
YoY
|
$2.156M
53.18%
YoY
|
| Research & Development |
$1.034M
16.32%
YoY
|
$888.8K
1.77%
YoY
|
$873.3K
-19.79%
YoY
|
$1.089M
38.2%
YoY
|
$787.9K
-25.12%
YoY
|
| Depreciation & Amortization |
$227.4K
17.74%
YoY
|
$193.1K
18.73%
YoY
|
$162.7K
3514.89%
YoY
|
$4.500K
-97.62%
YoY
|
$189.4K
-3.52%
YoY
|
| Operating Expenses |
$7.059M
28.96%
YoY
|
$5.474M
12.27%
YoY
|
$4.876M
-19.99%
YoY
|
$6.094M
106.98%
YoY
|
$2.944M
-33.99%
YoY
|
| Operating Profit |
-$7.052M
27.92%
YoY
|
-$5.513M
13.07%
YoY
|
-$4.876M
-20.05%
YoY
|
-$6.099M
106.52%
YoY
|
-$2.953M
-34.05%
YoY
|
| Interest Expense |
$411.1K
541.5%
YoY
|
$64.08K
67.1%
YoY
|
$38.35K
-97.46%
YoY
|
$1.508M
-163.43%
YoY
|
-$2.377M
1413.71%
YoY
|
| Other Income/Expense, Net |
-$181.2K
-87.75%
YoY
|
-$1.480M
1906.89%
YoY
|
-$73.74K
-95.11%
YoY
|
-$1.507M
-26218.3%
YoY
|
$5.770K
-830.38%
YoY
|
| Pretax Income |
-$7.234M
3.44%
YoY
|
-$6.993M
42.38%
YoY
|
-$4.911M
-35.42%
YoY
|
-$7.606M
53.64%
YoY
|
-$4.950M
6.8%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$7.234M
3.44%
YoY
|
-$6.993M
42.38%
YoY
|
-$4.911M
-35.42%
YoY
|
-$7.606M
53.64%
YoY
|
-$4.950M
6.8%
YoY
|
| Basic Earnings Per Share |
-$13.61
-99.82%
YoY
|
-$7.480K
84707.26%
YoY
|
-$8.82
573.28%
YoY
|
-$1.31
-80.09%
YoY
|
-$6.58
N/A
|
| Diluted Earnings Per Share |
-$13.61
-99.82%
YoY
|
-$7.480K
84701.58%
YoY
|
-$8.82
573.33%
YoY
|
-$1.31
-100.0%
YoY
|
-$632.9K
6.8%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
532.0K shares
56319.51%
YoY
|
943.0 shares
-99.83%
YoY
|
556.8K shares
-90.88%
YoY
|
6.106M shares
574.14%
YoY
|
905.7K shares
N/A
|
| Diluted Shares Outstanding |
532.0K shares
56319.51%
YoY
|
943.0 shares
-99.83%
YoY
|
556.8K shares
-90.88%
YoY
|
6.106M shares
574.14%
YoY
|
905.7K shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$21.14K
11.32%
YoY
|
$18.50K
81.37%
YoY
|
$18.94K
31.48%
YoY
|
$19.32K
76.09%
YoY
|
$18.99K
87.77%
YoY
|
$10.20K
-26.09%
YoY
|
$14.41K
-24.43%
YoY
|
$10.97K
-35.74%
YoY
|
$10.11K
-60.29%
YoY
|
$13.80K
-38.72%
YoY
|
$19.07K
4.63%
YoY
|
$17.07K
59.91%
YoY
|
$25.47K
182.18%
YoY
|
$22.52K
N/A
|
$18.22K
67.71%
YoY
|
$10.68K
-58.33%
YoY
|
$9.026K
-23.7%
YoY
|
| Cost Of Revenue |
$17.39K
-25.93%
YoY
|
$16.70K
-18.93%
YoY
|
$14.56K
-31.76%
YoY
|
$14.18K
-39.13%
YoY
|
$23.48K
20.55%
YoY
|
$20.60K
6.08%
YoY
|
$21.33K
9.07%
YoY
|
$23.29K
20.69%
YoY
|
$19.48K
11.61%
YoY
|
$19.42K
12.32%
YoY
|
$19.56K
14.86%
YoY
|
$19.30K
35.46%
YoY
|
$17.45K
4.29%
YoY
|
$17.29K
N/A
|
$17.03K
5.86%
YoY
|
$14.25K
-29.82%
YoY
|
$16.73K
1.01%
YoY
|
| Gross Profit |
$3.750K
-183.56%
YoY
|
$1.800K
-117.48%
YoY
|
$4.386K
-163.34%
YoY
|
$5.140K
-141.71%
YoY
|
-$4.488K
-52.06%
YoY
|
-$10.30K
83.27%
YoY
|
-$6.925K
1304.67%
YoY
|
-$12.32K
452.85%
YoY
|
-$9.362K
-216.73%
YoY
|
-$5.620K
-207.46%
YoY
|
-$493.00
-141.29%
YoY
|
-$2.229K
-37.62%
YoY
|
$8.020K
-204.07%
YoY
|
$5.230K
N/A
|
$1.194K
-122.87%
YoY
|
-$3.573K
-167.21%
YoY
|
-$7.706K
62.75%
YoY
|
| Selling, General & Admin |
$2.675M
107.51%
YoY
|
$1.732M
12.15%
YoY
|
$1.533M
40.25%
YoY
|
$1.471M
59.72%
YoY
|
$1.289M
25.55%
YoY
|
$1.544M
71.56%
YoY
|
$1.093M
13.47%
YoY
|
$921.1K
-20.18%
YoY
|
$1.027M
4.27%
YoY
|
$900.0K
-17.59%
YoY
|
$963.4K
-28.29%
YoY
|
$1.154M
-42.55%
YoY
|
$984.9K
75.69%
YoY
|
$1.092M
N/A
|
$1.343M
159.99%
YoY
|
$2.009M
328.07%
YoY
|
$560.6K
94.61%
YoY
|
| Research & Development |
$315.4K
59.15%
YoY
|
$263.1K
4.49%
YoY
|
$302.0K
54.26%
YoY
|
$270.4K
33.81%
YoY
|
$198.2K
-17.09%
YoY
|
$251.8K
14.1%
YoY
|
$195.8K
-1.24%
YoY
|
$202.1K
-19.16%
YoY
|
$239.0K
16.95%
YoY
|
$220.7K
-7.97%
YoY
|
$198.3K
-31.86%
YoY
|
$250.0K
-29.22%
YoY
|
$204.4K
-0.2%
YoY
|
$239.8K
N/A
|
$291.0K
5.7%
YoY
|
$353.2K
117.08%
YoY
|
$204.8K
22.09%
YoY
|
| Depreciation & Amortization |
$60.91K
10.41%
YoY
|
$61.30K
17.21%
YoY
|
$58.40K
16.8%
YoY
|
$52.60K
14.95%
YoY
|
$55.17K
22.3%
YoY
|
$52.30K
22.57%
YoY
|
$50.00K
25.0%
YoY
|
$45.76K
13.16%
YoY
|
$45.11K
14.58%
YoY
|
$42.67K
-17.58%
YoY
|
$40.00K
-15.15%
YoY
|
$40.44K
-14.52%
YoY
|
$39.37K
-16.94%
YoY
|
$51.77K
N/A
|
$47.14K
N/A
|
$47.31K
N/A
|
$47.40K
N/A
|
| Operating Expenses |
$2.991M
101.06%
YoY
|
$1.995M
11.08%
YoY
|
$1.835M
42.38%
YoY
|
$1.742M
55.06%
YoY
|
$1.487M
17.5%
YoY
|
$1.796M
60.25%
YoY
|
$1.289M
10.96%
YoY
|
$1.123M
-20.0%
YoY
|
$1.266M
6.45%
YoY
|
$1.121M
-15.86%
YoY
|
$1.162M
-28.93%
YoY
|
$1.404M
-40.56%
YoY
|
$1.189M
55.38%
YoY
|
$1.332M
N/A
|
$1.634M
106.36%
YoY
|
$2.362M
273.74%
YoY
|
$765.4K
67.92%
YoY
|
| Operating Profit |
-$2.987M
100.21%
YoY
|
-$1.993M
10.34%
YoY
|
-$1.831M
41.28%
YoY
|
-$1.737M
52.92%
YoY
|
-$1.492M
16.99%
YoY
|
-$1.806M
60.36%
YoY
|
-$1.296M
11.51%
YoY
|
-$1.136M
-19.25%
YoY
|
-$1.275M
7.96%
YoY
|
-$1.126M
-15.11%
YoY
|
-$1.162M
-28.84%
YoY
|
-$1.406M
-40.55%
YoY
|
-$1.181M
52.8%
YoY
|
-$1.327M
N/A
|
-$1.633M
104.86%
YoY
|
-$2.365M
277.48%
YoY
|
-$773.1K
67.87%
YoY
|
| Interest Expense |
N/A
|
$411.1K
9926.83%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.70K
-96.52%
YoY
|
$4.100K
-106.25%
YoY
|
-$63.90K
-138.42%
YoY
|
-$102.5K
-317.42%
YoY
|
$335.8K
-24435.07%
YoY
|
-$65.57K
3067.63%
YoY
|
$166.3K
7935.36%
YoY
|
$47.14K
-96.48%
YoY
|
-$1.380K
-100.85%
YoY
|
-$2.070K
N/A
|
$2.070K
-98.77%
YoY
|
$1.341M
1518.6%
YoY
|
$162.7K
184.44%
YoY
|
| Other Income/Expense, Net |
$133.4K
-124.45%
YoY
|
-$307.1K
230.22%
YoY
|
$124.7K
-277.55%
YoY
|
$135.8K
-232.42%
YoY
|
-$545.5K
-51.46%
YoY
|
-$93.00K
26.63%
YoY
|
-$70.22K
-142.77%
YoY
|
-$102.5K
75.67%
YoY
|
-$1.124M
136948.17%
YoY
|
-$73.44K
91700.0%
YoY
|
$164.2K
72219.38%
YoY
|
-$58.36K
3924.55%
YoY
|
-$820.00
228.0%
YoY
|
-$80.00
N/A
|
$227.00
-100.01%
YoY
|
-$1.450K
N/A
|
-$250.00
N/A
|
| Pretax Income |
-$2.854M
40.06%
YoY
|
-$1.889M
-5.05%
YoY
|
-$1.706M
24.9%
YoY
|
-$1.601M
29.29%
YoY
|
-$2.037M
-15.08%
YoY
|
-$1.990M
57.24%
YoY
|
-$1.366M
36.89%
YoY
|
-$1.238M
-15.46%
YoY
|
-$2.399M
102.72%
YoY
|
-$1.265M
-4.78%
YoY
|
-$998.0K
-38.89%
YoY
|
-$1.465M
-60.5%
YoY
|
-$1.183M
26.43%
YoY
|
-$1.329M
N/A
|
-$1.633M
N/A
|
-$3.708M
695.87%
YoY
|
-$936.1K
80.76%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$2.854M
40.06%
YoY
|
-$1.889M
-7.27%
YoY
|
-$1.706M
24.9%
YoY
|
-$1.601M
29.29%
YoY
|
-$2.037M
-15.08%
YoY
|
-$2.037M
60.99%
YoY
|
-$1.366M
36.89%
YoY
|
-$1.238M
-15.46%
YoY
|
-$2.399M
102.72%
YoY
|
-$1.265M
-4.78%
YoY
|
-$998.0K
-38.89%
YoY
|
-$1.465M
-60.5%
YoY
|
-$1.183M
26.43%
YoY
|
-$1.329M
N/A
|
-$1.633M
-44.69%
YoY
|
-$3.708M
695.87%
YoY
|
-$936.1K
80.76%
YoY
|
| Basic Earnings Per Share |
-$1.34
-85.62%
YoY
|
N/A
|
-$2.93
1853.33%
YoY
|
-$2.75
1733.33%
YoY
|
-$9.32
2018.18%
YoY
|
N/A
|
-$0.15
25.0%
YoY
|
-$0.15
-16.67%
YoY
|
-$0.44
193.33%
YoY
|
N/A
|
-$0.12
-42.86%
YoY
|
-$0.18
-61.7%
YoY
|
-$0.15
-88.89%
YoY
|
N/A
|
-$0.21
-94.13%
YoY
|
-$0.47
N/A
|
-$1.35
N/A
|
| Diluted Earnings Per Share |
-$1.34
-85.62%
YoY
|
-$2.54
-99.85%
YoY
|
-$2.93
1853.33%
YoY
|
-$2.75
1733.33%
YoY
|
-$9.32
2018.18%
YoY
|
-$1.670K
73376.79%
YoY
|
-$0.15
25.0%
YoY
|
-$0.15
-16.67%
YoY
|
-$0.44
195.14%
YoY
|
-$2.27
1246.43%
YoY
|
-$0.12
-42.86%
YoY
|
-$0.18
-100.0%
YoY
|
-$0.15
-100.0%
YoY
|
-$0.17
N/A
|
-$0.21
-94.13%
YoY
|
-$474.0K
N/A
|
-$119.7K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.282M shares
940.44%
YoY
|
671.4K shares
-93.56%
YoY
|
582.4K shares
-93.24%
YoY
|
582.4K shares
-92.9%
YoY
|
219.4K shares
-96.93%
YoY
|
10.43M shares
18.63%
YoY
|
8.611M shares
5.0%
YoY
|
8.204M shares
-1.02%
YoY
|
7.154M shares
-9.01%
YoY
|
8.793M shares
12.42%
YoY
|
8.201M shares
4.85%
YoY
|
8.288M shares
5.96%
YoY
|
7.862M shares
768.02%
YoY
|
7.822M shares
N/A
|
7.822M shares
763.6%
YoY
|
7.822M shares
N/A
|
905.7K shares
N/A
|
| Diluted Shares Outstanding |
2.130M shares
870.92%
YoY
|
N/A
|
582.4K shares
-93.83%
YoY
|
582.4K shares
-92.91%
YoY
|
219.4K shares
-95.97%
YoY
|
N/A
|
9.438M shares
10.68%
YoY
|
8.217M shares
-0.85%
YoY
|
5.443M shares
-31.44%
YoY
|
N/A
|
8.527M shares
9.02%
YoY
|
8.288M shares
5.96%
YoY
|
7.939M shares
776.52%
YoY
|
N/A
|
7.822M shares
763.6%
YoY
|
7.822M shares
N/A
|
905.7K shares
N/A
|
Loading...