|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$79.95M
-4.24%
YoY
|
$83.49M
-62.38%
YoY
|
$221.9M
195.23%
YoY
|
$75.17M
-33.2%
YoY
|
$112.5M
123.66%
YoY
|
| Cost Of Revenue |
$92.35M
-24.67%
YoY
|
$122.6M
-11.33%
YoY
|
$138.3M
54.72%
YoY
|
$89.36M
32.06%
YoY
|
$67.66M
5.56%
YoY
|
| Gross Profit |
$73.54M
-4.49%
YoY
|
$76.99M
-7.98%
YoY
|
$83.67M
22.8%
YoY
|
$68.14M
51.87%
YoY
|
$44.86M
-131.51%
YoY
|
| Selling, General & Admin |
$63.47M
4.83%
YoY
|
$60.54M
16.42%
YoY
|
$52.00M
10.35%
YoY
|
$47.12M
106.0%
YoY
|
$22.88M
38.64%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$10.25M
17887.72%
YoY
|
$57.00K
-37.36%
YoY
|
$91.00K
-98.79%
YoY
|
$7.491M
-46.45%
YoY
|
$13.99M
115.2%
YoY
|
| Operating Expenses |
$57.11M
-12.67%
YoY
|
$65.39M
3.8%
YoY
|
$63.00M
4.35%
YoY
|
$60.37M
2089.74%
YoY
|
$2.757M
-94.33%
YoY
|
| Operating Profit |
$16.43M
41.65%
YoY
|
$11.60M
-43.89%
YoY
|
$20.67M
166.27%
YoY
|
$7.764M
-81.56%
YoY
|
$42.11M
-122.05%
YoY
|
| Interest Expense |
-$1.727M
89.36%
YoY
|
-$912.0K
-100.7%
YoY
|
$130.8M
58.87%
YoY
|
$82.32M
33.7%
YoY
|
$61.58M
N/A
|
| Other Income/Expense, Net |
$11.46M
-33.44%
YoY
|
$17.22M
3167.93%
YoY
|
$527.0K
-82.42%
YoY
|
$2.998M
-141.03%
YoY
|
-$7.306M
-96.22%
YoY
|
| Pretax Income |
$27.89M
-3.22%
YoY
|
$28.82M
31.33%
YoY
|
$21.95M
103.91%
YoY
|
$10.76M
-68.28%
YoY
|
$33.92M
-117.16%
YoY
|
| Income Tax |
-$83.00K
-165.87%
YoY
|
$126.0K
29.9%
YoY
|
$97.00K
-71.13%
YoY
|
$336.0K
N/A
|
$0.00
N/A
|
| Net Earnings |
$27.98M
-2.5%
YoY
|
$28.70M
866.81%
YoY
|
$2.968M
-71.53%
YoY
|
$10.43M
-69.27%
YoY
|
$33.92M
-117.16%
YoY
|
| Basic Earnings Per Share |
$0.03
-97.48%
YoY
|
$1.19
240.0%
YoY
|
$0.35
-135.0%
YoY
|
-$1.00
-154.05%
YoY
|
$1.85
-109.57%
YoY
|
| Diluted Earnings Per Share |
$0.03
-97.39%
YoY
|
$1.15
226.1%
YoY
|
$0.35
-135.27%
YoY
|
-$1.00
-100.0%
YoY
|
$3.475M
-17975117.54%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.129M
-6.85%
YoY
|
7.654M
-9.06%
YoY
|
8.416M
-4.49%
YoY
|
8.812M
-9.5%
YoY
|
9.736M
-9.54%
YoY
|
| Diluted Shares Outstanding |
7.413M
-6.46%
YoY
|
7.925M
-7.48%
YoY
|
8.566M
-2.79%
YoY
|
8.812M
-9.75%
YoY
|
9.763M
-9.29%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$17.82M
4.83%
YoY
|
$42.67M
-9.44%
YoY
|
$21.04M
-5.89%
YoY
|
$21.87M
4.48%
YoY
|
$17.00M
-9.41%
YoY
|
$47.12M
-15.65%
YoY
|
$22.35M
-6.89%
YoY
|
$20.94M
-11.37%
YoY
|
$18.77M
-10.87%
YoY
|
$55.86M
31.4%
YoY
|
$24.01M
14.66%
YoY
|
$23.62M
17.7%
YoY
|
$21.06M
-7.14%
YoY
|
$42.51M
60.41%
YoY
|
$20.94M
73.08%
YoY
|
$20.07M
103.98%
YoY
|
$22.68M
78.62%
YoY
|
$26.50M
14.88%
YoY
|
$12.10M
4.06%
YoY
|
| Cost Of Revenue |
N/A
|
$24.24M
-11.27%
YoY
|
$21.50M
-29.44%
YoY
|
$21.87M
-31.52%
YoY
|
$25.00M
-23.96%
YoY
|
$27.32M
-22.19%
YoY
|
$30.47M
-14.58%
YoY
|
$31.93M
-6.99%
YoY
|
$32.88M
-0.81%
YoY
|
$35.11M
14.18%
YoY
|
$35.67M
44.94%
YoY
|
$34.33M
97.12%
YoY
|
$33.15M
99.82%
YoY
|
$30.75M
88.63%
YoY
|
$24.61M
51.58%
YoY
|
$17.42M
-13.27%
YoY
|
$16.59M
10.23%
YoY
|
$16.30M
6.11%
YoY
|
$16.23M
13.37%
YoY
|
| Gross Profit |
N/A
|
$18.44M
-6.91%
YoY
|
$19.46M
-6.14%
YoY
|
$20.27M
4.95%
YoY
|
$15.00M
-12.49%
YoY
|
$19.80M
-4.6%
YoY
|
$20.73M
-5.32%
YoY
|
$19.32M
-11.12%
YoY
|
$17.14M
-11.12%
YoY
|
$20.76M
-2.21%
YoY
|
$21.89M
13.63%
YoY
|
$21.73M
18.12%
YoY
|
$19.29M
108.69%
YoY
|
$21.23M
54.27%
YoY
|
$19.27M
85.33%
YoY
|
$18.40M
117.47%
YoY
|
$9.241M
-24.56%
YoY
|
$13.76M
86.97%
YoY
|
$10.40M
-0.42%
YoY
|
| Selling, General & Admin |
N/A
|
$11.73M
-36.88%
YoY
|
$18.15M
16.49%
YoY
|
$16.67M
31.78%
YoY
|
$17.00M
30.39%
YoY
|
$18.59M
40.0%
YoY
|
$15.58M
28.0%
YoY
|
$12.65M
-5.03%
YoY
|
$13.04M
4.6%
YoY
|
$13.28M
1.61%
YoY
|
$12.17M
-5.84%
YoY
|
$13.32M
8.58%
YoY
|
$12.47M
40.61%
YoY
|
$13.07M
74.09%
YoY
|
$12.92M
133.45%
YoY
|
$12.27M
139.7%
YoY
|
$8.865M
87.82%
YoY
|
$7.506M
161.53%
YoY
|
$5.536M
-19.65%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$1.354M
7864.71%
YoY
|
$1.780M
-2.47%
YoY
|
$20.00K
-98.9%
YoY
|
$4.320M
176.39%
YoY
|
$17.00K
-26.09%
YoY
|
$1.825M
38.99%
YoY
|
$1.812M
38.11%
YoY
|
$1.563M
14.0%
YoY
|
$23.00K
-94.25%
YoY
|
$1.313M
-23.97%
YoY
|
$1.312M
-29.31%
YoY
|
$1.371M
-60.92%
YoY
|
$400.0K
-80.44%
YoY
|
$1.727M
-43.43%
YoY
|
$1.856M
-71.4%
YoY
|
$3.508M
46.17%
YoY
|
$2.045M
-7.05%
YoY
|
$3.053M
69.61%
YoY
|
| Operating Expenses |
N/A
|
$11.20M
-35.83%
YoY
|
$14.38M
-7.31%
YoY
|
$15.91M
11.58%
YoY
|
$15.00M
-17.43%
YoY
|
$17.45M
21.01%
YoY
|
$15.51M
7.43%
YoY
|
$14.26M
-12.42%
YoY
|
$18.17M
1.76%
YoY
|
$14.42M
-40.7%
YoY
|
$14.44M
-8.5%
YoY
|
$16.28M
24.76%
YoY
|
$17.85M
147.43%
YoY
|
$24.32M
1165.56%
YoY
|
$15.78M
147.0%
YoY
|
$13.05M
-363.12%
YoY
|
$7.215M
-1322.88%
YoY
|
$1.922M
-112.38%
YoY
|
$6.389M
-765.52%
YoY
|
| Operating Profit |
N/A
|
$7.236M
207.78%
YoY
|
$5.078M
-2.66%
YoY
|
$4.362M
-13.74%
YoY
|
$0.00
-100.0%
YoY
|
$2.351M
-62.89%
YoY
|
$5.217M
-30.01%
YoY
|
$5.057M
-7.21%
YoY
|
-$1.026M
-171.6%
YoY
|
$6.336M
-304.72%
YoY
|
$7.454M
113.83%
YoY
|
$5.450M
1.93%
YoY
|
$1.433M
-29.27%
YoY
|
-$3.095M
-126.14%
YoY
|
$3.486M
-13.0%
YoY
|
$5.347M
-60.16%
YoY
|
$2.026M
-84.22%
YoY
|
$11.84M
-48.26%
YoY
|
$4.007M
-64.85%
YoY
|
| Interest Expense |
N/A
|
$261.0K
-137.13%
YoY
|
-$827.0K
392.26%
YoY
|
-$669.0K
-102.21%
YoY
|
-$492.0K
-101.57%
YoY
|
-$703.0K
-102.1%
YoY
|
-$168.0K
-100.5%
YoY
|
$30.31M
-6.57%
YoY
|
$31.25M
-0.4%
YoY
|
$33.42M
16.31%
YoY
|
$33.56M
46.28%
YoY
|
$32.44M
106.05%
YoY
|
$31.38M
110.47%
YoY
|
$28.73M
96.6%
YoY
|
$22.94M
57.83%
YoY
|
$15.75M
-15.81%
YoY
|
$14.91M
8.62%
YoY
|
$14.62M
4.14%
YoY
|
$14.53M
11.52%
YoY
|
| Other Income/Expense, Net |
$3.604M
-983.33%
YoY
|
$139.0K
-10.9%
YoY
|
$12.97M
344.3%
YoY
|
-$31.00K
-102.22%
YoY
|
-$408.0K
-106.86%
YoY
|
$156.0K
151.61%
YoY
|
$2.919M
2483.19%
YoY
|
$1.394M
476.03%
YoY
|
$5.950M
595.91%
YoY
|
$62.00K
-87.22%
YoY
|
$113.0K
-94.35%
YoY
|
$242.0K
38.29%
YoY
|
$855.0K
152.96%
YoY
|
$485.0K
53.0%
YoY
|
$2.000M
-122.38%
YoY
|
$175.0K
-20.09%
YoY
|
$338.0K
-69.08%
YoY
|
$317.0K
-179.25%
YoY
|
-$8.935M
184.46%
YoY
|
| Pretax Income |
$7.529M
-1251.22%
YoY
|
$6.169M
-33.74%
YoY
|
$18.05M
121.82%
YoY
|
$4.331M
-32.86%
YoY
|
-$654.0K
-113.28%
YoY
|
$9.310M
45.51%
YoY
|
$8.136M
7.52%
YoY
|
$6.451M
13.33%
YoY
|
$4.924M
115.21%
YoY
|
$6.398M
-345.13%
YoY
|
$7.567M
37.93%
YoY
|
$5.692M
3.08%
YoY
|
$2.288M
-3.21%
YoY
|
-$2.610M
-121.47%
YoY
|
$5.486M
-211.32%
YoY
|
$5.522M
-59.51%
YoY
|
$2.364M
-81.9%
YoY
|
$12.16M
-49.46%
YoY
|
-$4.928M
-160.39%
YoY
|
| Income Tax |
$1.000K
-98.68%
YoY
|
-$166.0K
1560.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
-87.04%
YoY
|
$76.00K
N/A
|
-$10.00K
-68.75%
YoY
|
$82.00K
N/A
|
$54.00K
-59.7%
YoY
|
$0.00
-100.0%
YoY
|
-$32.00K
-157.14%
YoY
|
$0.00
N/A
|
$134.0K
N/A
|
-$5.000K
-101.79%
YoY
|
$56.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$280.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$7.528M
-1131.23%
YoY
|
-$2.952M
-172.18%
YoY
|
$18.05M
124.07%
YoY
|
$4.324M
-32.41%
YoY
|
-$730.0K
-114.83%
YoY
|
$4.090M
141.01%
YoY
|
$8.054M
6.44%
YoY
|
$6.397M
15.1%
YoY
|
$4.924M
114.74%
YoY
|
$1.697M
-163.65%
YoY
|
$7.567M
37.93%
YoY
|
$5.558M
0.65%
YoY
|
$2.293M
10.03%
YoY
|
-$2.666M
-121.93%
YoY
|
$5.486M
-211.32%
YoY
|
$5.522M
-59.51%
YoY
|
$2.084M
-84.04%
YoY
|
$12.16M
-49.45%
YoY
|
-$4.928M
-160.4%
YoY
|
| Basic Earnings Per Share |
-$0.16
-80.0%
YoY
|
N/A
|
$1.38
272.97%
YoY
|
-$0.10
-145.45%
YoY
|
-$0.80
-1242.86%
YoY
|
N/A
|
$0.37
8.82%
YoY
|
$0.22
120.0%
YoY
|
$0.07
-125.0%
YoY
|
$0.21
-124.14%
YoY
|
$0.34
325.0%
YoY
|
$0.10
25.0%
YoY
|
-$0.28
-6.67%
YoY
|
-$0.87
-212.99%
YoY
|
$0.08
-107.77%
YoY
|
$0.08
-92.31%
YoY
|
-$0.30
-129.13%
YoY
|
$0.77
-60.71%
YoY
|
-$1.03
-301.96%
YoY
|
| Diluted Earnings Per Share |
-$0.16
-80.0%
YoY
|
-$0.43
-183.01%
YoY
|
$1.34
272.22%
YoY
|
-$0.10
-147.62%
YoY
|
-$0.80
-1242.86%
YoY
|
$0.52
158.08%
YoY
|
$0.36
9.09%
YoY
|
$0.21
110.0%
YoY
|
$0.07
-125.0%
YoY
|
$0.20
-123.12%
YoY
|
$0.33
312.5%
YoY
|
$0.10
25.0%
YoY
|
-$0.28
-6.67%
YoY
|
-$0.87
-214.47%
YoY
|
$0.08
-107.77%
YoY
|
$0.08
-92.31%
YoY
|
-$0.30
-129.13%
YoY
|
$0.76
-61.03%
YoY
|
-$1.03
-301.96%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.131M
-4.36%
YoY
|
7.286M
-5.83%
YoY
|
7.426M
-5.68%
YoY
|
7.394M
-7.09%
YoY
|
7.456M
-3.77%
YoY
|
7.737M
-8.49%
YoY
|
7.873M
-7.29%
YoY
|
7.959M
-7.35%
YoY
|
7.748M
-10.79%
YoY
|
8.455M
-3.46%
YoY
|
8.492M
-4.96%
YoY
|
8.590M
-3.36%
YoY
|
8.685M
-4.52%
YoY
|
8.759M
N/A
|
8.935M
-6.48%
YoY
|
8.888M
-8.48%
YoY
|
9.097M
-10.78%
YoY
|
N/A
|
9.553M
-12.87%
YoY
|
| Diluted Shares Outstanding |
6.559M
-10.91%
YoY
|
N/A
|
7.314M
-7.95%
YoY
|
7.251M
-7.54%
YoY
|
7.362M
-8.36%
YoY
|
N/A
|
7.946M
-7.53%
YoY
|
7.842M
-8.12%
YoY
|
8.034M
-5.49%
YoY
|
N/A
|
8.593M
-1.9%
YoY
|
8.535M
-4.26%
YoY
|
8.500M
-6.56%
YoY
|
N/A
|
8.759M
-8.32%
YoY
|
8.914M
-8.3%
YoY
|
9.097M
-10.86%
YoY
|
N/A
|
9.553M
-12.88%
YoY
|
Loading...