|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$674.2M
-2.01%
YoY
|
$688.1M
3.39%
YoY
|
$665.5M
-5.49%
YoY
|
$704.2M
28.8%
YoY
|
$546.7M
47.58%
YoY
|
| Depreciation, Depletion And Amortization |
$6.800M
-2.86%
YoY
|
$7.000M
-2.78%
YoY
|
$7.200M
-7.69%
YoY
|
$7.800M
-46.94%
YoY
|
$14.70M
3.52%
YoY
|
| Cash From Operating Activities |
$724.5M
5.57%
YoY
|
$686.3M
8.58%
YoY
|
$632.0M
12.76%
YoY
|
$560.5M
-2.03%
YoY
|
$572.1M
-18.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.322M
-46.62%
YoY
|
$15.59M
11.95%
YoY
|
$13.93M
-106.32%
YoY
|
-$220.3M
-44.77%
YoY
|
-$398.8M
-64.92%
YoY
|
| Cash From Investing Activities |
-$226.4M
-29.37%
YoY
|
-$320.5M
39.72%
YoY
|
-$229.4M
4.15%
YoY
|
-$220.3M
-44.77%
YoY
|
-$398.8M
-64.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$120.8M
8.16%
YoY
|
$111.7M
-47.54%
YoY
|
$213.0M
-15.08%
YoY
|
$250.8M
25.2%
YoY
|
$200.3M
-54.2%
YoY
|
| Common Stock Issuance & Retirement, Net |
$382.4M
56.74%
YoY
|
$244.0M
177.99%
YoY
|
$87.76M
5628.59%
YoY
|
$1.532M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$515.1M
34.84%
YoY
|
-$382.0M
27.03%
YoY
|
-$300.7M
19.19%
YoY
|
-$252.3M
25.97%
YoY
|
-$200.3M
-166.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$724.5M
5.57%
YoY
|
$686.3M
8.58%
YoY
|
$632.0M
12.76%
YoY
|
$560.5M
-2.03%
YoY
|
$572.1M
-18.77%
YoY
|
| Cash From Investing Activities |
-$226.4M
-29.37%
YoY
|
-$320.5M
39.72%
YoY
|
-$229.4M
4.15%
YoY
|
-$220.3M
-44.77%
YoY
|
-$398.8M
-64.92%
YoY
|
| Cash From Financing Activities |
-$515.1M
34.84%
YoY
|
-$382.0M
27.03%
YoY
|
-$300.7M
19.19%
YoY
|
-$252.3M
25.97%
YoY
|
-$200.3M
-166.7%
YoY
|
| Net Change In Cash |
-$16.94M
4.23%
YoY
|
-$16.25M
-115.95%
YoY
|
$101.9M
15.87%
YoY
|
$87.95M
-426.14%
YoY
|
-$26.97M
-79.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$724.5M
5.57%
YoY
|
$686.3M
8.58%
YoY
|
$632.0M
12.76%
YoY
|
$560.5M
-2.03%
YoY
|
$572.1M
-18.77%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$167.8M
1.2%
YoY
|
$177.2M
8.86%
YoY
|
$163.5M
-9.5%
YoY
|
$167.8M
-8.64%
YoY
|
$165.8M
2.98%
YoY
|
$162.7M
3.45%
YoY
|
$180.7M
10.03%
YoY
|
$183.7M
9.32%
YoY
|
$161.0M
-8.52%
YoY
|
$157.3M
9.39%
YoY
|
$164.2M
-14.03%
YoY
|
$168.0M
-17.93%
YoY
|
$176.0M
6.9%
YoY
|
$143.8M
-6.34%
YoY
|
$191.0M
39.19%
YoY
|
$204.7M
56.51%
YoY
|
$164.6M
31.57%
YoY
|
$153.5M
68.38%
YoY
|
$137.2M
-0.58%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$224.0M
-1.18%
YoY
|
$186.3M
12.12%
YoY
|
$192.0M
2.06%
YoY
|
$119.5M
-17.4%
YoY
|
$226.7M
21.05%
YoY
|
$166.1M
-12.59%
YoY
|
$188.1M
21.53%
YoY
|
$144.7M
-13.79%
YoY
|
$187.3M
56.94%
YoY
|
$190.1M
19.96%
YoY
|
$154.8M
54.3%
YoY
|
$167.8M
19.09%
YoY
|
$119.3M
-25.78%
YoY
|
$158.4M
-1.61%
YoY
|
$100.3M
-32.2%
YoY
|
$140.9M
-46.43%
YoY
|
$160.8M
26.59%
YoY
|
$161.0M
11.98%
YoY
|
$148.0M
-31.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.178M
10.85%
YoY
|
$10.07M
-107.35%
YoY
|
-$121.3M
18.48%
YoY
|
-$25.61M
-179.54%
YoY
|
$2.867M
-20.56%
YoY
|
-$136.9M
43.47%
YoY
|
-$102.3M
-24.91%
YoY
|
$32.20M
-203.49%
YoY
|
$3.609M
38.7%
YoY
|
-$95.42M
-463.19%
YoY
|
-$136.3M
8.43%
YoY
|
-$31.11M
-221.21%
YoY
|
$2.602M
-101.78%
YoY
|
$26.27M
94.44%
YoY
|
-$125.7M
-4.57%
YoY
|
$25.67M
-109.15%
YoY
|
-$146.5M
N/A
|
$13.51M
-105.52%
YoY
|
-$131.7M
-65.37%
YoY
|
| Cash From Investing Activities |
-$125.5M
40.08%
YoY
|
$10.07M
-107.35%
YoY
|
-$121.3M
18.48%
YoY
|
-$25.61M
-179.54%
YoY
|
-$89.58M
-21.06%
YoY
|
-$136.9M
43.47%
YoY
|
-$102.3M
-24.91%
YoY
|
$32.20M
-203.49%
YoY
|
-$113.5M
-439.08%
YoY
|
-$95.42M
-463.19%
YoY
|
-$136.3M
8.43%
YoY
|
-$31.11M
-221.21%
YoY
|
$33.46M
-122.84%
YoY
|
$26.27M
94.44%
YoY
|
-$125.7M
-4.57%
YoY
|
$25.67M
-109.15%
YoY
|
-$146.5M
-1.34%
YoY
|
$13.51M
-105.52%
YoY
|
-$131.7M
-65.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$29.76M
5.95%
YoY
|
N/A
|
N/A
|
N/A
|
$28.09M
10.34%
YoY
|
N/A
|
N/A
|
N/A
|
$25.46M
11.87%
YoY
|
N/A
|
N/A
|
N/A
|
$22.76M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$93.20M
42.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$65.28M
31.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$49.72M
123.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$22.20M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$132.0M
30.3%
YoY
|
-$157.4M
52.59%
YoY
|
-$140.1M
25.73%
YoY
|
-$116.2M
26.04%
YoY
|
-$101.3M
34.76%
YoY
|
-$103.2M
-34.27%
YoY
|
-$111.5M
249.41%
YoY
|
-$92.20M
37.74%
YoY
|
-$75.18M
67.23%
YoY
|
-$156.9M
-24.08%
YoY
|
-$31.90M
39.92%
YoY
|
-$66.94M
193.61%
YoY
|
-$44.96M
N/A
|
-$206.7M
3.2%
YoY
|
-$22.80M
N/A
|
-$22.80M
N/A
|
$0.00
N/A
|
-$200.3M
7050.8%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$224.0M
-1.18%
YoY
|
$186.3M
12.12%
YoY
|
$192.0M
2.06%
YoY
|
$119.5M
-17.4%
YoY
|
$226.7M
21.05%
YoY
|
$166.1M
-12.59%
YoY
|
$188.1M
21.53%
YoY
|
$144.7M
-13.79%
YoY
|
$187.3M
56.94%
YoY
|
$190.1M
19.96%
YoY
|
$154.8M
54.3%
YoY
|
$167.8M
19.09%
YoY
|
$119.3M
-25.78%
YoY
|
$158.4M
-1.61%
YoY
|
$100.3M
-32.2%
YoY
|
$140.9M
-46.43%
YoY
|
$160.8M
26.59%
YoY
|
$161.0M
11.98%
YoY
|
$148.0M
-31.3%
YoY
|
| Cash From Investing Activities |
-$125.5M
40.08%
YoY
|
$10.07M
-107.35%
YoY
|
-$121.3M
18.48%
YoY
|
-$25.61M
-179.54%
YoY
|
-$89.58M
-21.06%
YoY
|
-$136.9M
43.47%
YoY
|
-$102.3M
-24.91%
YoY
|
$32.20M
-203.49%
YoY
|
-$113.5M
-439.08%
YoY
|
-$95.42M
-463.19%
YoY
|
-$136.3M
8.43%
YoY
|
-$31.11M
-221.21%
YoY
|
$33.46M
-122.84%
YoY
|
$26.27M
94.44%
YoY
|
-$125.7M
-4.57%
YoY
|
$25.67M
-109.15%
YoY
|
-$146.5M
-1.34%
YoY
|
$13.51M
-105.52%
YoY
|
-$131.7M
-65.37%
YoY
|
| Cash From Financing Activities |
-$132.0M
30.3%
YoY
|
-$157.4M
52.59%
YoY
|
-$140.1M
25.73%
YoY
|
-$116.2M
26.04%
YoY
|
-$101.3M
34.76%
YoY
|
-$103.2M
-34.27%
YoY
|
-$111.5M
249.41%
YoY
|
-$92.20M
37.74%
YoY
|
-$75.18M
67.23%
YoY
|
-$156.9M
-24.08%
YoY
|
-$31.90M
39.92%
YoY
|
-$66.94M
193.61%
YoY
|
-$44.96M
N/A
|
-$206.7M
3.2%
YoY
|
-$22.80M
N/A
|
-$22.80M
N/A
|
$0.00
N/A
|
-$200.3M
7050.8%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$33.45M
-193.35%
YoY
|
$38.92M
-152.64%
YoY
|
-$69.39M
170.29%
YoY
|
-$22.30M
-126.33%
YoY
|
$35.84M
-2748.71%
YoY
|
-$73.93M
18.66%
YoY
|
-$25.67M
91.58%
YoY
|
$84.70M
21.36%
YoY
|
-$1.353M
-101.25%
YoY
|
-$62.31M
183.21%
YoY
|
-$13.40M
-72.18%
YoY
|
$69.80M
-51.47%
YoY
|
$107.8M
652.48%
YoY
|
-$22.00M
-14.55%
YoY
|
-$48.17M
-396.28%
YoY
|
$143.8M
-923.17%
YoY
|
$14.33M
-166.79%
YoY
|
-$25.75M
-75.23%
YoY
|
$16.26M
-88.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$224.0M
-1.18%
YoY
|
$186.3M
12.12%
YoY
|
$192.0M
2.06%
YoY
|
$119.5M
-17.4%
YoY
|
$226.7M
21.05%
YoY
|
$166.1M
-12.59%
YoY
|
$188.1M
21.53%
YoY
|
$144.7M
-13.79%
YoY
|
$187.3M
56.94%
YoY
|
$190.1M
19.96%
YoY
|
$154.8M
54.3%
YoY
|
$167.8M
19.09%
YoY
|
$119.3M
-25.78%
YoY
|
$158.4M
-1.61%
YoY
|
$100.3M
-32.2%
YoY
|
$140.9M
-46.43%
YoY
|
$160.8M
26.59%
YoY
|
$161.0M
11.98%
YoY
|
$148.0M
-31.3%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...