|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.236B
2.83%
YoY
|
$1.202B
4.17%
YoY
|
$1.154B
5.36%
YoY
|
$1.095B
-2.04%
YoY
|
$1.118B
1.03%
YoY
|
| Cost Of Revenue |
$109.5M
183.33%
YoY
|
$38.66M
42.3%
YoY
|
$27.17M
-128.83%
YoY
|
-$94.22M
-175.09%
YoY
|
$125.5M
-66.97%
YoY
|
| Gross Profit |
$1.126B
-3.17%
YoY
|
$1.163B
3.25%
YoY
|
$1.127B
-5.28%
YoY
|
$1.189B
19.84%
YoY
|
$992.4M
36.57%
YoY
|
| Selling, General & Admin |
$208.3M
-2.34%
YoY
|
$213.3M
0.39%
YoY
|
$212.5M
-6.37%
YoY
|
$226.9M
-1.95%
YoY
|
$231.5M
7.64%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$6.800M
-2.86%
YoY
|
$7.000M
-2.78%
YoY
|
$7.200M
-7.69%
YoY
|
$7.800M
-46.94%
YoY
|
$14.70M
3.52%
YoY
|
| Operating Expenses |
$208.3M
-2.34%
YoY
|
$213.3M
-14.78%
YoY
|
$250.3M
10.3%
YoY
|
$226.9M
-38.93%
YoY
|
$371.6M
-39.65%
YoY
|
| Operating Profit |
$918.0M
-3.35%
YoY
|
$949.8M
8.4%
YoY
|
$876.2M
-8.95%
YoY
|
$962.3M
55.03%
YoY
|
$620.8M
460.1%
YoY
|
| Interest Expense |
$49.95M
-2.36%
YoY
|
$51.16M
-198.63%
YoY
|
-$51.87M
-200.32%
YoY
|
$51.70M
1.35%
YoY
|
$51.01M
179.59%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$858.8M
-2.19%
YoY
|
$878.1M
3.12%
YoY
|
$851.5M
-5.2%
YoY
|
$898.2M
29.22%
YoY
|
$695.1M
47.14%
YoY
|
| Income Tax |
$184.6M
-2.84%
YoY
|
$190.0M
2.15%
YoY
|
$186.0M
-4.16%
YoY
|
$194.1M
30.66%
YoY
|
$148.5M
45.62%
YoY
|
| Net Earnings |
$674.2M
-2.01%
YoY
|
$688.1M
3.39%
YoY
|
$665.5M
-5.49%
YoY
|
$704.2M
28.8%
YoY
|
$546.7M
47.58%
YoY
|
| Basic Earnings Per Share |
$4.54
3.18%
YoY
|
$4.40
6.28%
YoY
|
$4.14
-4.17%
YoY
|
$4.32
28.57%
YoY
|
$3.36
48.02%
YoY
|
| Diluted Earnings Per Share |
$4.52
3.43%
YoY
|
$4.37
6.27%
YoY
|
$4.11
-4.59%
YoY
|
$4.31
28.27%
YoY
|
$3.36
48.02%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
148.4M shares
-5.06%
YoY
|
156.3M shares
-2.86%
YoY
|
160.9M shares
-1.21%
YoY
|
162.8M shares
0.0%
YoY
|
162.8M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
149.3M shares
-5.23%
YoY
|
157.6M shares
-2.65%
YoY
|
161.8M shares
-0.89%
YoY
|
163.3M shares
0.25%
YoY
|
162.9M shares
0.02%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$312.1M
1.73%
YoY
|
$312.7M
3.62%
YoY
|
$311.5M
0.6%
YoY
|
$304.9M
2.03%
YoY
|
$306.8M
5.21%
YoY
|
$301.8M
1.89%
YoY
|
$309.6M
3.53%
YoY
|
$298.8M
7.68%
YoY
|
$291.6M
3.79%
YoY
|
$296.2M
6.99%
YoY
|
$299.0M
8.71%
YoY
|
$277.5M
1.46%
YoY
|
$280.9M
4.21%
YoY
|
$276.8M
1.47%
YoY
|
$275.1M
-1.87%
YoY
|
$273.5M
-0.93%
YoY
|
$269.6M
-6.58%
YoY
|
$272.8M
-5.01%
YoY
|
$280.3M
-1.42%
YoY
|
| Cost Of Revenue |
$37.16M
21.68%
YoY
|
N/A
|
$35.89M
195.01%
YoY
|
$25.29M
-250.34%
YoY
|
$30.54M
56.61%
YoY
|
N/A
|
$12.16M
-31.84%
YoY
|
-$16.82M
313.29%
YoY
|
$19.50M
-277.54%
YoY
|
N/A
|
$17.85M
-144.28%
YoY
|
-$4.070M
-93.39%
YoY
|
-$10.98M
5.15%
YoY
|
N/A
|
-$40.31M
-218.13%
YoY
|
-$61.56M
-305.19%
YoY
|
-$10.45M
-118.86%
YoY
|
N/A
|
$34.12M
-23.27%
YoY
|
| Gross Profit |
$274.9M
-0.48%
YoY
|
N/A
|
$275.6M
-7.35%
YoY
|
$279.6M
-11.42%
YoY
|
$276.2M
1.53%
YoY
|
N/A
|
$297.4M
5.77%
YoY
|
$315.7M
12.1%
YoY
|
$272.1M
-6.8%
YoY
|
N/A
|
$281.2M
-10.84%
YoY
|
$281.6M
-15.97%
YoY
|
$291.9M
4.25%
YoY
|
N/A
|
$315.4M
28.11%
YoY
|
$335.1M
36.16%
YoY
|
$280.0M
20.08%
YoY
|
N/A
|
$246.2M
2.64%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$86.32M
3.92%
YoY
|
$77.16M
-5.52%
YoY
|
$88.73M
30.79%
YoY
|
$78.09M
98.05%
YoY
|
$83.06M
14.27%
YoY
|
$81.66M
-2.2%
YoY
|
$67.84M
-7.07%
YoY
|
$39.43M
-21.86%
YoY
|
$72.69M
67.65%
YoY
|
$83.50M
3.34%
YoY
|
$73.00M
315.91%
YoY
|
$50.46M
-38328.79%
YoY
|
$43.36M
-7.56%
YoY
|
$80.80M
23.92%
YoY
|
$17.55M
-81.12%
YoY
|
-$132.0K
-100.06%
YoY
|
$46.91M
N/A
|
$65.20M
-58.76%
YoY
|
$92.94M
-10.06%
YoY
|
| Operating Profit |
$188.6M
-2.37%
YoY
|
N/A
|
$186.8M
-18.62%
YoY
|
$201.5M
-27.05%
YoY
|
$193.2M
-3.11%
YoY
|
N/A
|
$229.6M
10.28%
YoY
|
$276.2M
19.51%
YoY
|
$199.4M
-19.79%
YoY
|
N/A
|
$208.2M
-30.1%
YoY
|
$231.1M
-31.05%
YoY
|
$248.6M
6.62%
YoY
|
N/A
|
$297.8M
94.36%
YoY
|
$335.2M
927.26%
YoY
|
$233.1M
N/A
|
N/A
|
$153.2M
12.25%
YoY
|
| Interest Expense |
$12.37M
0.63%
YoY
|
-$12.47M
1.66%
YoY
|
$12.90M
4.94%
YoY
|
$12.30M
-9.88%
YoY
|
$12.29M
-194.83%
YoY
|
-$12.26M
-5.3%
YoY
|
$12.29M
-5.03%
YoY
|
$13.64M
-205.66%
YoY
|
-$12.96M
-199.2%
YoY
|
-$12.95M
-2.34%
YoY
|
$12.94M
0.48%
YoY
|
-$12.91M
-200.99%
YoY
|
$13.07M
2.26%
YoY
|
-$13.26M
3.81%
YoY
|
$12.88M
0.96%
YoY
|
$12.79M
0.32%
YoY
|
$12.78M
0.31%
YoY
|
-$12.77M
0.31%
YoY
|
$12.76M
131.42%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$213.4M
0.93%
YoY
|
$223.1M
7.33%
YoY
|
$209.8M
-8.55%
YoY
|
$214.5M
-8.66%
YoY
|
$211.4M
2.67%
YoY
|
$207.9M
4.06%
YoY
|
$229.5M
7.67%
YoY
|
$234.8M
9.66%
YoY
|
$205.9M
-8.28%
YoY
|
$199.7M
9.28%
YoY
|
$213.1M
-12.89%
YoY
|
$214.1M
-17.92%
YoY
|
$224.5M
6.96%
YoY
|
$182.8M
-6.2%
YoY
|
$244.6M
40.11%
YoY
|
$260.9M
56.48%
YoY
|
$209.9M
32.01%
YoY
|
$194.9M
69.9%
YoY
|
$174.6M
-0.5%
YoY
|
| Income Tax |
$45.61M
-0.08%
YoY
|
$45.92M
1.79%
YoY
|
$46.33M
-5.03%
YoY
|
$46.69M
-8.72%
YoY
|
$45.64M
1.58%
YoY
|
$45.12M
6.32%
YoY
|
$48.79M
-0.25%
YoY
|
$51.16M
10.9%
YoY
|
$44.93M
-7.4%
YoY
|
$42.44M
8.87%
YoY
|
$48.91M
-8.85%
YoY
|
$46.13M
-17.85%
YoY
|
$48.53M
7.18%
YoY
|
$38.98M
-5.7%
YoY
|
$53.66M
43.47%
YoY
|
$56.15M
56.35%
YoY
|
$45.28M
33.63%
YoY
|
$41.34M
75.78%
YoY
|
$37.40M
-0.18%
YoY
|
| Net Earnings |
$167.8M
1.2%
YoY
|
$177.2M
8.86%
YoY
|
$163.5M
-9.5%
YoY
|
$167.8M
-8.64%
YoY
|
$165.8M
2.98%
YoY
|
$162.7M
3.45%
YoY
|
$180.7M
10.03%
YoY
|
$183.7M
9.32%
YoY
|
$161.0M
-8.52%
YoY
|
$157.3M
9.39%
YoY
|
$164.2M
-14.03%
YoY
|
$168.0M
-17.93%
YoY
|
$176.0M
6.9%
YoY
|
$143.8M
-6.34%
YoY
|
$191.0M
39.19%
YoY
|
$204.7M
56.51%
YoY
|
$164.6M
31.57%
YoY
|
$153.5M
68.38%
YoY
|
$137.2M
-0.58%
YoY
|
| Basic Earnings Per Share |
$1.18
8.26%
YoY
|
N/A
|
$1.11
-4.31%
YoY
|
$1.12
-4.27%
YoY
|
$1.09
7.92%
YoY
|
N/A
|
$1.16
12.62%
YoY
|
$1.17
12.5%
YoY
|
$1.01
-6.48%
YoY
|
N/A
|
$1.03
-11.97%
YoY
|
$1.04
-17.46%
YoY
|
$1.08
6.93%
YoY
|
N/A
|
$1.17
39.29%
YoY
|
$1.26
57.5%
YoY
|
$1.01
31.17%
YoY
|
N/A
|
$0.84
-1.18%
YoY
|
| Diluted Earnings Per Share |
$1.18
9.26%
YoY
|
$1.22
16.14%
YoY
|
$1.10
-4.35%
YoY
|
$1.11
-4.31%
YoY
|
$1.08
7.4%
YoY
|
$1.05
7.7%
YoY
|
$1.15
12.75%
YoY
|
$1.16
11.96%
YoY
|
$1.01
-6.89%
YoY
|
$0.98
11.17%
YoY
|
$1.02
-12.82%
YoY
|
$1.04
-17.11%
YoY
|
$1.08
6.93%
YoY
|
$0.88
-100.0%
YoY
|
$1.17
39.29%
YoY
|
$1.25
56.25%
YoY
|
$1.01
31.17%
YoY
|
$942.0K
68.23%
YoY
|
$0.84
-1.18%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
141.5M shares
-6.83%
YoY
|
144.4M shares
-5.99%
YoY
|
147.5M shares
-5.26%
YoY
|
150.1M shares
-4.59%
YoY
|
151.9M shares
-4.54%
YoY
|
153.6M shares
-3.83%
YoY
|
155.7M shares
-2.68%
YoY
|
157.3M shares
-2.65%
YoY
|
159.1M shares
-2.11%
YoY
|
159.7M shares
-1.93%
YoY
|
160.0M shares
-1.75%
YoY
|
161.6M shares
-0.77%
YoY
|
162.5M shares
-0.19%
YoY
|
162.8M shares
0.0%
YoY
|
162.8M shares
0.0%
YoY
|
162.8M shares
0.0%
YoY
|
162.8M shares
0.0%
YoY
|
162.8M shares
N/A
|
162.8M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
142.6M shares
-6.72%
YoY
|
N/A
|
148.3M shares
-5.53%
YoY
|
150.7M shares
-4.95%
YoY
|
152.9M shares
-4.49%
YoY
|
N/A
|
157.0M shares
-2.56%
YoY
|
158.6M shares
-2.22%
YoY
|
160.1M shares
-1.89%
YoY
|
N/A
|
161.1M shares
-1.36%
YoY
|
162.2M shares
-0.65%
YoY
|
163.2M shares
0.08%
YoY
|
N/A
|
163.4M shares
0.32%
YoY
|
163.2M shares
0.24%
YoY
|
163.1M shares
0.13%
YoY
|
N/A
|
162.9M shares
0.01%
YoY
|
Loading...