Financial Snapshot

Revenue
$190.5M
TTM
Gross Margin
39.29%
TTM
Net Earnings
$19.52M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
441.07%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$106.3M
Q3 2024
Cash
Q3 2024
P/E
8.447
Nov 29, 2024 EST
Free Cash Flow
$6.186M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $191.5M $194.0M $182.1M $164.0M $142.5M $137.3M $130.6M $124.6M $109.8M $107.2M $89.60M $84.40M $73.30M $63.10M $59.10M $68.70M $63.20M $56.90M $49.90M $43.40M $35.00M $30.90M $36.20M $34.40M $34.30M $36.50M $46.30M $47.50M $52.20M $52.80M $52.30M $53.00M $47.80M $44.20M $37.70M $37.30M $36.50M $35.20M $36.40M $39.40M $44.00M
YoY Change -1.27% 6.52% 11.03% 15.12% 3.74% 5.19% 4.8% 13.44% 2.42% 19.67% 6.16% 15.14% 16.16% 6.77% -13.97% 8.7% 11.07% 14.03% 14.98% 24.0% 13.27% -14.64% 5.23% 0.29% -6.03% -21.17% -2.53% -9.0% -1.14% 0.96% -1.32% 10.88% 8.14% 17.24% 1.07% 2.19% 3.69% -3.3% -7.61% -10.45%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $191.5M $194.0M $182.1M $164.0M $142.5M $137.3M $130.6M $124.6M $109.8M $107.2M $89.60M $84.40M $73.30M $63.10M $59.10M $68.70M $63.20M $56.90M $49.90M $43.40M $35.00M $30.90M $36.20M $34.40M $34.30M $36.50M $46.30M $47.50M $52.20M $52.80M $52.30M $53.00M $47.80M $44.20M $37.70M $37.30M $36.50M $35.20M $36.40M $39.40M $44.00M
Cost Of Revenue $119.3M $130.4M $117.3M $104.4M $90.46M $86.67M $82.65M $79.02M $70.25M $69.04M $57.80M $54.60M $47.00M $39.80M $37.10M $41.10M $36.70M $32.30M $27.60M $23.70M $21.80M $20.20M $22.30M $22.20M $26.10M $28.80M $34.20M $35.00M $42.20M $37.80M $38.70M $38.80M $33.90M $32.20M $28.90M $27.80M $26.40M $25.70M $25.30M $27.50M $29.60M
Gross Profit $72.21M $63.56M $64.80M $59.59M $52.00M $50.65M $47.90M $45.56M $39.56M $38.19M $31.80M $29.70M $26.30M $23.40M $22.10M $27.70M $26.50M $24.60M $22.40M $19.70M $13.10M $10.60M $13.80M $12.20M $8.200M $7.700M $12.10M $12.40M $10.00M $15.00M $13.60M $14.20M $14.00M $12.00M $8.900M $9.500M $10.20M $9.500M $11.10M $11.90M $14.40M
Gross Profit Margin 37.71% 32.77% 35.59% 36.34% 36.5% 36.88% 36.69% 36.57% 36.03% 35.61% 35.49% 35.19% 35.88% 37.08% 37.39% 40.32% 41.93% 43.23% 44.89% 45.39% 37.43% 34.3% 38.12% 35.47% 23.91% 21.1% 26.13% 26.11% 19.16% 28.41% 26.0% 26.79% 29.29% 27.15% 23.61% 25.47% 27.95% 26.99% 30.49% 30.2% 32.73%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $59.02M $57.29M $52.03M $48.18M $43.57M $43.19M $40.10M $37.11M $32.21M $30.79M $25.90M $24.40M $22.00M $20.40M $19.00M $20.80M $19.70M $17.90M $15.50M $14.20M $10.60M $9.500M $11.40M $9.700M $7.600M $8.500M $11.30M $12.70M $14.40M $13.30M $13.10M $13.10M $10.80M $9.600M $8.400M $8.700M $8.700M $9.100M $8.600M $8.300M $8.000M
YoY Change 3.03% 10.1% 7.99% 10.58% 0.88% 7.7% 8.06% 15.21% 4.62% 18.88% 6.15% 10.91% 7.84% 7.37% -8.65% 5.58% 10.06% 15.48% 9.15% 33.96% 11.58% -16.67% 17.53% 27.63% -10.59% -24.78% -11.02% -11.81% 8.27% 1.53% 0.0% 21.3% 12.5% 14.29% -3.45% 0.0% -4.4% 5.81% 3.61% 3.75%
% of Gross Profit 81.74% 90.13% 80.29% 80.85% 83.79% 85.28% 83.72% 81.47% 81.43% 80.64% 81.45% 82.15% 83.65% 87.18% 85.97% 75.09% 74.34% 72.76% 69.2% 72.08% 80.92% 89.62% 82.61% 79.51% 92.68% 110.39% 93.39% 102.42% 144.0% 88.67% 96.32% 92.25% 77.14% 80.0% 94.38% 91.58% 85.29% 95.79% 77.48% 69.75% 55.56%
Research & Development $251.0K $596.0K $734.0K
YoY Change -57.89% -18.8%
% of Gross Profit 0.42% 1.15% 1.45%
Depreciation & Amortization $2.957M $2.762M $2.558M $2.428M $2.181M $2.012M $2.895M $2.422M $2.053M $1.700M $1.200M $1.090M $980.0K $870.0K $910.0K $1.010M $870.0K $840.0K $650.0K $520.0K $450.0K $560.0K $730.0K $750.0K $980.0K $1.270M $1.070M $1.360M $1.880M $1.890M $1.820M $1.850M $1.300M $1.360M $1.390M $1.520M $1.440M $1.530M
YoY Change 7.03% 8.0% 5.36% 11.3% 8.42% -30.51% 19.54% 17.97% 20.75% 41.67% 10.09% 11.22% 12.64% -4.4% -9.9% 16.09% 3.57% 29.23% 25.0% 15.56% -19.64% -23.29% -2.67% -23.47% -22.83% 18.69% -21.32% -27.66% -0.53% 3.85% -1.62% 42.31% -4.41% -2.16% -8.55% 5.56% -5.88%
% of Gross Profit 4.09% 4.35% 3.95% 4.07% 4.19% 3.97% 6.04% 5.32% 5.19% 4.45% 3.77% 3.67% 3.73% 3.72% 4.12% 3.65% 3.28% 3.41% 2.9% 2.64% 3.44% 5.28% 5.29% 6.15% 11.95% 16.49% 8.84% 10.97% 18.8% 12.6% 13.38% 13.03% 9.29% 11.33% 15.62% 16.0% 14.12% 16.11%
Operating Expenses $59.02M $57.29M $52.03M $48.43M $44.17M $43.93M $40.10M $37.11M $32.21M $30.79M $25.90M $24.40M $22.00M $20.40M $19.00M $20.70M $19.70M $17.90M $15.50M $14.20M $10.70M $9.500M $11.40M $9.800M $7.600M $8.500M $11.30M $12.70M $14.40M $13.30M $13.20M $13.10M $10.70M $9.600M $8.400M $8.600M $8.600M $9.100M $8.600M $8.300M $8.000M
YoY Change 3.03% 10.1% 7.43% 9.66% 0.55% 9.53% 8.06% 15.21% 4.62% 18.88% 6.15% 10.91% 7.84% 7.37% -8.21% 5.08% 10.06% 15.48% 9.15% 32.71% 12.63% -16.67% 16.33% 28.95% -10.59% -24.78% -11.02% -11.81% 8.27% 0.76% 0.76% 22.43% 11.46% 14.29% -2.33% 0.0% -5.49% 5.81% 3.61% 3.75%
Operating Profit $13.19M $6.273M $12.77M $11.41M $8.429M $7.457M $7.796M $8.442M $7.347M $7.394M $5.900M $5.300M $4.300M $3.000M $3.100M $7.000M $6.800M $6.700M $6.900M $5.500M $2.400M $1.100M $2.400M $2.400M $600.0K -$800.0K $800.0K -$300.0K -$4.400M $1.700M $400.0K $1.100M $3.300M $2.400M $500.0K $900.0K $1.600M $400.0K $2.500M $3.600M $6.400M
YoY Change 110.24% -50.88% 11.89% 35.4% 13.04% -4.35% -7.65% 14.9% -0.64% 25.33% 11.32% 23.26% 43.33% -3.23% -55.71% 2.94% 1.49% -2.9% 25.45% 129.17% 118.18% -54.17% 0.0% 300.0% -175.0% -200.0% -366.67% -93.18% -358.82% 325.0% -63.64% -66.67% 37.5% 380.0% -44.44% -43.75% 300.0% -84.0% -30.56% -43.75%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$2.938M -$2.076M -$908.2K -$919.7K -$1.796M -$1.858M -$1.327M -$868.5K -$565.2K -$473.5K -$400.0K -$300.0K -$300.0K -$100.0K $0.00 -$400.0K -$700.0K -$600.0K -$200.0K -$200.0K -$200.0K -$600.0K -$800.0K -$900.0K -$1.100M -$1.500M -$1.300M -$1.500M -$2.000M -$1.700M -$1.600M -$1.700M -$1.200M -$1.100M -$1.000M -$800.0K -$700.0K -$700.0K -$500.0K -$300.0K -$500.0K
YoY Change 41.49% 128.61% -1.25% -48.79% -3.35% 40.01% 52.81% 53.66% 19.37% 18.37% 33.33% 0.0% 200.0% -100.0% -42.86% 16.67% 200.0% 0.0% 0.0% -66.67% -25.0% -11.11% -18.18% -26.67% 15.38% -13.33% -25.0% 17.65% 6.25% -5.88% 41.67% 9.09% 10.0% 25.0% 14.29% 0.0% 40.0% 66.67% -40.0%
% of Operating Profit -22.27% -33.1% -7.11% -8.06% -21.31% -24.92% -17.02% -10.29% -7.69% -6.4% -6.78% -5.66% -6.98% -3.33% 0.0% -5.71% -10.29% -8.96% -2.9% -3.64% -8.33% -54.55% -33.33% -37.5% -183.33% -162.5% -100.0% -400.0% -154.55% -36.36% -45.83% -200.0% -88.89% -43.75% -175.0% -20.0% -8.33% -7.81%
Other Income/Expense, Net $12.52M -$246.4K $3.313M -$666.0K -$1.886M -$1.926M $24.40K -$76.85K -$167.4K -$118.3K $100.0K -$100.0K $0.00 $100.0K $500.0K $200.0K $200.0K $300.0K -$300.0K $0.00 $100.0K $100.0K $0.00 -$400.0K $300.0K -$100.0K $1.200M $400.0K $200.0K $200.0K $100.0K $300.0K $600.0K $600.0K $100.0K $100.0K $100.0K $100.0K $200.0K $400.0K $100.0K
YoY Change -5182.53% -107.44% -597.45% -64.69% -2.05% -7992.14% -131.75% -54.09% 41.56% -218.25% -200.0% -100.0% -80.0% 150.0% 0.0% -33.33% -200.0% -100.0% 0.0% -100.0% -233.33% -400.0% -108.33% 200.0% 100.0% 0.0% 100.0% -66.67% -50.0% 0.0% 500.0% 0.0% 0.0% 0.0% -50.0% -50.0% 300.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $22.73M $3.662M $15.18M $9.827M $6.543M $5.531M $6.493M $7.497M $6.614M $6.803M $5.500M $5.000M $4.000M $2.900M $3.500M $6.700M $6.300M $6.300M $4.800M $5.300M $2.300M $100.0K $1.700M $1.100M -$200.0K -$2.400M $300.0K -$3.100M -$9.300M $200.0K -$1.000M -$800.0K $2.500M $2.000M -$2.000M $100.0K $900.0K -$800.0K $2.200M $3.700M $6.100M
YoY Change 520.82% -75.87% 54.42% 50.19% 18.29% -14.82% -13.38% 13.34% -2.77% 23.69% 10.0% 25.0% 37.93% -17.14% -47.76% 6.35% 0.0% 31.25% -9.43% 130.43% 2200.0% -94.12% 54.55% -650.0% -91.67% -900.0% -109.68% -66.67% -4750.0% -120.0% 25.0% -132.0% 25.0% -200.0% -2100.0% -88.89% -212.5% -136.36% -40.54% -39.34%
Income Tax $4.941M $627.7K $1.519M $1.728M $1.030M $932.9K $1.196M $1.646M $1.821M $2.014M $1.500M $1.400M $1.200M $300.0K $600.0K $2.200M $2.300M $2.500M $1.800M $2.100M $1.100M -$600.0K $400.0K $0.00 $0.00 $0.00 $100.0K $100.0K -$600.0K $100.0K -$400.0K -$300.0K $1.200M $700.0K -$500.0K $100.0K $400.0K -$300.0K $900.0K $1.600M $2.800M
% Of Pretax Income 21.74% 17.14% 10.01% 17.58% 15.74% 16.87% 18.42% 21.95% 27.53% 29.6% 27.27% 28.0% 30.0% 10.34% 17.14% 32.84% 36.51% 39.68% 37.5% 39.62% 47.83% -600.0% 23.53% 0.0% 33.33% 50.0% 48.0% 35.0% 100.0% 44.44% 40.91% 43.24% 45.9%
Net Earnings $17.79M $3.035M $13.66M $8.099M $5.514M $4.598M $4.052M $5.851M $4.794M $4.789M $4.000M $3.500M $2.800M $2.600M $2.800M $4.500M $4.000M $3.900M $2.900M $3.200M $1.200M $700.0K $1.300M $1.100M $2.200M -$1.700M $200.0K -$3.200M -$8.700M $100.0K -$600.0K -$500.0K $1.300M $1.300M -$1.400M $0.00 $500.0K -$500.0K $1.200M $2.000M $3.300M
YoY Change 486.31% -77.78% 68.61% 46.89% 19.9% 13.47% -30.74% 22.06% 0.09% 19.73% 14.29% 25.0% 7.69% -7.14% -37.78% 12.5% 2.56% 34.48% -9.38% 166.67% 71.43% -46.15% 18.18% -50.0% -229.41% -950.0% -106.25% -63.22% -8800.0% -116.67% 20.0% -138.46% 0.0% -192.86% -100.0% -200.0% -141.67% -40.0% -39.39%
Net Earnings / Revenue 9.29% 1.56% 7.5% 4.94% 3.87% 3.35% 3.1% 4.7% 4.37% 4.47% 4.46% 4.15% 3.82% 4.12% 4.74% 6.55% 6.33% 6.85% 5.81% 7.37% 3.43% 2.27% 3.59% 3.2% 6.41% -4.66% 0.43% -6.74% -16.67% 0.19% -1.15% -0.94% 2.72% 2.94% -3.71% 0.0% 1.37% -1.42% 3.3% 5.08% 7.5%
Basic Earnings Per Share $4.98 $0.86 $3.93 $2.42 $1.65 $1.36
Diluted Earnings Per Share $4.86 $0.82 $3.45 $2.31 $1.60 $1.30 $1.088M $1.635M $1.300M $1.358M $1.212M $1.129M $903.2K $812.5K $823.5K $1.250M $1.081M $1.054M $763.2K $842.1K $333.3K $194.4K $361.1K $305.6K $647.1K -$500.0K $54.05K -$969.7K -$2.636M $28.57K -$181.8K -$151.5K $393.9K $393.9K -$437.5K $0.00 $156.3K -$156.3K $375.0K $625.0K $1.031M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $4.796M $6.100M $4.843M $4.167M $6.822M $4.409M $9.338M $5.911M $2.426M $2.286M $11.60M $9.700M $7.900M $6.600M $6.500M $5.200M $5.000M $3.800M $1.100M $1.900M $1.400M $600.0K $200.0K $0.00 $100.0K $0.00 $0.00 $400.0K $500.0K $500.0K $300.0K $900.0K $1.400M $1.600M $500.0K $300.0K $200.0K $800.0K $400.0K $800.0K $1.400M
YoY Change -21.38% 25.95% 16.22% -38.91% 54.72% -52.79% 57.99% 143.65% 6.14% -80.3% 19.59% 22.78% 19.7% 1.54% 25.0% 4.0% 31.58% 245.45% -42.11% 35.71% 133.33% 200.0% -100.0% -100.0% -20.0% 0.0% 66.67% -66.67% -35.71% -12.5% 220.0% 66.67% 50.0% -75.0% 100.0% -50.0% -42.86%
Cash & Equivalents $4.796M $6.100M $4.843M $4.167M $6.822M $4.409M $9.338M $5.911M $2.426M $2.286M $11.60M $9.700M $7.900M $6.600M $6.500M $5.200M $5.000M $3.800M $1.100M $1.900M $1.400M $600.0K $200.0K $0.00 $100.0K $0.00 $0.00 $400.0K $500.0K $500.0K $300.0K $900.0K $1.400M $1.600M $500.0K $300.0K $200.0K $800.0K $400.0K $800.0K $1.400M
Short-Term Investments
Other Short-Term Assets $5.523M $3.571M $2.634M $1.641M $1.578M $2.149M $2.380M $2.294M $2.135M $1.821M $1.500M $1.900M $1.300M $1.400M $1.200M $1.100M $1.200M $1.100M $800.0K $800.0K $600.0K $1.200M $1.000M $400.0K $400.0K $400.0K $200.0K $400.0K $600.0K $700.0K $700.0K $600.0K $1.400M $1.100M $1.000M $900.0K $600.0K $500.0K $600.0K $600.0K $500.0K
YoY Change 54.68% 35.55% 60.54% 3.97% -26.57% -9.7% 3.77% 7.43% 17.26% 21.38% -21.05% 46.15% -7.14% 16.67% 9.09% -8.33% 9.09% 37.5% 0.0% 33.33% -50.0% 20.0% 150.0% 0.0% 0.0% 100.0% -50.0% -33.33% -14.29% 0.0% 16.67% -57.14% 27.27% 10.0% 11.11% 50.0% 20.0% -16.67% 0.0% 20.0%
Inventory $55.47M $63.33M $53.55M $50.70M $39.26M $41.33M $40.09M $37.24M $35.51M $33.67M $28.20M $30.30M $24.50M $22.30M $17.40M $21.80M $18.90M $15.70M $12.50M $8.400M $8.200M $6.700M $8.800M $10.00M $8.300M $13.30M $14.10M $10.40M $18.00M $21.00M $19.90M $21.80M $21.50M $17.90M $15.20M $18.50M $16.50M $15.50M $16.10M $15.40M $14.00M
Prepaid Expenses
Receivables $26.23M $32.60M $34.22M $27.17M $25.48M $25.10M $26.01M $20.02M $19.57M $19.48M $15.60M $16.40M $12.90M $12.30M $10.70M $10.60M $12.70M $10.90M $9.400M $8.900M $7.100M $6.400M $6.400M $6.000M $6.700M $7.700M $7.400M $7.000M $8.100M $7.900M $8.100M $7.100M $7.100M $7.200M $5.600M $5.600M $5.200M $3.900M $4.100M $4.300M $5.300M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $400.0K $400.0K $0.00 $0.00 $300.0K $500.0K $500.0K $400.0K $500.0K $0.00 $0.00 $0.00
Total Short-Term Assets $92.02M $105.6M $95.25M $83.69M $73.15M $72.99M $77.82M $65.46M $59.63M $57.51M $57.00M $58.40M $46.50M $42.60M $35.80M $38.60M $37.90M $31.50M $23.90M $20.00M $17.20M $14.90M $16.50M $16.50M $15.50M $21.50M $21.70M $18.20M $27.30M $30.40M $29.50M $30.40M $31.30M $28.10M $22.80M $25.70M $23.00M $21.20M $21.20M $21.00M $21.20M
YoY Change -12.86% 10.87% 13.82% 14.41% 0.21% -6.2% 18.87% 9.78% 3.69% 0.9% -2.4% 25.59% 9.15% 18.99% -7.25% 1.85% 20.32% 31.8% 19.5% 16.28% 15.44% -9.7% 0.0% 6.45% -27.91% -0.92% 19.23% -33.33% -10.2% 3.05% -2.96% -2.88% 11.39% 23.25% -11.28% 11.74% 8.49% 0.0% 0.95% -0.94%
Property, Plant & Equipment $30.03M $29.05M $27.16M $22.66M $17.02M $14.54M $13.73M $7.973M $7.401M $6.931M $5.900M $2.400M $2.500M $2.200M $2.100M $2.300M $2.500M $2.500M $2.800M $2.300M $2.400M $2.300M $2.300M $3.100M $4.000M $6.000M $6.800M $6.700M $7.300M $8.500M $8.100M $8.700M $9.200M $9.000M $4.400M $5.700M $6.400M $6.800M $7.300M $6.000M $5.100M
YoY Change 3.37% 6.96% 19.85% 33.1% 17.07% 5.93% 72.19% 7.72% 6.8% 17.47% 145.83% -4.0% 13.64% 4.76% -8.7% -8.0% 0.0% -10.71% 21.74% -4.17% 4.35% 0.0% -25.81% -22.5% -33.33% -11.76% 1.49% -8.22% -14.12% 4.94% -6.9% -5.43% 2.22% 104.55% -22.81% -10.94% -5.88% -6.85% 21.67% 17.65%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $750.0K $0.00 $88.83K $202.3K $605.7K $693.6K $1.029M $936.5K $1.100M $1.100M $1.100M $1.000M $700.0K $600.0K $100.0K $0.00 $600.0K $0.00 $0.00 $1.200M $1.400M $1.100M $900.0K $800.0K $1.500M $1.600M $3.000M $3.500M $3.700M $0.00 $100.0K $300.0K $100.0K $100.0K $100.0K $0.00 $100.0K $0.00
YoY Change -100.0% -100.0% -56.08% -66.6% -12.68% -32.62% 9.92% -14.86% 0.0% 0.0% 10.0% 42.86% 16.67% 500.0% -100.0% -100.0% -14.29% 27.27% 22.22% 12.5% -46.67% -6.25% -46.67% -14.29% -5.41% -100.0% -66.67% 200.0% 0.0% 0.0% -100.0%
Total Long-Term Assets $57.22M $58.78M $49.19M $46.18M $37.60M $36.49M $36.91M $26.60M $21.79M $21.80M $11.10M $9.400M $8.700M $7.000M $6.500M $6.800M $4.300M $3.500M $4.300M $3.000M $2.800M $2.700M $3.700M $4.600M $5.300M $7.400M $8.200M $9.100M $9.700M $12.50M $12.50M $13.30M $9.800M $9.700M $5.000M $7.100M $7.900M $8.400M $9.000M $6.500M $5.400M
YoY Change -2.65% 19.49% 6.51% 22.82% 3.06% -1.16% 38.75% 22.1% -0.04% 96.37% 18.09% 8.05% 24.29% 7.69% -4.41% 58.14% 22.86% -18.6% 43.33% 7.14% 3.7% -27.03% -19.57% -13.21% -28.38% -9.76% -9.89% -6.19% -22.4% 0.0% -6.02% 35.71% 1.03% 94.0% -29.58% -10.13% -5.95% -6.67% 38.46% 20.37%
Total Assets $149.2M $164.4M $144.4M $129.9M $110.7M $109.5M $114.7M $92.07M $81.42M $79.31M $68.10M $67.80M $55.20M $49.60M $42.30M $45.40M $42.20M $35.00M $28.20M $23.00M $20.00M $17.60M $20.20M $21.10M $20.80M $28.90M $29.90M $27.30M $37.00M $42.90M $42.00M $43.70M $41.10M $37.80M $27.80M $32.80M $30.90M $29.60M $30.20M $27.50M $26.60M
YoY Change
Accounts Payable $12.10M $10.51M $8.977M $7.601M $6.693M $7.983M $11.15M $7.339M $6.664M $7.773M $4.800M $6.500M $4.900M $5.700M $3.500M $3.700M $4.600M $2.400M $2.200M $2.300M $1.700M $1.300M $2.000M $2.300M $2.800M $4.400M $3.500M $2.500M $3.200M $2.500M $3.200M $2.400M $1.700M $2.600M $2.000M $1.900M $1.700M $1.600M $1.100M $1.500M $1.500M
YoY Change 15.1% 17.13% 18.1% 13.57% -16.16% -28.41% 51.95% 10.12% -14.27% 61.94% -26.15% 32.65% -14.04% 62.86% -5.41% -19.57% 91.67% 9.09% -4.35% 35.29% 30.77% -35.0% -13.04% -17.86% -36.36% 25.71% 40.0% -21.88% 28.0% -21.88% 33.33% 41.18% -34.62% 30.0% 5.26% 11.76% 6.25% 45.45% -26.67% 0.0%
Accrued Expenses $11.83M $8.849M $9.888M $11.44M $9.221M $5.115M $5.365M $5.481M $5.273M $0.00 $1.500M
YoY Change 33.71% -10.51% -13.56% 24.05% 80.27% -4.66% -2.11% 3.95% -100.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $400.0K $500.0K $500.0K $700.0K $900.0K $3.700M $5.300M $3.700M $4.000M $2.400M $12.80M $2.400M $2.300M $0.00 $0.00 $0.00 $200.0K $200.0K $200.0K $200.0K
YoY Change -100.0% -75.0% -20.0% 0.0% -28.57% -22.22% -75.68% -30.19% 43.24% -7.5% 66.67% -81.25% 433.33% 4.35% -100.0% 0.0% 0.0% 0.0%
Long-Term Debt Due $419.3K $404.6K $388.5K $266.7K $266.7K $266.7K $266.7K $0.00 $0.00 $0.00 $0.00 $1.400M $2.000M $2.700M $2.400M $2.100M $1.900M $8.900M
YoY Change 3.64% 4.13% 45.7% 0.0% 0.0% 0.0% -100.0% -30.0% -25.93% 12.5% 14.29% 10.53% -78.65%
Total Short-Term Liabilities $26.01M $22.13M $20.28M $20.20M $16.58M $13.36M $16.78M $12.82M $11.94M $15.36M $9.900M $11.70M $8.700M $9.200M $6.800M $8.800M $8.500M $6.000M $7.500M $8.400M $6.400M $6.400M $7.700M $8.000M $8.500M $17.80M $11.70M $12.30M $11.30M $9.400M $8.200M $17.70M $7.700M $7.700M $3.300M $3.400M $3.100M $3.100M $2.500M $3.100M $4.300M
YoY Change 17.56% 9.13% 0.37% 21.82% 24.08% -20.37% 30.91% 7.4% -22.3% 55.18% -15.38% 34.48% -5.43% 35.29% -22.73% 3.53% 41.67% -20.0% -10.71% 31.25% 0.0% -16.88% -3.75% -5.88% -52.25% 52.14% -4.88% 8.85% 20.21% 14.63% -53.67% 129.87% 0.0% 133.33% -2.94% 9.68% 0.0% 24.0% -19.35% -27.91%
Long-Term Debt $23.39M $60.61M $44.12M $45.19M $36.42M $43.73M $47.16M $32.94M $25.91M $24.15M $22.90M $24.30M $17.60M $13.50M $9.200M $11.80M $10.20M $10.20M $5.600M $100.0K $2.800M $2.000M $2.900M $4.900M $5.000M $6.400M $11.90M $8.400M $14.90M $14.40M $14.70M $6.200M $11.80M $9.800M $6.300M $8.700M $6.900M $6.500M $5.900M $3.200M $1.800M
YoY Change -61.41% 37.38% -2.36% 24.08% -16.72% -7.28% 43.19% 27.1% 7.31% 5.44% -5.76% 38.07% 30.37% 46.74% -22.03% 15.69% 0.0% 82.14% 5500.0% -96.43% 40.0% -31.03% -40.82% -2.0% -21.88% -46.22% 41.67% -43.62% 3.47% -2.04% 137.1% -47.46% 20.41% 55.56% -27.59% 26.09% 6.15% 10.17% 84.38% 77.78%
Other Long-Term Liabilities $1.043M $2.306M $2.364M $1.654M $1.993M $53.13K $847.4K $190.1K $388.4K $370.0K $300.0K $900.0K $1.200M $1.500M $1.800M $2.000M $500.0K $600.0K $900.0K $400.0K $500.0K $700.0K $400.0K $300.0K $300.0K $0.00 $0.00 $1.400M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -54.78% -2.47% 42.94% -17.02% 3651.74% -93.73% 345.66% -51.05% 4.97% 23.34% -66.67% -25.0% -20.0% -16.67% -10.0% 300.0% -16.67% -33.33% 125.0% -20.0% -28.57% 75.0% 33.33% 0.0% -100.0%
Total Long-Term Liabilities $24.43M $62.92M $46.48M $46.84M $38.41M $43.78M $48.01M $33.13M $26.30M $24.52M $23.20M $25.20M $18.80M $15.00M $11.00M $13.80M $10.70M $10.80M $6.500M $500.0K $3.300M $2.700M $3.300M $5.200M $5.300M $6.400M $11.90M $8.400M $16.30M $14.40M $14.70M $6.200M $11.80M $9.800M $6.300M $8.700M $6.900M $6.500M $5.900M $3.200M $1.800M
YoY Change -61.17% 35.35% -0.76% 21.94% -12.26% -8.81% 44.93% 25.95% 7.28% 5.68% -7.94% 34.04% 25.33% 36.36% -20.29% 28.97% -0.93% 66.15% 1200.0% -84.85% 22.22% -18.18% -36.54% -1.89% -17.19% -46.22% 41.67% -48.47% 13.19% -2.04% 137.1% -47.46% 20.41% 55.56% -27.59% 26.09% 6.15% 10.17% 84.38% 77.78%
Total Liabilities $51.34M $85.35M $67.36M $67.15M $55.04M $57.15M $64.79M $45.95M $38.24M $39.88M $33.10M $37.00M $27.40M $24.20M $17.80M $22.50M $19.20M $16.90M $14.10M $9.000M $9.800M $9.100M $11.50M $13.20M $13.90M $24.20M $23.60M $20.70M $27.50M $24.80M $24.00M $24.70M $20.50M $17.90M $9.700M $13.10M $11.00M $10.40M $9.100M $7.000M $6.600M
YoY Change -39.84% 26.71% 0.31% 22.0% -3.68% -11.8% 41.02% 20.16% -4.12% 20.48% -10.54% 35.04% 13.22% 35.96% -20.89% 17.19% 13.61% 19.86% 56.67% -8.16% 7.69% -20.87% -12.88% -5.04% -42.56% 2.54% 14.01% -24.73% 10.89% 3.33% -2.83% 20.49% 14.53% 84.54% -25.95% 19.09% 5.77% 14.29% 30.0% 6.06%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 3.572M 3.528M 3.471M 3.343M 3.352M 3.371M
Diluted Shares Outstanding 3.658M 3.719M 3.955M 3.509M 3.453M 3.542M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $164.89 Million

About ACME UNITED CORP

Acme United Corp. is engaged in the supply of cutting devices, measuring instruments, and safety products for school, home, office, hardware and industrial use. The company is headquartered in Shelton, Connecticut and currently employs 645 full-time employees. The company markets and sells through two main product categories: first aid and medical and cutting and sharpening. The first aid and medical category includes first aid and safety products, such as First Aid Only, PhysiciansCare, Pac-Kit, Spill Magic, First Aid Central, Med-Nap and Safety Made brands. Its cutting and sharpening categories include school, home and office products (Westcott brand). Brands under hardware, industrial and sporting goods products are Clauss and DMT. Its principal products sold across all segments are first aid kits and medical products, scissors, shears, knives, and sharpening tools. The company is also a supplier of tactical, trauma and emergency response products. The company sells its products to mass market and e-commerce retailers, wholesale, contract and retail stationery distributors, and hardware chains.

Industry: Cutlery, Handtools & General Hardware Peers: AMERICAN REBEL HOLDINGS INC ARC DOCUMENT SOLUTIONS, INC. COMPX INTERNATIONAL INC KIMBALL INTERNATIONAL INC MSA Safety Inc NL INDUSTRIES INC VIRCO MFG CORPORATION