|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$10.18M
1.62%
YoY
|
$10.02M
-43.67%
YoY
|
$17.79M
486.31%
YoY
|
$3.035M
-77.78%
YoY
|
$13.66M
68.61%
YoY
|
| Depreciation, Depletion And Amortization |
$3.799M
8.53%
YoY
|
$3.501M
18.41%
YoY
|
$2.957M
7.03%
YoY
|
$2.762M
8.0%
YoY
|
$2.558M
5.36%
YoY
|
| Cash From Operating Activities |
$18.23M
52.23%
YoY
|
$11.98M
-58.56%
YoY
|
$28.90M
899.38%
YoY
|
$2.892M
-43.75%
YoY
|
$5.141M
-10.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.65M
49.01%
YoY
|
$7.149M
52.95%
YoY
|
$4.674M
8.58%
YoY
|
$4.304M
-32.46%
YoY
|
$6.373M
148.04%
YoY
|
| Acquisitions |
N/A
|
$750.0K
0.0%
YoY
|
$750.0K
-92.21%
YoY
|
$9.622M
N/A
|
N/A
|
| Other Investing Activities |
-$1.652M
-71.47%
YoY
|
-$5.791M
-146.69%
YoY
|
$12.40M
-228.89%
YoY
|
-$9.622M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$12.30M
-4.91%
YoY
|
-$12.94M
-274.21%
YoY
|
$7.427M
-152.21%
YoY
|
-$14.23M
123.25%
YoY
|
-$6.373M
-54.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$2.343M
5.46%
YoY
|
$2.222M
11.48%
YoY
|
$1.993M
4.71%
YoY
|
$1.903M
6.19%
YoY
|
$1.792M
11.69%
YoY
|
| Common Stock Issuance & Retirement, Net |
$697.5K
-56.98%
YoY
|
$1.621M
11.62%
YoY
|
$1.453M
1614.6%
YoY
|
$84.72K
-97.26%
YoY
|
$3.089M
5157.59%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.883M
-543.36%
YoY
|
$2.004M
-105.21%
YoY
|
-$38.44M
-369.26%
YoY
|
$14.28M
598.93%
YoY
|
$2.043M
-61.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.23M
52.23%
YoY
|
$11.98M
-58.56%
YoY
|
$28.90M
899.38%
YoY
|
$2.892M
-43.75%
YoY
|
$5.141M
-10.15%
YoY
|
| Cash From Investing Activities |
-$12.30M
-4.91%
YoY
|
-$12.94M
-274.21%
YoY
|
$7.427M
-152.21%
YoY
|
-$14.23M
123.25%
YoY
|
-$6.373M
-54.32%
YoY
|
| Cash From Financing Activities |
-$8.883M
-543.36%
YoY
|
$2.004M
-105.21%
YoY
|
-$38.44M
-369.26%
YoY
|
$14.28M
598.93%
YoY
|
$2.043M
-61.39%
YoY
|
| Net Change In Cash |
-$2.803M
-428.67%
YoY
|
$852.7K
-141.51%
YoY
|
-$2.054M
-174.52%
YoY
|
$2.757M
307.87%
YoY
|
$676.0K
-125.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.23M
52.23%
YoY
|
$11.98M
-58.56%
YoY
|
$28.90M
899.38%
YoY
|
$2.892M
-43.75%
YoY
|
$5.141M
-10.15%
YoY
|
| Capital Expenditures |
$10.65M
49.01%
YoY
|
$7.149M
52.95%
YoY
|
$4.674M
8.58%
YoY
|
$4.304M
-32.46%
YoY
|
$6.373M
148.04%
YoY
|
| Free Cash Flow |
$7.578M
57.0%
YoY
|
$4.827M
-80.08%
YoY
|
$24.23M
-1815.07%
YoY
|
-$1.413M
14.65%
YoY
|
-$1.232M
-139.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$985.0K
-40.41%
YoY
|
$1.876M
9.9%
YoY
|
$1.903M
-14.51%
YoY
|
$4.752M
6.74%
YoY
|
$1.653M
1.04%
YoY
|
$1.707M
-84.77%
YoY
|
$2.226M
3.44%
YoY
|
$4.452M
29.31%
YoY
|
$1.636M
65.25%
YoY
|
$11.21M
-1976.52%
YoY
|
$2.152M
3262.5%
YoY
|
$3.443M
25.75%
YoY
|
$990.0K
19.28%
YoY
|
-$597.2K
-125.59%
YoY
|
$64.00K
-96.87%
YoY
|
$2.738M
-62.13%
YoY
|
$830.0K
-59.43%
YoY
|
$2.334M
14.19%
YoY
|
$2.046M
29.58%
YoY
|
| Depreciation, Depletion And Amortization |
$1.156M
33.95%
YoY
|
$1.718M
7.34%
YoY
|
$1.605M
5.18%
YoY
|
$1.523M
3.04%
YoY
|
$863.0K
0.35%
YoY
|
$1.600M
19.81%
YoY
|
$1.526M
19.13%
YoY
|
$1.478M
21.75%
YoY
|
$860.0K
19.44%
YoY
|
$1.336M
4.85%
YoY
|
$1.281M
4.91%
YoY
|
$1.214M
14.85%
YoY
|
$720.0K
-29.82%
YoY
|
$1.274M
12.87%
YoY
|
$1.221M
21.86%
YoY
|
$1.057M
10.22%
YoY
|
$1.026M
75.68%
YoY
|
$1.129M
21.22%
YoY
|
$1.002M
-3.38%
YoY
|
| Cash From Operating Activities |
-$2.233M
-33.08%
YoY
|
$6.380M
0.13%
YoY
|
$8.852M
-0.25%
YoY
|
$6.335M
-8.16%
YoY
|
-$3.337M
-67.18%
YoY
|
$6.371M
-11.96%
YoY
|
$8.874M
-20.2%
YoY
|
$6.898M
140.6%
YoY
|
-$10.17M
-232.46%
YoY
|
$7.236M
-31.07%
YoY
|
$11.12M
-556.49%
YoY
|
$2.867M
830.84%
YoY
|
$7.676M
-240.1%
YoY
|
$10.50M
385.7%
YoY
|
-$2.436M
-185.9%
YoY
|
$308.0K
-35.7%
YoY
|
-$5.479M
1530.65%
YoY
|
$2.162M
-45.69%
YoY
|
$2.836M
-30.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.889M
39.62%
YoY
|
$898.9K
-47.02%
YoY
|
$6.780M
401.85%
YoY
|
$1.620M
-34.94%
YoY
|
$1.353M
-16.01%
YoY
|
$1.697M
41.1%
YoY
|
$1.351M
-10.05%
YoY
|
$2.490M
58.6%
YoY
|
$1.611M
129.81%
YoY
|
$1.202M
19.62%
YoY
|
$1.502M
-279.24%
YoY
|
$1.570M
-170.0%
YoY
|
$701.0K
-235.33%
YoY
|
$1.005M
-163.6%
YoY
|
-$838.0K
-41.85%
YoY
|
-$2.243M
19.88%
YoY
|
-$518.0K
-135.0%
YoY
|
-$1.581M
223.78%
YoY
|
-$1.441M
90.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$750.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$14.41M
N/A
|
-$1.652M
-250.1%
YoY
|
N/A
|
N/A
|
N/A
|
$1.101M
-91.63%
YoY
|
$0.00
N/A
|
-$6.891M
818.8%
YoY
|
N/A
|
$13.15M
-98327.11%
YoY
|
$0.00
N/A
|
-$750.0K
-92.19%
YoY
|
N/A
|
-$13.39K
N/A
|
$0.00
N/A
|
-$9.609M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$16.30M
1104.8%
YoY
|
-$2.551M
327.83%
YoY
|
-$6.780M
401.85%
YoY
|
-$1.620M
-82.73%
YoY
|
-$1.353M
-16.01%
YoY
|
-$596.2K
-104.99%
YoY
|
-$1.351M
-10.05%
YoY
|
-$9.381M
304.35%
YoY
|
-$1.611M
129.81%
YoY
|
$11.95M
-1273.13%
YoY
|
-$1.502M
79.24%
YoY
|
-$2.320M
-80.43%
YoY
|
-$701.0K
35.33%
YoY
|
-$1.019M
-35.55%
YoY
|
-$838.0K
-41.85%
YoY
|
-$11.85M
533.46%
YoY
|
-$518.0K
-65.0%
YoY
|
-$1.581M
-83.87%
YoY
|
-$1.441M
90.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$610.0K
8.35%
YoY
|
N/A
|
N/A
|
N/A
|
$563.0K
0.36%
YoY
|
N/A
|
N/A
|
N/A
|
$561.0K
12.88%
YoY
|
N/A
|
N/A
|
N/A
|
$497.0K
8.52%
YoY
|
N/A
|
N/A
|
N/A
|
$458.0K
5.05%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$97.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$323.0K
429.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$61.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.11M
1029.92%
YoY
|
-$7.131M
45.56%
YoY
|
$1.211M
-121.19%
YoY
|
-$4.654M
-249.69%
YoY
|
$1.691M
-82.22%
YoY
|
-$4.899M
-75.54%
YoY
|
-$5.716M
-22.64%
YoY
|
$3.109M
-547.34%
YoY
|
$9.510M
-192.12%
YoY
|
-$20.03M
154.28%
YoY
|
-$7.389M
-220.44%
YoY
|
-$695.0K
-107.26%
YoY
|
-$10.32M
-260.06%
YoY
|
-$7.878M
711.91%
YoY
|
$6.135M
720.19%
YoY
|
$9.570M
1216.37%
YoY
|
$6.450M
319.38%
YoY
|
-$970.3K
-114.37%
YoY
|
$748.0K
-113.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.233M
-33.08%
YoY
|
$6.380M
0.13%
YoY
|
$8.852M
-0.25%
YoY
|
$6.335M
-8.16%
YoY
|
-$3.337M
-67.18%
YoY
|
$6.371M
-11.96%
YoY
|
$8.874M
-20.2%
YoY
|
$6.898M
140.6%
YoY
|
-$10.17M
-232.46%
YoY
|
$7.236M
-31.07%
YoY
|
$11.12M
-556.49%
YoY
|
$2.867M
830.84%
YoY
|
$7.676M
-240.1%
YoY
|
$10.50M
385.7%
YoY
|
-$2.436M
-185.9%
YoY
|
$308.0K
-35.7%
YoY
|
-$5.479M
1530.65%
YoY
|
$2.162M
-45.69%
YoY
|
$2.836M
-30.73%
YoY
|
| Cash From Investing Activities |
-$16.30M
1104.8%
YoY
|
-$2.551M
327.83%
YoY
|
-$6.780M
401.85%
YoY
|
-$1.620M
-82.73%
YoY
|
-$1.353M
-16.01%
YoY
|
-$596.2K
-104.99%
YoY
|
-$1.351M
-10.05%
YoY
|
-$9.381M
304.35%
YoY
|
-$1.611M
129.81%
YoY
|
$11.95M
-1273.13%
YoY
|
-$1.502M
79.24%
YoY
|
-$2.320M
-80.43%
YoY
|
-$701.0K
35.33%
YoY
|
-$1.019M
-35.55%
YoY
|
-$838.0K
-41.85%
YoY
|
-$11.85M
533.46%
YoY
|
-$518.0K
-65.0%
YoY
|
-$1.581M
-83.87%
YoY
|
-$1.441M
90.11%
YoY
|
| Cash From Financing Activities |
$19.11M
1029.92%
YoY
|
-$7.131M
45.56%
YoY
|
$1.211M
-121.19%
YoY
|
-$4.654M
-249.69%
YoY
|
$1.691M
-82.22%
YoY
|
-$4.899M
-75.54%
YoY
|
-$5.716M
-22.64%
YoY
|
$3.109M
-547.34%
YoY
|
$9.510M
-192.12%
YoY
|
-$20.03M
154.28%
YoY
|
-$7.389M
-220.44%
YoY
|
-$695.0K
-107.26%
YoY
|
-$10.32M
-260.06%
YoY
|
-$7.878M
711.91%
YoY
|
$6.135M
720.19%
YoY
|
$9.570M
1216.37%
YoY
|
$6.450M
319.38%
YoY
|
-$970.3K
-114.37%
YoY
|
$748.0K
-113.14%
YoY
|
| Net Change In Cash |
$600.0K
-120.32%
YoY
|
-$3.303M
-477.18%
YoY
|
$3.283M
81.68%
YoY
|
$61.00K
-90.26%
YoY
|
-$2.953M
25.5%
YoY
|
$875.6K
-203.43%
YoY
|
$1.807M
-18.93%
YoY
|
$626.0K
-522.97%
YoY
|
-$2.353M
-29.47%
YoY
|
-$846.6K
-152.85%
YoY
|
$2.229M
-22.09%
YoY
|
-$148.0K
-92.5%
YoY
|
-$3.336M
-818.97%
YoY
|
$1.602M
-511.35%
YoY
|
$2.861M
33.5%
YoY
|
-$1.974M
196.84%
YoY
|
$464.0K
-249.68%
YoY
|
-$389.4K
-141.55%
YoY
|
$2.143M
-190.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.233M
-33.08%
YoY
|
$6.380M
0.13%
YoY
|
$8.852M
-0.25%
YoY
|
$6.335M
-8.16%
YoY
|
-$3.337M
-67.18%
YoY
|
$6.371M
-11.96%
YoY
|
$8.874M
-20.2%
YoY
|
$6.898M
140.6%
YoY
|
-$10.17M
-232.46%
YoY
|
$7.236M
-31.07%
YoY
|
$11.12M
-556.49%
YoY
|
$2.867M
830.84%
YoY
|
$7.676M
-240.1%
YoY
|
$10.50M
385.7%
YoY
|
-$2.436M
-185.9%
YoY
|
$308.0K
-35.7%
YoY
|
-$5.479M
1530.65%
YoY
|
$2.162M
-45.69%
YoY
|
$2.836M
-30.73%
YoY
|
| Capital Expenditures |
$1.889M
39.62%
YoY
|
$898.9K
-47.02%
YoY
|
$6.780M
401.85%
YoY
|
$1.620M
-34.94%
YoY
|
$1.353M
-16.01%
YoY
|
$1.697M
41.1%
YoY
|
$1.351M
-10.05%
YoY
|
$2.490M
58.6%
YoY
|
$1.611M
129.81%
YoY
|
$1.202M
19.62%
YoY
|
$1.502M
-279.24%
YoY
|
$1.570M
-170.0%
YoY
|
$701.0K
-235.33%
YoY
|
$1.005M
-163.6%
YoY
|
-$838.0K
-41.85%
YoY
|
-$2.243M
19.88%
YoY
|
-$518.0K
-135.0%
YoY
|
-$1.581M
223.78%
YoY
|
-$1.441M
90.11%
YoY
|
| Free Cash Flow |
-$4.122M
-12.11%
YoY
|
$5.481M
17.24%
YoY
|
$2.072M
-72.46%
YoY
|
$4.715M
6.96%
YoY
|
-$4.690M
-60.18%
YoY
|
$4.675M
-22.53%
YoY
|
$7.523M
-21.78%
YoY
|
$4.408M
239.86%
YoY
|
-$11.78M
-268.87%
YoY
|
$6.034M
-36.44%
YoY
|
$9.618M
-701.88%
YoY
|
$1.297M
-49.16%
YoY
|
$6.975M
-240.6%
YoY
|
$9.493M
153.69%
YoY
|
-$1.598M
-137.36%
YoY
|
$2.551M
8.55%
YoY
|
-$4.961M
173.18%
YoY
|
$3.742M
-16.25%
YoY
|
$4.277M
-11.85%
YoY
|
Loading...