|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$25.08M
216.83%
YoY
|
$16.30M
154.65%
YoY
|
$13.70M
3.47%
YoY
|
$5.824M
-39.58%
YoY
|
$7.915M
25.36%
YoY
|
$6.399M
-41.33%
YoY
|
$13.24M
106.83%
YoY
|
$9.639M
19.47%
YoY
|
$6.314M
-46.53%
YoY
|
$10.91M
-60.71%
YoY
|
$6.400M
-97.44%
YoY
|
$8.068M
-69.28%
YoY
|
$11.81M
-52.55%
YoY
|
$27.76M
-35.81%
YoY
|
$250.5M
172.62%
YoY
|
$26.27M
-85.16%
YoY
|
$24.89M
236.32%
YoY
|
$43.25M
609.05%
YoY
|
$91.88M
525.04%
YoY
|
| Cash & Equivalents |
$25.08M
216.83%
YoY
|
$16.30M
154.65%
YoY
|
$13.70M
3.47%
YoY
|
$5.824M
-39.58%
YoY
|
$7.915M
25.36%
YoY
|
$6.399M
-41.33%
YoY
|
$13.24M
107.35%
YoY
|
$9.639M
19.47%
YoY
|
$6.314M
-46.53%
YoY
|
$10.91M
-60.71%
YoY
|
$6.384M
-97.45%
YoY
|
$8.068M
-69.28%
YoY
|
$11.81M
-52.55%
YoY
|
$27.76M
-35.81%
YoY
|
$250.5M
172.62%
YoY
|
$26.27M
-85.16%
YoY
|
$24.89M
237.74%
YoY
|
$43.25M
604.77%
YoY
|
$91.88M
524.4%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
$3.077M
140.77%
YoY
|
N/A
|
$706.0K
-94.81%
YoY
|
$3.473M
N/A
|
$1.278M
-76.4%
YoY
|
$0.00
-100.0%
YoY
|
$13.61M
325.34%
YoY
|
$0.00
N/A
|
$5.416M
N/A
|
$3.642M
N/A
|
$3.200M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.676M
373.0%
YoY
|
$5.571M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$129.6M
22.88%
YoY
|
$122.5M
15.09%
YoY
|
$117.6M
19.75%
YoY
|
$108.1M
13.98%
YoY
|
$105.5M
15.54%
YoY
|
$106.4M
28.28%
YoY
|
$98.21M
26.39%
YoY
|
$94.85M
33.73%
YoY
|
$91.30M
28.43%
YoY
|
$82.95M
25.99%
YoY
|
$77.70M
13.11%
YoY
|
$70.93M
15.51%
YoY
|
$71.09M
19.66%
YoY
|
$65.84M
23.2%
YoY
|
$68.70M
29.98%
YoY
|
$61.41M
30.98%
YoY
|
$59.41M
45.97%
YoY
|
$53.44M
41.38%
YoY
|
$52.85M
34.49%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$157.8M
37.58%
YoY
|
$138.8M
23.01%
YoY
|
$132.0M
5.56%
YoY
|
$117.4M
12.37%
YoY
|
$114.7M
11.3%
YoY
|
$112.8M
15.7%
YoY
|
$125.1M
43.25%
YoY
|
$104.5M
32.27%
YoY
|
$103.0M
24.29%
YoY
|
$97.50M
4.17%
YoY
|
$87.30M
-72.65%
YoY
|
$79.00M
-9.9%
YoY
|
$82.90M
-1.66%
YoY
|
$93.60M
-8.56%
YoY
|
$319.2M
112.36%
YoY
|
$87.67M
-61.06%
YoY
|
$84.30M
36.85%
YoY
|
$102.4M
126.98%
YoY
|
$150.3M
178.34%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$8.933B
15.33%
YoY
|
$8.619B
15.45%
YoY
|
$8.343B
16.06%
YoY
|
$8.005B
14.14%
YoY
|
$7.746B
12.56%
YoY
|
$7.466B
9.73%
YoY
|
$7.188B
7.7%
YoY
|
$7.013B
10.72%
YoY
|
$6.881B
13.32%
YoY
|
$6.804B
17.26%
YoY
|
$6.675B
22.43%
YoY
|
$6.334B
24.4%
YoY
|
$6.073B
26.75%
YoY
|
$5.802B
31.02%
YoY
|
$5.452B
30.58%
YoY
|
$5.092B
30.1%
YoY
|
$4.791B
32.18%
YoY
|
$4.428B
32.24%
YoY
|
$4.175B
36.64%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$6.128M
88.32%
YoY
|
$4.327M
N/A
|
$3.182M
N/A
|
$3.087M
-78.88%
YoY
|
$3.254M
-64.32%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$14.62M
249.72%
YoY
|
$9.120M
706.37%
YoY
|
$3.617M
215.62%
YoY
|
$0.00
-100.0%
YoY
|
$4.179M
397.5%
YoY
|
$1.131M
28.82%
YoY
|
$1.146M
-42.64%
YoY
|
$1.027M
-90.6%
YoY
|
$840.0K
-92.59%
YoY
|
$878.0K
N/A
|
$1.998M
11.0%
YoY
|
$10.93M
628.47%
YoY
|
| Total Long-Term Assets |
$10.02B
15.39%
YoY
|
$9.659B
15.35%
YoY
|
$9.352B
16.04%
YoY
|
$8.967B
13.56%
YoY
|
$8.686B
11.85%
YoY
|
$8.374B
9.07%
YoY
|
$8.059B
6.61%
YoY
|
$7.896B
9.78%
YoY
|
$7.766B
12.49%
YoY
|
$7.677B
15.98%
YoY
|
$7.560B
21.21%
YoY
|
$7.193B
20.88%
YoY
|
$6.904B
24.29%
YoY
|
$6.620B
29.17%
YoY
|
$6.237B
28.67%
YoY
|
$5.951B
31.09%
YoY
|
$5.554B
31.72%
YoY
|
$5.125B
33.41%
YoY
|
$4.847B
38.74%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$157.8M
37.58%
YoY
|
$138.8M
23.01%
YoY
|
$132.0M
5.56%
YoY
|
$117.4M
12.37%
YoY
|
$114.7M
11.3%
YoY
|
$112.8M
15.7%
YoY
|
$125.1M
43.25%
YoY
|
$104.5M
32.27%
YoY
|
$103.0M
24.29%
YoY
|
$97.50M
4.17%
YoY
|
$87.30M
-72.65%
YoY
|
$79.00M
-9.9%
YoY
|
$82.90M
-1.66%
YoY
|
$93.60M
-8.56%
YoY
|
$319.2M
112.36%
YoY
|
$87.67M
-61.06%
YoY
|
$84.30M
36.85%
YoY
|
$102.4M
126.98%
YoY
|
$150.3M
178.34%
YoY
|
| Total Long-Term Assets |
$10.02B
|
$9.659B
|
$9.352B
|
$8.967B
|
$8.686B
|
$8.374B
|
$8.059B
|
$7.896B
|
$7.766B
|
$7.677B
|
$7.560B
|
$7.193B
|
$6.904B
|
$6.620B
|
$6.237B
|
$5.951B
|
$5.554B
|
$5.125B
|
$4.847B
|
| Total Assets |
$10.18B
15.68%
YoY
|
$9.798B
15.45%
YoY
|
$9.484B
15.88%
YoY
|
$9.085B
13.55%
YoY
|
$8.801B
11.84%
YoY
|
$8.486B
9.15%
YoY
|
$8.184B
7.02%
YoY
|
$8.001B
10.02%
YoY
|
$7.869B
12.63%
YoY
|
$7.775B
15.81%
YoY
|
$7.647B
16.64%
YoY
|
$7.272B
20.43%
YoY
|
$6.986B
23.9%
YoY
|
$6.713B
28.44%
YoY
|
$6.556B
31.19%
YoY
|
$6.038B
26.73%
YoY
|
$5.639B
31.79%
YoY
|
$5.227B
34.5%
YoY
|
$4.998B
40.87%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$95.39M
27.55%
YoY
|
$79.91M
28.61%
YoY
|
$110.3M
26.48%
YoY
|
$78.25M
38.74%
YoY
|
$74.78M
12.89%
YoY
|
$62.13M
9.94%
YoY
|
$87.19M
34.97%
YoY
|
$56.40M
29.31%
YoY
|
$66.24M
-4.43%
YoY
|
$56.51M
-6.07%
YoY
|
$64.60M
4.3%
YoY
|
$43.62M
-6.21%
YoY
|
$69.31M
75.47%
YoY
|
$60.17M
55.08%
YoY
|
$61.94M
9.99%
YoY
|
$46.50M
2.36%
YoY
|
$39.50M
-8.77%
YoY
|
$38.80M
-28.29%
YoY
|
$56.32M
8.3%
YoY
|
| Accrued Expenses |
$19.86M
0.45%
YoY
|
$20.11M
12.69%
YoY
|
$19.30M
14.02%
YoY
|
$19.54M
14.57%
YoY
|
$19.77M
17.53%
YoY
|
$17.84M
5.3%
YoY
|
$16.93M
-0.99%
YoY
|
$17.06M
-0.76%
YoY
|
$16.82M
-2.84%
YoY
|
$16.94M
-2.78%
YoY
|
$17.10M
-2.55%
YoY
|
$17.19M
-2.69%
YoY
|
$17.31M
-2.66%
YoY
|
$17.43M
-30.28%
YoY
|
$17.55M
-2.54%
YoY
|
$17.66M
6.61%
YoY
|
$17.78M
-22.34%
YoY
|
$25.00M
44.51%
YoY
|
$18.01M
13.24%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.983M
N/A
|
$6.002M
13858.14%
YoY
|
$6.023M
9310.94%
YoY
|
$6.045M
N/A
|
$0.00
N/A
|
$43.00K
N/A
|
$64.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$181.0M
16.79%
YoY
|
$168.4M
19.49%
YoY
|
$188.5M
12.08%
YoY
|
$157.9M
19.72%
YoY
|
$155.0M
12.36%
YoY
|
$140.9M
11.01%
YoY
|
$168.2M
33.7%
YoY
|
$131.9M
24.75%
YoY
|
$137.9M
25.75%
YoY
|
$126.9M
27.01%
YoY
|
$125.8M
24.66%
YoY
|
$105.7M
26.56%
YoY
|
$109.7M
46.16%
YoY
|
$99.94M
23.88%
YoY
|
$100.9M
12.34%
YoY
|
$83.55M
8.47%
YoY
|
$75.05M
-5.6%
YoY
|
$80.68M
-23.82%
YoY
|
$89.83M
-10.53%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$3.699B
25.23%
YoY
|
$3.298B
18.26%
YoY
|
$3.365B
25.76%
YoY
|
$3.223B
20.75%
YoY
|
$2.953B
17.45%
YoY
|
$2.789B
15.67%
YoY
|
$2.676B
19.56%
YoY
|
$2.669B
24.14%
YoY
|
$2.514B
23.1%
YoY
|
$2.411B
23.88%
YoY
|
$2.238B
19.74%
YoY
|
$2.150B
10.59%
YoY
|
$2.043B
10.17%
YoY
|
$1.946B
14.9%
YoY
|
$1.869B
21.9%
YoY
|
$1.944B
26.79%
YoY
|
$1.854B
35.89%
YoY
|
$1.694B
39.03%
YoY
|
$1.534B
33.78%
YoY
|
| Other Long-Term Liabilities |
$61.77M
30.44%
YoY
|
$60.19M
30.14%
YoY
|
$56.78M
25.61%
YoY
|
$49.67M
34.3%
YoY
|
$47.35M
28.83%
YoY
|
$46.25M
25.58%
YoY
|
$45.20M
20.54%
YoY
|
$36.98M
-3.37%
YoY
|
$36.76M
1.19%
YoY
|
$36.83M
0.31%
YoY
|
$37.50M
1.03%
YoY
|
$38.27M
5.3%
YoY
|
$36.33M
7.76%
YoY
|
$36.71M
11.0%
YoY
|
$37.12M
14.05%
YoY
|
$36.34M
7.0%
YoY
|
$33.71M
-2.85%
YoY
|
$33.08M
-7.35%
YoY
|
$32.54M
-8.33%
YoY
|
| Total Long-Term Liabilities |
$3.760B
25.32%
YoY
|
$3.358B
18.46%
YoY
|
$3.422B
25.76%
YoY
|
$3.272B
20.94%
YoY
|
$3.001B
17.62%
YoY
|
$2.835B
15.82%
YoY
|
$2.721B
19.57%
YoY
|
$2.706B
23.66%
YoY
|
$2.551B
22.72%
YoY
|
$2.448B
23.45%
YoY
|
$2.276B
19.38%
YoY
|
$2.188B
10.49%
YoY
|
$2.079B
10.12%
YoY
|
$1.983B
14.82%
YoY
|
$1.906B
21.74%
YoY
|
$1.980B
26.36%
YoY
|
$1.888B
34.93%
YoY
|
$1.727B
37.71%
YoY
|
$1.566B
32.52%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$181.0M
16.79%
YoY
|
$168.4M
19.49%
YoY
|
$188.5M
12.08%
YoY
|
$157.9M
19.72%
YoY
|
$155.0M
12.36%
YoY
|
$140.9M
11.01%
YoY
|
$168.2M
33.7%
YoY
|
$131.9M
24.75%
YoY
|
$137.9M
25.75%
YoY
|
$126.9M
27.01%
YoY
|
$125.8M
24.66%
YoY
|
$105.7M
26.56%
YoY
|
$109.7M
46.16%
YoY
|
$99.94M
23.88%
YoY
|
$100.9M
12.34%
YoY
|
$83.55M
8.47%
YoY
|
$75.05M
-5.6%
YoY
|
$80.68M
-23.82%
YoY
|
$89.83M
-10.53%
YoY
|
| Total Long-Term Liabilities |
$3.760B
25.32%
YoY
|
$3.358B
18.46%
YoY
|
$3.422B
25.76%
YoY
|
$3.272B
20.94%
YoY
|
$3.001B
17.62%
YoY
|
$2.835B
15.82%
YoY
|
$2.721B
19.57%
YoY
|
$2.706B
23.66%
YoY
|
$2.551B
22.72%
YoY
|
$2.448B
23.45%
YoY
|
$2.276B
19.38%
YoY
|
$2.188B
10.49%
YoY
|
$2.079B
10.12%
YoY
|
$1.983B
14.82%
YoY
|
$1.906B
21.74%
YoY
|
$1.980B
26.36%
YoY
|
$1.888B
34.93%
YoY
|
$1.727B
37.71%
YoY
|
$1.566B
32.52%
YoY
|
| Total Liabilities |
$3.941B
24.9%
YoY
|
$3.526B
18.51%
YoY
|
$3.611B
24.96%
YoY
|
$3.430B
20.88%
YoY
|
$3.156B
17.31%
YoY
|
$2.976B
15.58%
YoY
|
$2.890B
20.31%
YoY
|
$2.838B
23.64%
YoY
|
$2.690B
22.91%
YoY
|
$2.575B
23.62%
YoY
|
$2.402B
19.64%
YoY
|
$2.295B
11.2%
YoY
|
$2.189B
11.5%
YoY
|
$2.083B
15.23%
YoY
|
$2.007B
21.23%
YoY
|
$2.064B
25.52%
YoY
|
$1.963B
32.76%
YoY
|
$1.808B
32.92%
YoY
|
$1.656B
29.14%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$12.00K
9.09%
YoY
|
$12.00K
20.0%
YoY
|
$11.00K
10.0%
YoY
|
$11.00K
10.0%
YoY
|
$11.00K
10.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
11.11%
YoY
|
$10.00K
11.11%
YoY
|
$10.00K
11.11%
YoY
|
$10.00K
25.0%
YoY
|
$9.000K
12.5%
YoY
|
$9.000K
28.57%
YoY
|
$9.000K
28.57%
YoY
|
$8.000K
14.29%
YoY
|
$8.000K
33.33%
YoY
|
$7.000K
16.67%
YoY
|
$7.000K
16.67%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$6.239B
10.53%
YoY
|
$6.271B
13.81%
YoY
|
$5.873B
10.94%
YoY
|
$5.654B
9.53%
YoY
|
$5.644B
9.0%
YoY
|
$5.510B
5.98%
YoY
|
$5.294B
0.95%
YoY
|
$5.162B
3.73%
YoY
|
$5.179B
7.97%
YoY
|
$5.199B
12.32%
YoY
|
$5.244B
15.33%
YoY
|
$4.977B
25.28%
YoY
|
$4.797B
30.55%
YoY
|
$4.629B
35.44%
YoY
|
$4.547B
36.15%
YoY
|
$3.973B
27.39%
YoY
|
$3.674B
31.31%
YoY
|
$3.418B
35.38%
YoY
|
$3.340B
47.55%
YoY
|
| Total Liabilities & Shareholders Equity |
$10.18B
15.68%
YoY
|
$9.798B
15.45%
YoY
|
$9.484B
15.88%
YoY
|
$9.085B
13.55%
YoY
|
$8.801B
11.84%
YoY
|
$8.486B
9.15%
YoY
|
$8.184B
7.02%
YoY
|
$8.001B
10.02%
YoY
|
$7.869B
12.63%
YoY
|
$7.775B
15.81%
YoY
|
$7.647B
16.64%
YoY
|
$7.272B
20.43%
YoY
|
$6.986B
23.9%
YoY
|
$6.713B
28.44%
YoY
|
$6.556B
31.19%
YoY
|
$6.038B
26.73%
YoY
|
$5.639B
31.79%
YoY
|
$5.227B
34.5%
YoY
|
$4.998B
40.87%
YoY
|
Loading...