Financial Snapshot

Revenue
$600.5M
TTM
Gross Margin
88.22%
TTM
Net Earnings
$186.0M
TTM
Current Assets
$125.1M
Q3 2024
Current Liabilities
$168.2M
Q3 2024
Current Ratio
74.35%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$5.295B
Q3 2024
Cash
Q3 2024
P/E
42.04
Nov 29, 2024 EST
Free Cash Flow
-$313.4M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $537.5M $429.8M $339.3M $248.6M $187.5M $137.1M $111.5M $91.53M $69.97M $53.56M $43.52M $34.62M $30.26M $27.40M $32.00M $32.90M $34.50M $32.90M $31.60M $28.90M $26.20M $23.10M $23.50M $23.70M $21.90M $19.70M $18.20M $16.30M $13.70M $13.40M $13.20M $12.60M $11.30M $5.900M
YoY Change 25.05% 26.67% 36.51% 32.59% 36.72% 22.96% 21.84% 30.82% 30.63% 23.07% 25.69% 14.41% 10.45% -14.38% -2.74% -4.64% 4.86% 4.11% 9.34% 10.31% 13.42% -1.7% -0.84% 8.22% 11.17% 8.24% 11.66% 18.98% 2.24% 1.52% 4.76% 11.5% 91.53% 68.57%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $537.5M $429.8M $339.3M $248.6M $187.5M $137.1M $111.5M $91.53M $69.97M $53.56M $43.52M $34.62M $30.26M $27.40M $32.00M $32.90M $34.50M $32.90M $31.60M $28.90M $26.20M $23.10M $23.50M $23.70M $21.90M $19.70M $18.20M $16.30M $13.70M $13.40M $13.20M $12.60M $11.30M $5.900M
Cost Of Revenue $65.05M $50.66M $39.51M $30.50M $22.30M $16.40M $11.80M $7.900M $5.800M $4.400M $3.200M $2.800M $2.700M $2.600M $3.500M $3.700M $3.600M $3.500M $3.800M $3.500M $3.400M $3.800M $2.900M $3.100M $3.000M $2.500M $2.300M $2.100M $2.000M $1.900M $1.600M $1.600M $1.300M $500.0K
Gross Profit $472.4M $379.2M $299.8M $218.1M $165.2M $120.8M $99.70M $83.60M $64.20M $49.10M $40.30M $31.90M $27.50M $24.80M $28.50M $29.20M $30.80M $29.50M $27.80M $25.50M $22.80M $19.30M $20.50M $20.60M $19.00M $17.20M $15.90M $14.10M $11.70M $11.40M $11.50M $11.00M $10.00M $5.500M
Gross Profit Margin 87.9% 88.21% 88.36% 87.74% 88.12% 88.1% 89.4% 91.34% 91.76% 91.67% 92.61% 92.13% 90.87% 90.51% 89.06% 88.75% 89.28% 89.67% 87.97% 88.24% 87.02% 83.55% 87.23% 86.92% 86.76% 87.31% 87.36% 86.5% 85.4% 85.07% 87.12% 87.3% 88.5% 93.22%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Selling, General & Admin $36.45M $31.74M $27.01M $22.10M $16.80M $12.40M $10.10M $8.500M $7.600M $7.100M $6.400M $6.300M $6.400M $5.500M $4.900M $4.700M $5.100M $4.800M $5.000M $3.600M $3.000M $2.000M $2.500M $2.200M $2.000M $1.700M $1.600M $1.400M $1.000M $800.0K $900.0K $900.0K $800.0K $500.0K
YoY Change 14.85% 17.51% 22.21% 31.55% 35.48% 22.77% 18.82% 11.84% 7.04% 10.94% 1.59% -1.56% 16.36% 12.24% 4.26% -7.84% 6.25% -4.0% 38.89% 20.0% 50.0% -20.0% 13.64% 10.0% 17.65% 6.25% 14.29% 40.0% 25.0% -11.11% 0.0% 12.5% 60.0% -54.55%
% of Gross Profit 7.72% 8.37% 9.01% 10.13% 10.17% 10.26% 10.13% 10.17% 11.84% 14.46% 15.88% 19.75% 23.27% 22.18% 17.19% 16.1% 16.56% 16.27% 17.99% 14.12% 13.16% 10.36% 12.2% 10.68% 10.53% 9.88% 10.06% 9.93% 8.55% 7.02% 7.83% 8.18% 8.0% 9.09%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $176.3M $133.6M $95.73M $66.80M $59.20M $43.70M $19.59M $15.27M $11.53M $8.486M $6.997M $5.792M $6.055M $6.200M $6.000M $5.500M $5.200M $5.000M $4.900M $4.600M $4.800M $4.300M $4.300M $4.100M $3.800M $3.500M $3.200M $3.000M $2.600M $2.500M $2.500M $2.400M $2.200M $1.000M
YoY Change 31.97% 39.53% 43.31% 12.84% 35.47% 123.12% 28.23% 32.47% 35.87% 21.29% 20.79% -4.34% -2.34% 3.33% 9.09% 5.77% 4.0% 2.04% 6.52% -4.17% 11.63% 0.0% 4.88% 7.89% 8.57% 9.38% 6.67% 15.38% 4.0% 0.0% 4.17% 9.09% 120.0% 66.67%
% of Gross Profit 37.31% 35.23% 31.93% 30.63% 35.84% 36.18% 19.64% 18.27% 17.96% 17.28% 17.36% 18.16% 22.02% 25.0% 21.05% 18.84% 16.88% 16.95% 17.63% 18.04% 21.05% 22.28% 20.98% 19.9% 20.0% 20.35% 20.13% 21.28% 22.22% 21.93% 21.74% 21.82% 22.0% 18.18%
Operating Expenses $212.7M $165.3M $122.7M $88.80M $62.50M $45.40M $36.80M $32.00M $24.00M $18.30M $14.90M $12.50M $11.70M $9.800M $9.900M $9.700M $10.20M $9.600M $9.600M $7.800M $6.800M $5.500M $6.100M $5.900M $5.400M $4.800M $4.400M $4.100M $3.300M $3.200M $3.400M $3.200M $2.900M $1.500M
YoY Change 28.69% 34.68% 38.22% 42.08% 37.67% 23.37% 15.0% 33.33% 31.15% 22.82% 19.2% 6.84% 19.39% -1.01% 2.06% -4.9% 6.25% 0.0% 23.08% 14.71% 23.64% -9.84% 3.39% 9.26% 12.5% 9.09% 7.32% 24.24% 3.13% -5.88% 6.25% 10.34% 93.33% -16.67%
Operating Profit $254.4M $218.1M $190.3M $133.1M $114.4M $73.01M $62.96M $51.51M $40.11M $27.89M $25.42M $19.37M $15.33M $15.00M $18.60M $19.50M $20.60M $19.90M $18.20M $17.70M $16.00M $13.80M $14.40M $14.70M $13.60M $12.40M $11.50M $10.00M $8.400M $8.200M $8.100M $7.800M $7.100M $4.000M
YoY Change 16.65% 14.62% 42.92% 16.38% 56.69% 15.95% 22.23% 28.41% 43.82% 9.72% 31.21% 26.36% 2.22% -19.35% -4.62% -5.34% 3.52% 9.34% 2.82% 10.63% 15.94% -4.17% -2.04% 8.09% 9.68% 7.83% 15.0% 19.05% 2.44% 1.23% 3.85% 9.86% 77.5% 166.67%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Interest Expense $81.12M $63.44M $50.38M $40.10M $33.09M $24.87M $18.14M $15.34M $12.31M $8.587M $6.475M $5.134M $3.957M -$3.500M -$4.000M -$5.200M -$4.900M -$4.600M -$4.200M -$4.300M -$5.200M -$6.200M -$6.000M -$6.500M -$5.700M -$5.200M -$5.600M -$6.000M -$4.300M -$5.600M -$8.600M -$9.200M -$9.000M -$5.200M
YoY Change 27.88% 25.92% 25.64% 21.16% 33.06% 37.13% 18.21% 24.69% 43.3% 32.62% 26.11% 29.76% -213.05% -12.5% -23.08% 6.12% 6.52% 9.52% -2.33% -17.31% -16.13% 3.33% -7.69% 14.04% 9.62% -7.14% -6.67% 39.53% -23.21% -34.88% -6.52% 2.22% 73.08% 73.33%
% of Operating Profit 31.89% 29.09% 26.48% 30.12% 28.93% 34.07% 28.81% 29.79% 30.68% 30.79% 25.47% 26.5% 25.81% -23.33% -21.51% -26.67% -23.79% -23.12% -23.08% -24.29% -32.5% -44.93% -41.67% -44.22% -41.91% -41.94% -48.7% -60.0% -51.19% -68.29% -106.17% -117.95% -126.76% -130.0%
Other Income/Expense, Net $189.0K $1.245M $0.00 $23.00K $0.00 $0.00 $0.00 $700.0K $0.00 $0.00 $0.00 $200.0K $100.0K $500.0K $0.00 -$300.0K $400.0K $700.0K $400.0K $700.0K
YoY Change -84.82% -100.0% -100.0% 100.0% -80.0% -100.0% -175.0% -42.86% 75.0% -42.86% 75.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Pretax Income $173.5M $155.9M $125.3M $93.10M $81.30M $59.30M $59.00M $46.00M $39.80M $18.80M $18.90M $14.20M $13.70M $5.300M $14.60M $14.30M $16.80M $15.20M $14.10M $13.30M $9.700M $8.300M $8.600M $8.200M $7.900M $7.300M $6.200M $4.600M $4.000M $2.500M $0.00 -$600.0K -$1.500M -$500.0K
YoY Change 11.27% 24.44% 34.56% 14.51% 37.1% 0.51% 28.26% 15.58% 111.7% -0.53% 33.1% 3.65% 158.49% -63.7% 2.1% -14.88% 10.53% 7.8% 6.02% 37.11% 16.87% -3.49% 4.88% 3.8% 8.22% 17.74% 34.78% 15.0% 60.0% -100.0% -60.0% 200.0% -50.0%
Income Tax $2.900M $2.900M $2.400M $1.100M $500.0K $516.0K $227.0K $200.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 1.67% 1.86% 1.92% 1.18% 0.62% 0.87% 0.38% 0.43% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings $170.0M $152.4M $122.3M $91.38M $80.08M $58.17M $58.11M $45.12M $39.02M $18.49M $19.67M $18.05M $9.551M $15.10M $17.00M $15.00M $15.50M $14.00M $16.00M $13.10M $10.50M $8.800M $8.100M $7.100M $6.800M $6.100M $5.200M $3.700M $3.200M $300.0K $0.00 -$600.0K -$1.500M -$500.0K
YoY Change 11.49% 24.67% 33.81% 14.11% 37.66% 0.1% 28.8% 15.63% 111.05% -6.03% 9.0% 88.98% -36.75% -11.18% 13.33% -3.23% 10.71% -12.5% 22.14% 24.76% 19.32% 8.64% 14.08% 4.41% 11.48% 17.31% 40.54% 15.63% 966.67% -100.0% -60.0% 200.0% -50.0%
Net Earnings / Revenue 31.62% 35.47% 36.03% 36.76% 42.71% 42.42% 52.11% 49.29% 55.77% 34.52% 45.21% 52.13% 31.56% 55.11% 53.13% 45.59% 44.93% 42.55% 50.63% 45.33% 40.08% 38.1% 34.47% 29.96% 31.05% 30.96% 28.57% 22.7% 23.36% 2.24% 0.0% -4.76% -13.27% -8.47%
Basic Earnings Per Share $1.70 $1.84 $1.79 $1.76 $1.96 $1.80 $2.09 $1.97 $2.17 $1.24 $1.51 $1.63 $0.99
Diluted Earnings Per Share $1.70 $1.83 $1.78 $1.74 $1.93 $1.78 $2.08 $1.97 $2.16 $1.24 $1.50 $1.62 $0.99 $1.641M $2.125M $1.948M $2.013M $1.818M $2.133M $2.015M $1.981M $2.000M $1.841M $1.614M $1.545M $1.419M $1.405M $1.423M $1.231M $115.4K $0.00 -$230.8K -$576.9K -$192.3K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Cash & Short-Term Investments $10.91M $27.76M $43.25M $6.100M $15.60M $54.00M $50.80M $33.40M $2.700M $5.400M $14.50M $1.300M $2.000M $600.0K $700.0K $700.0K $500.0K $500.0K $5.700M $600.0K $1.000M $1.100M $1.100M $1.100M $1.100M $1.000M $1.800M $300.0K $1.300M $1.700M $700.0K $900.0K
YoY Change -60.71% -35.81% 609.05% -60.9% -71.11% 6.3% 52.1% 1137.04% -50.0% -62.76% 1015.38% -35.0% 233.33% -14.29% 0.0% 40.0% 0.0% -91.23% 850.0% -40.0% -9.09% 0.0% 0.0% 0.0% 10.0% -44.44% 500.0% -76.92% -23.53% 142.86% -22.22%
Cash & Equivalents $10.91M $27.76M $43.25M $6.100M $15.60M $54.00M $50.80M $33.40M $2.700M $5.400M $14.50M $1.300M $2.000M $600.0K $700.0K $700.0K $500.0K $500.0K $5.700M $600.0K $1.000M $1.100M $1.100M $1.100M $1.100M $1.000M $1.800M $300.0K $1.300M $1.700M $700.0K $900.0K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory $3.642M $0.00 $5.676M $1.200M $3.800M $2.400M $0.00 $0.00 $4.800M
Prepaid Expenses
Receivables $82.95M $65.84M $53.44M $37.80M $26.80M $21.50M $15.50M $11.50M $7.400M $4.500M $3.300M $2.200M $800.0K $1.300M $2.000M $1.000M $800.0K $700.0K $700.0K $600.0K $600.0K $800.0K $700.0K $700.0K $600.0K $600.0K $500.0K $600.0K $600.0K $600.0K $500.0K $500.0K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $97.50M $93.60M $102.4M $45.10M $46.20M $75.50M $68.70M $44.90M $10.10M $9.900M $22.60M $3.500M $2.800M $1.900M $2.700M $1.700M $1.300M $1.200M $6.400M $1.200M $1.600M $1.900M $1.800M $1.800M $1.700M $1.600M $2.300M $900.0K $1.900M $2.300M $1.200M $1.400M
YoY Change 4.17% -8.56% 126.98% -2.38% -38.81% 9.9% 53.01% 344.55% 2.02% -56.19% 545.71% 25.0% 47.37% -29.63% 58.82% 30.77% 8.33% -81.25% 433.33% -25.0% -15.79% 5.56% 0.0% 5.88% 6.25% -30.43% 155.56% -52.63% -17.39% 91.67% -14.29%
Property, Plant & Equipment $6.804B $5.802B $4.428B $3.349B $2.235B $1.661B $1.214B $950.3M $699.4M $530.1M $405.9M $335.4M $271.5M $265.6M $256.4M $252.8M $235.8M $219.9M $214.6M $210.7M $182.7M $173.5M $162.9M $161.1M $153.5M $143.9M $122.7M $115.1M $103.6M $84.30M $86.20M $87.60M
YoY Change 17.26% 31.02% 32.24% 49.86% 34.51% 36.85% 27.75% 35.87% 31.94% 30.6% 21.02% 23.54% 2.22% 3.59% 1.42% 7.21% 7.23% 2.47% 1.85% 15.33% 5.3% 6.51% 1.12% 4.95% 6.67% 17.28% 6.6% 11.1% 22.89% -2.2% -1.6%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $300.0K $300.0K $300.0K $300.0K $500.0K $1.100M $1.800M $1.800M $0.00 $300.0K $0.00 $0.00
YoY Change -100.0% 0.0% 0.0% 0.0% -40.0% -54.55% -38.89% 0.0% -100.0%
Other Assets $3.617M $1.146M $1.998M $1.800M $26.60M $3.800M $10.70M $2.800M $1.200M $3.800M $3.300M $3.600M $2.500M $1.900M $1.900M $1.400M $1.300M $1.400M $1.200M $1.300M $5.700M $1.400M $1.700M $1.800M $1.900M $1.800M $2.600M $2.800M $2.900M $2.400M $1.900M $2.600M
YoY Change 215.62% -42.64% 11.0% -93.23% 600.0% -64.49% 282.14% 133.33% -68.42% 15.15% -8.33% 44.0% 31.58% 0.0% 35.71% 7.69% -7.14% 16.67% -7.69% -77.19% 307.14% -17.65% -5.56% -5.26% 5.56% -30.77% -7.14% -3.45% 20.83% 26.32% -26.92%
Total Long-Term Assets $7.677B $6.620B $5.125B $3.841B $2.618B $1.953B $1.426B $1.097B $779.8M $583.7M $440.1M $366.6M $291.1M $283.1M $259.1M $255.2M $238.0M $222.3M $217.1M $213.6M $190.1M $176.3M $165.7M $164.3M $156.5M $147.7M $128.2M $120.5M $107.0M $87.40M $88.60M $90.50M
YoY Change 15.98% 29.17% 33.41% 46.7% 34.09% 36.95% 29.97% 40.69% 33.6% 32.63% 20.05% 25.94% 2.83% 9.26% 1.53% 7.23% 7.06% 2.4% 1.64% 12.36% 7.83% 6.4% 0.85% 4.98% 5.96% 15.21% 6.39% 12.62% 22.43% -1.35% -2.1%
Total Assets $7.775B $6.713B $5.227B $3.886B $2.665B $2.028B $1.495B $1.142B $789.9M $593.6M $462.7M $370.1M $293.9M $285.0M $261.8M $256.9M $239.3M $223.5M $223.5M $214.8M $191.7M $178.2M $167.5M $166.1M $158.2M $149.3M $130.5M $121.4M $108.9M $89.70M $89.80M $91.90M
YoY Change
Accounts Payable $56.51M $60.17M $38.80M $54.10M $32.80M $9.900M $400.0K $700.0K $100.0K $200.0K $100.0K $100.0K $400.0K $300.0K $400.0K $900.0K $1.100M $800.0K $100.0K $400.0K $600.0K $600.0K $600.0K $1.100M $1.300M $1.400M $1.500M $600.0K $1.600M $400.0K $900.0K $900.0K
YoY Change -6.07% 55.08% -28.29% 64.94% 231.31% 2375.0% -42.86% 600.0% -50.0% 100.0% 0.0% -75.0% 33.33% -25.0% -55.56% -18.18% 37.5% 700.0% -75.0% -33.33% 0.0% 0.0% -45.45% -15.38% -7.14% -6.67% 150.0% -62.5% 300.0% -55.56% 0.0%
Accrued Expenses $16.94M $17.43M $25.00M $17.30M $16.20M $4.800M $3.400M $2.200M $1.000M $700.0K $500.0K $300.0K $700.0K $200.0K $300.0K $500.0K $300.0K $200.0K $300.0K $300.0K $200.0K $300.0K $200.0K $300.0K $300.0K $300.0K $200.0K $400.0K $200.0K $200.0K $1.700M $1.500M
YoY Change -2.78% -30.28% 44.51% 6.79% 237.5% 41.18% 54.55% 120.0% 42.86% 40.0% 66.67% -57.14% 250.0% -33.33% -40.0% 66.67% 50.0% -33.33% 0.0% 50.0% -33.33% 50.0% -33.33% 0.0% 0.0% 50.0% -50.0% 100.0% 0.0% -88.24% 13.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $6.045M
YoY Change
Total Short-Term Liabilities $126.9M $99.94M $80.68M $105.9M $74.00M $35.90M $20.20M $20.30M $13.60M $11.50M $6.900M $7.100M $8.300M $5.700M $6.300M $6.100M $6.100M $5.200M $5.700M $4.300M $5.100M $3.900M $3.200M $3.700M $3.600M $4.100M $3.100M $2.600M $2.300M $2.100M $2.700M $2.500M
YoY Change 27.01% 23.88% -23.82% 43.11% 106.13% 77.72% -0.49% 49.26% 18.26% 66.67% -2.82% -14.46% 45.61% -9.52% 3.28% 0.0% 17.31% -8.77% 32.56% -15.69% 30.77% 21.88% -13.51% 2.78% -12.2% 32.26% 19.23% 13.04% 9.52% -22.22% 8.0%
Long-Term Debt $2.411B $1.946B $1.694B $1.218B $872.3M $720.4M $519.6M $400.9M $316.9M $221.8M $158.4M $160.9M $119.3M $99.90M $104.6M $100.6M $82.60M $68.80M $68.20M $92.10M $84.00M $115.3M $105.7M $104.1M $95.40M $85.30M $65.20M $87.90M $73.60M $54.30M $92.70M $94.50M
YoY Change 23.88% 14.9% 39.03% 39.67% 21.09% 38.65% 29.61% 26.51% 42.88% 40.03% -1.55% 34.87% 19.42% -4.49% 3.98% 21.79% 20.06% 0.88% -25.95% 9.64% -27.15% 9.08% 1.54% 9.12% 11.84% 30.83% -25.82% 19.43% 35.54% -41.42% -1.9%
Other Long-Term Liabilities $36.83M $36.71M $33.08M $35.70M $26.70M $33.00M $32.40M $33.90M $5.000M $3.400M $1.700M $3.300M $3.000M $10.10M $10.10M $10.70M $11.40M $12.10M $12.80M $13.50M $0.00
YoY Change 0.31% 11.0% -7.35% 33.71% -19.09% 1.85% -4.42% 578.0% 47.06% 100.0% -48.48% 10.0% -70.3% 0.0% -5.61% -6.14% -5.79% -5.47% -5.19%
Total Long-Term Liabilities $2.448B $1.983B $1.727B $1.254B $899.0M $753.4M $552.0M $434.8M $321.9M $225.2M $160.1M $164.2M $122.3M $110.0M $114.7M $111.3M $94.00M $80.90M $81.00M $105.6M $84.00M $115.3M $105.7M $104.1M $95.40M $85.30M $65.20M $87.90M $73.60M $54.30M $92.70M $94.50M
YoY Change 23.45% 14.82% 37.71% 39.49% 19.33% 36.49% 26.95% 35.07% 42.94% 40.66% -2.5% 34.26% 11.18% -4.1% 3.05% 18.4% 16.19% -0.12% -23.3% 25.71% -27.15% 9.08% 1.54% 9.12% 11.84% 30.83% -25.82% 19.43% 35.54% -41.42% -1.9%
Total Liabilities $2.576B $2.084B $1.809B $1.362B $975.2M $792.1M $586.0M $459.0M $338.8M $240.0M $173.2M $174.8M $134.4M $120.8M $125.0M $124.3M $107.7M $93.10M $92.80M $117.2M $95.50M $125.5M $115.9M $114.6M $106.2M $96.20M $75.50M $96.90M $83.60M $62.80M $95.30M $96.90M
YoY Change 23.58% 15.2% 32.86% 39.63% 23.12% 35.17% 27.67% 35.48% 41.17% 38.57% -0.92% 30.06% 11.26% -3.36% 0.56% 15.41% 15.68% 0.32% -20.82% 22.72% -23.9% 8.28% 1.13% 7.91% 10.4% 27.42% -22.08% 15.91% 33.12% -34.1% -1.65%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Basic Shares Outstanding 95.19M 78.66M 66.80M 51.84M 40.58M 32.07M 27.63M 22.87M shares 18.00M shares 14.88M shares 13.07M shares 11.07M shares 9.637M shares
Diluted Shares Outstanding 95.44M 79.16M 67.14M 52.40M 41.22M 32.40M 27.70M 22.96M shares 18.07M shares 14.97M shares 13.16M shares 11.14M shares 9.681M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $7.818 Billion

About AGREE REALTY CORP

Agree Realty Corp. is a real estate investment trust, which focuses on the ownership, development, acquisition, and management of retail properties net leased to national tenants. The company is headquartered in Royal Oak, Michigan and currently employs 72 full-time employees. The firm's assets are held by, and all of its operations are conducted through, directly or indirectly, the operating partnership, of which the Company is the sole general partner. Its portfolio consists of over 2,135 properties located in 49 states and totaling approximately 44.2 million square feet of gross leasable area (GLA). Its portfolio of properties is located in Texas, Ohio, Florida, Michigan, Illinois, North Carolina, New Jersey, Pennsylvania, California, New York, Georgia, Virginia, Connecticut, Wisconsin and others. Its tenants include Walmart, Dollar General, Tractor Supply, Best Buy, Dollar Tree, TJX Companies, O'Reilly Auto Parts, CVS, Kroger, Lowe's, Hobby Lobby, Burlington, Sherwin-Williams, Sunbelt Rentals, Wawa, Home Depot, TBC Corporation, Gerber Collision, and others.

Industry: Real Estate Investment Trusts Peers: Brixmor Property Group Inc. SPIRIT REALTY CAPITAL, INC. NNN REIT, INC. FEDERAL REALTY INVESTMENT TRUST KIMCO REALTY CORP KITE REALTY GROUP TRUST Phillips Edison & Company, Inc. REALTY INCOME CORP REGENCY CENTERS CORP