|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities | |||||
| Net income | |||||
| Preferred Stock | |||||
| Total net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization from above (below) market lease intangibles, net | |||||
| Amortization from financing costs, credit facility costs and debt discount | |||||
| Stock-based compensation | |||||
| Straight-line accrued rent | |||||
| Provision for impairment | |||||
| Settlement of interest rate swaps | |||||
| Gain on sale of assets | |||||
| Write-off of unamortized financing costs upon debt extinguishment | |||||
| Loss on involuntary conversion of assets | |||||
| Change in accounts receivable | |||||
| Change in other assets | |||||
| Change in accounts payable, accrued expenses, and other liabilities | |||||
| Net Cash Provided by Operating Activities | |||||
| Cash Flows from Investing Activities | |||||
| Acquisition of real estate investments and other assets | |||||
| Development of real estate investments and other assets, net of reimbursements (including capitalized interest of $1,599 in 2024, $1,957 in 2023 and $1,261 in 2022) | |||||
| Development of real estate investments and other assets, net of reimbursements (including capitalized interest of $2,027 in 2025, $1,599 in 2024 and $1,957 in 2023) | |||||
| Payment of leasing costs | |||||
| Net proceeds from sale of assets | |||||
| Net Cash Used in Investing Activities | |||||
| Cash Flows from Financing Activities | |||||
| Proceeds from Series A preferred stock offering, net | |||||
| Proceeds from common stock offerings, net | |||||
| Repurchase of common shares | |||||
| Unsecured revolving credit facility and commercial paper notes borrowings | |||||
| Unsecured revolving credit facility and commercial paper notes repayments | |||||
| Payments of mortgage notes payable | |||||
| Proceeds from unsecured term loan | |||||
| Proceeds from senior unsecured notes | |||||
| Payments on senior notes | |||||
| Payments of senior unsecured notes | |||||
| Payment of Series A preferred dividends | |||||
| Payment of common stock dividends | |||||
| Distributions to non-controlling interest | |||||
| Payments for financing lease liability | |||||
| Payments for financing costs | |||||
| Net Cash Provided by Financing Activities | |||||
| Change in Cash and Cash Equivalents and Cash Held in Escrow | |||||
| Cash and cash equivalents and cash held in escrow, beginning of period | |||||
| Cash and cash equivalents and cash held in escrow, end of period | |||||
| Supplemental Disclosure of Cash Flow Information | |||||
| Cash paid for interest (net of amounts capitalized) | |||||
| Cash paid for income and other tax, net of refunds | |||||
| Supplemental Disclosure of Non-Cash Investing and Financing Activities | |||||
| Lease right of use assets added under new ground leases | |||||
| Lease right of use assets removed as a result of acquisition of real property | |||||
| Mortgage note payable assumed, net $2,548 mortgage debt discount | |||||
| Dividends and distributions payable | |||||
| Preferred Stock | |||||
| Series A Preferred Stock | |||||
| Common Stock | |||||
| Total dividends and distributions payable | |||||
| Change in accrual of development, construction and other real estate investment costs | |||||
Loading...