2014 Q1 Form 10-Q Financial Statement

#000114420414027161 Filed on May 02, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q1
Revenue $12.58M $9.928M
YoY Change 26.66% 22.76%
Cost Of Revenue $1.200M $750.0K
YoY Change 60.0% -7.41%
Gross Profit $11.38M $9.180M
YoY Change 23.97% 21.11%
Gross Profit Margin 90.5% 92.47%
Selling, General & Admin $1.700M $1.590M
YoY Change 6.92% 0.0%
% of Gross Profit 14.94% 17.32%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.967M $1.611M
YoY Change 22.07% 11.15%
% of Gross Profit 17.29% 17.55%
Operating Expenses $4.210M $3.480M
YoY Change 20.98% 13.36%
Operating Profit $7.167M $5.698M
YoY Change 25.78% 16.17%
Interest Expense $1.794M $1.440M
YoY Change 24.6% 26.77%
% of Operating Profit 25.04% 25.28%
Other Income/Expense, Net
YoY Change
Pretax Income $5.370M $4.260M
YoY Change 26.06% 26.41%
Income Tax $0.00 $0.00
% Of Pretax Income 0.0% 0.0%
Net Earnings $5.384M $5.251M
YoY Change 2.54% 14.24%
Net Earnings / Revenue 42.82% 52.89%
Basic Earnings Per Share $0.37 $0.42
Diluted Earnings Per Share $0.37 $0.41
COMMON SHARES
Basic Shares Outstanding 14.70M shares 12.64M shares
Diluted Shares Outstanding 14.75M shares 12.69M shares

Balance Sheet

Concept 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $800.0K $1.200M
YoY Change -33.33% 140.0%
Cash & Equivalents $826.2K $1.199M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory $0.00
Prepaid Expenses
Receivables $3.300M $1.700M
Other Receivables $0.00 $0.00
Total Short-Term Assets $4.100M $2.900M
YoY Change 41.38% 163.64%
LONG-TERM ASSETS
Property, Plant & Equipment $428.0M $348.8M
YoY Change 22.71% 31.59%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $3.100M $26.50M
YoY Change -88.3% 41.71%
Total Long-Term Assets $462.4M $377.3M
YoY Change 22.55% 29.89%
TOTAL ASSETS
Total Short-Term Assets $4.100M $2.900M
Total Long-Term Assets $462.4M $377.3M
Total Assets $466.5M $380.2M
YoY Change 22.7% 30.39%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $0.00 $100.0K
YoY Change -100.0% 0.0%
Accrued Expenses $500.0K $400.0K
YoY Change 25.0% -20.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $8.800M $7.600M
YoY Change 15.79% 10.14%
LONG-TERM LIABILITIES
Long-Term Debt $164.0M $125.5M
YoY Change 30.68% 50.66%
Other Long-Term Liabilities $1.800M $2.900M
YoY Change -37.93% 0.0%
Total Long-Term Liabilities $165.8M $128.4M
YoY Change 29.13% 48.96%
TOTAL LIABILITIES
Total Short-Term Liabilities $8.800M $7.600M
Total Long-Term Liabilities $165.8M $128.4M
Total Liabilities $177.9M $139.6M
YoY Change 27.44% 48.79%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $288.6M $240.7M
YoY Change
Total Liabilities & Shareholders Equity $466.5M $380.2M
YoY Change 22.7% 30.39%

Cashflow Statement

Concept 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income $5.384M $5.251M
YoY Change 2.54% 14.24%
Depreciation, Depletion And Amortization $1.967M $1.611M
YoY Change 22.07% 11.15%
Cash From Operating Activities $8.170M $6.867M
YoY Change 18.97% 79.62%
INVESTING ACTIVITIES
Capital Expenditures -$26.00M -$17.00M
YoY Change 52.94% 75.26%
Acquisitions
YoY Change
Other Investing Activities $5.000M $5.500M
YoY Change -9.09% 816.67%
Cash From Investing Activities -$21.06M -$11.51M
YoY Change 83.03% 26.44%
FINANCING ACTIVITIES
Cash Dividend Paid $6.102M $4.574M
YoY Change 33.4%
Common Stock Issuance & Retirement, Net -$14.53K $44.81M
YoY Change -100.03% 27.88%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$821.2K $4.568M
YoY Change -117.98% 22.16%
NET CHANGE
Cash From Operating Activities $8.170M $6.867M
Cash From Investing Activities -$21.06M -$11.51M
Cash From Financing Activities -$821.2K $4.568M
Net Change In Cash -$13.71M -$71.00K
YoY Change 19211.6% -95.38%
FREE CASH FLOW
Cash From Operating Activities $8.170M $6.867M
Capital Expenditures -$26.00M -$17.00M
Free Cash Flow $34.17M $23.87M
YoY Change 43.17% 76.49%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
7009538 USD
CY2014Q1 us-gaap Deferred Costs Leasing Accumulated Amortization
DeferredCostsLeasingAccumulatedAmortization
462908 USD
CY2013Q4 us-gaap Deferred Costs Leasing Accumulated Amortization
DeferredCostsLeasingAccumulatedAmortization
1425186 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3745435 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3228506 USD
CY2013Q4 adc Excess Stock Par Or Stated Value Per Share
ExcessStockParOrStatedValuePerShare
0.0001
CY2014Q1 us-gaap Excess Stock Shares Authorized
ExcessStockSharesAuthorized
8000000 shares
CY2013Q4 us-gaap Excess Stock Shares Authorized
ExcessStockSharesAuthorized
8000000 shares
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
28000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
28000000 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14964396 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14883314 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14964396 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14883314 shares
CY2014Q1 adc Excess Stock Par Or Stated Value Per Share
ExcessStockParOrStatedValuePerShare
0.0001
CY2013Q1 adc Weighted Average Number Of Common Shares Outstanding Before Unvested Restricted Stock
WeightedAverageNumberOfCommonSharesOutstandingBeforeUnvestedRestrictedStock
12903030 shares
CY2014Q1 adc Weighted Average Number Of Common Shares Outstanding Before Unvested Restricted Stock
WeightedAverageNumberOfCommonSharesOutstandingBeforeUnvestedRestrictedStock
14953223 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
261300 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
254744 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12641730 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14698479 shares
CY2013Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
51631 shares
CY2014Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
47011 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12693361 shares
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
35000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
35000 USD
CY2014Q1 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
1921408 USD
CY2014Q1 us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
11523058 USD
CY2014Q1 us-gaap Percentage Rent
PercentageRent
0 USD
CY2014Q1 us-gaap Excess Stock Shares Issued
ExcessStockSharesIssued
0 shares
CY2013Q4 us-gaap Excess Stock Shares Issued
ExcessStockSharesIssued
0 shares
CY2014Q1 us-gaap Excess Stock Shares Outstanding
ExcessStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Excess Stock Shares Outstanding
ExcessStockSharesOutstanding
0 shares
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
4000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
4000000 shares
CY2014Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
12724355 USD
CY2014Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
19740285 USD
CY2014Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
12485823 USD
CY2014Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
22150568 USD
CY2014Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
27444292 USD
CY2014Q1 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
69434475 USD
CY2014Q1 us-gaap Long Term Debt
LongTermDebt
163979798 USD
CY2014Q1 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
85000000 USD
CY2014Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
135000000 USD
CY2014Q1 us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2015-10-26
CY2014Q1 adc Extension Options
ExtensionOptions
two one-year terms
CY2014Q1 adc Line Of Credit Facility Extension Option Expiration Date
LineOfCreditFacilityExtensionOptionExpirationDate
October 2017
CY2014Q1 us-gaap Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
interest at LIBOR plus a spread of 150 to 215 basis points, or the base rate, depending on the Companys leverage ratio
CY2014Q1 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
15988273 USD
CY2014Q1 adc Line Of Credit Facility Weighted Average Interest Rate
LineOfCreditFacilityWeightedAverageInterestRate
0.0194 pure
CY2014Q1 adc Line Of Credit Facility Available For Borrowing Subject To Customary Condition
LineOfCreditFacilityAvailableForBorrowingSubjectToCustomaryCondition
69011727 USD
CY2014Q1 us-gaap Short Term Debt Weighted Average Interest Rate
ShortTermDebtWeightedAverageInterestRate
0.0435 pure
CY2014Q1 us-gaap Real Estate Investments
RealEstateInvestments
147178900 USD
CY2014Q1 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.43
CY2004Q3 us-gaap Real Estate Investments Joint Ventures
RealEstateInvestmentsJointVentures
4000000 USD
CY2014Q1 adc Deferred Revenue Revenue Recognization Period
DeferredRevenueRevenueRecognizationPeriod
P2Y10M24D
CY2013Q1 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
328852 USD
CY2014Q1 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
42561 USD
CY2013Q1 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
140499 USD
CY2014Q1 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
27988 USD
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Noncontrolling Interest
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
29772 USD
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Noncontrolling Interest
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
3120 USD
CY2013Q1 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
10298000 USD
CY2014Q1 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
12742000 USD
CY2013Q1 us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
4312000 USD
CY2014Q1 us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
5408000 USD
CY2014Q1 adc Payments To Acquire Retail Assets
PaymentsToAcquireRetailAssets
22000000 USD
CY2014Q1 adc Weighted Average Capitalization Rate For Acquired Assets
WeightedAverageCapitalizationRateForAcquiredAssets
0.084 pure
CY2014Q1 adc Percentage Of Control Of Assets
PercentageOfControlOfAssets
1 pure
CY2014Q1 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
246000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
59000 USD
CY2014Q1 us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P18Y7M6D
CY2014Q1 us-gaap Number Of Real Estate Properties
NumberOfRealEstateProperties
9 pure
CY2013Q1 us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
9372723 USD
CY2013Q1 us-gaap Percentage Rent
PercentageRent
19359 USD
CY2013Q1 us-gaap Tenant Reimbursements
TenantReimbursements
536064 USD
CY2014Q1 us-gaap Tenant Reimbursements
TenantReimbursements
1022973 USD
CY2013Q1 us-gaap Other Income
OtherIncome
0 USD
CY2014Q1 us-gaap Other Income
OtherIncome
29042 USD
CY2013Q1 us-gaap Revenues
Revenues
9928146 USD
CY2014Q1 us-gaap Revenues
Revenues
12575073 USD
CY2013Q1 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
422910 USD
CY2014Q1 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
697232 USD
CY2013Q1 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
326312 USD
CY2014Q1 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
498526 USD
CY2013Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
106975 USD
CY2014Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
107275 USD
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1486367 USD
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1591783 USD
CY2013Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1887831 USD
CY2014Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2513589 USD
CY2013Q1 us-gaap Costs And Expenses
CostsAndExpenses
4230395 USD
CY2014Q1 us-gaap Costs And Expenses
CostsAndExpenses
5408405 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
5697751 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
7166668 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
1440193 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
1794460 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
4257558 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
5372208 USD
CY2013Q1 us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
946347 USD
CY2014Q1 us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
122747 USD
CY2013Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
188353 USD
CY2014Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
14573 USD
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
1134700 USD
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
137320 USD
CY2013Q1 us-gaap Profit Loss
ProfitLoss
5392258 USD
CY2014Q1 us-gaap Profit Loss
ProfitLoss
5509528 USD
CY2013Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
141479 USD
CY2014Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
125171 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
5250779 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
5384357 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.33
CY2014Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.36
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.09
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.01
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.42
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.37
CY2013Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.32
CY2014Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.36
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.09
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.01
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.41
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.37
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
250669 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-460026 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
5642927 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
5049502 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToNoncontrollingInterest
148047 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToNoncontrollingInterest
114728 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
5494880 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
4934774 USD
CY2013Q1 us-gaap Depreciation
Depreciation
1611451 USD
CY2014Q1 us-gaap Depreciation
Depreciation
1967037 USD
CY2013Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
520706 USD
CY2014Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
728834 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
470110 USD
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
527712 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-441789 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
42296 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
194408 USD
CY2014Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-845577 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-411442 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1117122 USD
CY2013Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-115845 USD
CY2014Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-115845 USD
CY2013Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
101301 USD
CY2014Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-10841 USD
CY2013Q1 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-2500 USD
CY2014Q1 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
0 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
6867073 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
8169837 USD
CY2013Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
14948140 USD
CY2014Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
21959330 USD
CY2013Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
5462280 USD
CY2014Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
4974387 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-11505802 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-21059250 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
44810620 USD
CY2014Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
-14529 USD
CY2013Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
17242796 USD
CY2014Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
16376102 USD
CY2013Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
51772801 USD
CY2014Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
9887829 USD
CY2013Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
850027 USD
CY2014Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
906234 USD
CY2013Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
4574418 USD
CY2014Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
6102159 USD
CY2013Q1 us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
139047 USD
CY2014Q1 us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
142523 USD
CY2013Q1 us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
122080 USD
CY2014Q1 us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
144074 USD
CY2013Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
27311 USD
CY2014Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4567732 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-821246 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-70997 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-13710659 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1270027 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1199030 USD
CY2013Q1 us-gaap Interest Paid Net
InterestPaidNet
1146919 USD
CY2014Q1 us-gaap Interest Paid Net
InterestPaidNet
1630798 USD
CY2013Q1 us-gaap Stock Issued1
StockIssued1
2257195 USD
CY2014Q1 us-gaap Stock Issued1
StockIssued1
2325235 USD
CY2013Q1 adc Dividends Declared And Unpaid
DividendsDeclaredAndUnpaid
5571680 USD
CY2014Q1 adc Dividends Declared And Unpaid
DividendsDeclaredAndUnpaid
6584166 USD
CY2013Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
85874 USD
CY2014Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
0 USD
CY2014Q1 adc Interest Capitalized For Rea Lestate Under Development
InterestCapitalizedForReaLestateUnderDevelopment
55182 USD
CY2013Q1 adc Interest Capitalized For Rea Lestate Under Development
InterestCapitalizedForReaLestateUnderDevelopment
203558 USD
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 dei Trading Symbol
TradingSymbol
ADC
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
14964396 shares
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
AGREE REALTY CORP
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000917251
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2013Q1 adc Payments For Development Of Real Estate Investments And Other Including Capitalized Interest
PaymentsForDevelopmentOfRealEstateInvestmentsAndOtherIncludingCapitalizedInterest
2019942 USD
CY2014Q1 adc Payments For Development Of Real Estate Investments And Other Including Capitalized Interest
PaymentsForDevelopmentOfRealEstateInvestmentsAndOtherIncludingCapitalizedInterest
4074307 USD
CY2013Q1 us-gaap Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
0 USD
CY2014Q1 us-gaap Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
0 USD
CY2014Q1 dei Document Type
DocumentType
10-Q

Files In Submission

Name View Source Status
0001144204-14-027161-index-headers.html Edgar Link pending
0001144204-14-027161-index.html Edgar Link pending
0001144204-14-027161.txt Edgar Link pending
0001144204-14-027161-xbrl.zip Edgar Link pending
adc-20140331.xml Edgar Link completed
adc-20140331.xsd Edgar Link pending
adc-20140331_cal.xml Edgar Link unprocessable
adc-20140331_def.xml Edgar Link unprocessable
adc-20140331_lab.xml Edgar Link unprocessable
adc-20140331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v375255_10q.htm Edgar Link pending
v375255_ex31-1.htm Edgar Link pending
v375255_ex31-2.htm Edgar Link pending
v375255_ex32-1.htm Edgar Link pending
v375255_ex32-2.htm Edgar Link pending