2014 Q1 Form 10-Q Financial Statement
#000114420414027161 Filed on May 02, 2014
Income Statement
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
Revenue | $12.58M | $9.928M |
YoY Change | 26.66% | 22.76% |
Cost Of Revenue | $1.200M | $750.0K |
YoY Change | 60.0% | -7.41% |
Gross Profit | $11.38M | $9.180M |
YoY Change | 23.97% | 21.11% |
Gross Profit Margin | 90.5% | 92.47% |
Selling, General & Admin | $1.700M | $1.590M |
YoY Change | 6.92% | 0.0% |
% of Gross Profit | 14.94% | 17.32% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.967M | $1.611M |
YoY Change | 22.07% | 11.15% |
% of Gross Profit | 17.29% | 17.55% |
Operating Expenses | $4.210M | $3.480M |
YoY Change | 20.98% | 13.36% |
Operating Profit | $7.167M | $5.698M |
YoY Change | 25.78% | 16.17% |
Interest Expense | $1.794M | $1.440M |
YoY Change | 24.6% | 26.77% |
% of Operating Profit | 25.04% | 25.28% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $5.370M | $4.260M |
YoY Change | 26.06% | 26.41% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | 0.0% | 0.0% |
Net Earnings | $5.384M | $5.251M |
YoY Change | 2.54% | 14.24% |
Net Earnings / Revenue | 42.82% | 52.89% |
Basic Earnings Per Share | $0.37 | $0.42 |
Diluted Earnings Per Share | $0.37 | $0.41 |
COMMON SHARES | ||
Basic Shares Outstanding | 14.70M shares | 12.64M shares |
Diluted Shares Outstanding | 14.75M shares | 12.69M shares |
Balance Sheet
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $800.0K | $1.200M |
YoY Change | -33.33% | 140.0% |
Cash & Equivalents | $826.2K | $1.199M |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | $0.00 | |
Prepaid Expenses | ||
Receivables | $3.300M | $1.700M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $4.100M | $2.900M |
YoY Change | 41.38% | 163.64% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $428.0M | $348.8M |
YoY Change | 22.71% | 31.59% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $3.100M | $26.50M |
YoY Change | -88.3% | 41.71% |
Total Long-Term Assets | $462.4M | $377.3M |
YoY Change | 22.55% | 29.89% |
TOTAL ASSETS | ||
Total Short-Term Assets | $4.100M | $2.900M |
Total Long-Term Assets | $462.4M | $377.3M |
Total Assets | $466.5M | $380.2M |
YoY Change | 22.7% | 30.39% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $0.00 | $100.0K |
YoY Change | -100.0% | 0.0% |
Accrued Expenses | $500.0K | $400.0K |
YoY Change | 25.0% | -20.0% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $8.800M | $7.600M |
YoY Change | 15.79% | 10.14% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $164.0M | $125.5M |
YoY Change | 30.68% | 50.66% |
Other Long-Term Liabilities | $1.800M | $2.900M |
YoY Change | -37.93% | 0.0% |
Total Long-Term Liabilities | $165.8M | $128.4M |
YoY Change | 29.13% | 48.96% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $8.800M | $7.600M |
Total Long-Term Liabilities | $165.8M | $128.4M |
Total Liabilities | $177.9M | $139.6M |
YoY Change | 27.44% | 48.79% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $288.6M | $240.7M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $466.5M | $380.2M |
YoY Change | 22.7% | 30.39% |
Cashflow Statement
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $5.384M | $5.251M |
YoY Change | 2.54% | 14.24% |
Depreciation, Depletion And Amortization | $1.967M | $1.611M |
YoY Change | 22.07% | 11.15% |
Cash From Operating Activities | $8.170M | $6.867M |
YoY Change | 18.97% | 79.62% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$26.00M | -$17.00M |
YoY Change | 52.94% | 75.26% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $5.000M | $5.500M |
YoY Change | -9.09% | 816.67% |
Cash From Investing Activities | -$21.06M | -$11.51M |
YoY Change | 83.03% | 26.44% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $6.102M | $4.574M |
YoY Change | 33.4% | |
Common Stock Issuance & Retirement, Net | -$14.53K | $44.81M |
YoY Change | -100.03% | 27.88% |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -$821.2K | $4.568M |
YoY Change | -117.98% | 22.16% |
NET CHANGE | ||
Cash From Operating Activities | $8.170M | $6.867M |
Cash From Investing Activities | -$21.06M | -$11.51M |
Cash From Financing Activities | -$821.2K | $4.568M |
Net Change In Cash | -$13.71M | -$71.00K |
YoY Change | 19211.6% | -95.38% |
FREE CASH FLOW | ||
Cash From Operating Activities | $8.170M | $6.867M |
Capital Expenditures | -$26.00M | -$17.00M |
Free Cash Flow | $34.17M | $23.87M |
YoY Change | 43.17% | 76.49% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q4 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
7009538 | USD |
CY2014Q1 | us-gaap |
Deferred Costs Leasing Accumulated Amortization
DeferredCostsLeasingAccumulatedAmortization
|
462908 | USD |
CY2013Q4 | us-gaap |
Deferred Costs Leasing Accumulated Amortization
DeferredCostsLeasingAccumulatedAmortization
|
1425186 | USD |
CY2014Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3745435 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3228506 | USD |
CY2013Q4 | adc |
Excess Stock Par Or Stated Value Per Share
ExcessStockParOrStatedValuePerShare
|
0.0001 | |
CY2014Q1 | us-gaap |
Excess Stock Shares Authorized
ExcessStockSharesAuthorized
|
8000000 | shares |
CY2013Q4 | us-gaap |
Excess Stock Shares Authorized
ExcessStockSharesAuthorized
|
8000000 | shares |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
28000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
28000000 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
14964396 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
14883314 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
14964396 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
14883314 | shares |
CY2014Q1 | adc |
Excess Stock Par Or Stated Value Per Share
ExcessStockParOrStatedValuePerShare
|
0.0001 | |
CY2013Q1 | adc |
Weighted Average Number Of Common Shares Outstanding Before Unvested Restricted Stock
WeightedAverageNumberOfCommonSharesOutstandingBeforeUnvestedRestrictedStock
|
12903030 | shares |
CY2014Q1 | adc |
Weighted Average Number Of Common Shares Outstanding Before Unvested Restricted Stock
WeightedAverageNumberOfCommonSharesOutstandingBeforeUnvestedRestrictedStock
|
14953223 | shares |
CY2013Q1 | us-gaap |
Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
|
261300 | shares |
CY2014Q1 | us-gaap |
Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
|
254744 | shares |
CY2013Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12641730 | shares |
CY2014Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14698479 | shares |
CY2013Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
51631 | shares |
CY2014Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
47011 | shares |
CY2013Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12693361 | shares |
CY2014Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
35000 | USD |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
35000 | USD |
CY2014Q1 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
1921408 | USD |
CY2014Q1 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
11523058 | USD |
CY2014Q1 | us-gaap |
Percentage Rent
PercentageRent
|
0 | USD |
CY2014Q1 | us-gaap |
Excess Stock Shares Issued
ExcessStockSharesIssued
|
0 | shares |
CY2013Q4 | us-gaap |
Excess Stock Shares Issued
ExcessStockSharesIssued
|
0 | shares |
CY2014Q1 | us-gaap |
Excess Stock Shares Outstanding
ExcessStockSharesOutstanding
|
0 | shares |
CY2013Q4 | us-gaap |
Excess Stock Shares Outstanding
ExcessStockSharesOutstanding
|
0 | shares |
CY2014Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2014Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
4000000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
4000000 | shares |
CY2014Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
12724355 | USD |
CY2014Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
19740285 | USD |
CY2014Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
12485823 | USD |
CY2014Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
22150568 | USD |
CY2014Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
27444292 | USD |
CY2014Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
69434475 | USD |
CY2014Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
163979798 | USD |
CY2014Q1 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
85000000 | USD |
CY2014Q1 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
135000000 | USD |
CY2014Q1 | us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2015-10-26 | |
CY2014Q1 | adc |
Extension Options
ExtensionOptions
|
two one-year terms | |
CY2014Q1 | adc |
Line Of Credit Facility Extension Option Expiration Date
LineOfCreditFacilityExtensionOptionExpirationDate
|
October 2017 | |
CY2014Q1 | us-gaap |
Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
|
interest at LIBOR plus a spread of 150 to 215 basis points, or the base rate, depending on the Companys leverage ratio | |
CY2014Q1 | us-gaap |
Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
|
15988273 | USD |
CY2014Q1 | adc |
Line Of Credit Facility Weighted Average Interest Rate
LineOfCreditFacilityWeightedAverageInterestRate
|
0.0194 | pure |
CY2014Q1 | adc |
Line Of Credit Facility Available For Borrowing Subject To Customary Condition
LineOfCreditFacilityAvailableForBorrowingSubjectToCustomaryCondition
|
69011727 | USD |
CY2014Q1 | us-gaap |
Short Term Debt Weighted Average Interest Rate
ShortTermDebtWeightedAverageInterestRate
|
0.0435 | pure |
CY2014Q1 | us-gaap |
Real Estate Investments
RealEstateInvestments
|
147178900 | USD |
CY2014Q1 | us-gaap |
Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
|
0.43 | |
CY2004Q3 | us-gaap |
Real Estate Investments Joint Ventures
RealEstateInvestmentsJointVentures
|
4000000 | USD |
CY2014Q1 | adc |
Deferred Revenue Revenue Recognization Period
DeferredRevenueRevenueRecognizationPeriod
|
P2Y10M24D | |
CY2013Q1 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
328852 | USD |
CY2014Q1 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
42561 | USD |
CY2013Q1 | us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
140499 | USD |
CY2014Q1 | us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
27988 | USD |
CY2013Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Noncontrolling Interest
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
29772 | USD |
CY2014Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Noncontrolling Interest
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
3120 | USD |
CY2013Q1 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
10298000 | USD |
CY2014Q1 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
12742000 | USD |
CY2013Q1 | us-gaap |
Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
|
4312000 | USD |
CY2014Q1 | us-gaap |
Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
|
5408000 | USD |
CY2014Q1 | adc |
Payments To Acquire Retail Assets
PaymentsToAcquireRetailAssets
|
22000000 | USD |
CY2014Q1 | adc |
Weighted Average Capitalization Rate For Acquired Assets
WeightedAverageCapitalizationRateForAcquiredAssets
|
0.084 | pure |
CY2014Q1 | adc |
Percentage Of Control Of Assets
PercentageOfControlOfAssets
|
1 | pure |
CY2014Q1 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
246000 | USD |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
59000 | USD |
CY2014Q1 | us-gaap |
Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
|
P18Y7M6D | |
CY2014Q1 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
9 | pure |
CY2013Q1 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
9372723 | USD |
CY2013Q1 | us-gaap |
Percentage Rent
PercentageRent
|
19359 | USD |
CY2013Q1 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
536064 | USD |
CY2014Q1 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
1022973 | USD |
CY2013Q1 | us-gaap |
Other Income
OtherIncome
|
0 | USD |
CY2014Q1 | us-gaap |
Other Income
OtherIncome
|
29042 | USD |
CY2013Q1 | us-gaap |
Revenues
Revenues
|
9928146 | USD |
CY2014Q1 | us-gaap |
Revenues
Revenues
|
12575073 | USD |
CY2013Q1 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
422910 | USD |
CY2014Q1 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
697232 | USD |
CY2013Q1 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
326312 | USD |
CY2014Q1 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
498526 | USD |
CY2013Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
106975 | USD |
CY2014Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
107275 | USD |
CY2013Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1486367 | USD |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1591783 | USD |
CY2013Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1887831 | USD |
CY2014Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2513589 | USD |
CY2013Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
4230395 | USD |
CY2014Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
5408405 | USD |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5697751 | USD |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
7166668 | USD |
CY2013Q1 | us-gaap |
Interest Expense
InterestExpense
|
1440193 | USD |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
1794460 | USD |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
4257558 | USD |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
5372208 | USD |
CY2013Q1 | us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
946347 | USD |
CY2014Q1 | us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
122747 | USD |
CY2013Q1 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
188353 | USD |
CY2014Q1 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
14573 | USD |
CY2013Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
1134700 | USD |
CY2014Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
137320 | USD |
CY2013Q1 | us-gaap |
Profit Loss
ProfitLoss
|
5392258 | USD |
CY2014Q1 | us-gaap |
Profit Loss
ProfitLoss
|
5509528 | USD |
CY2013Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
141479 | USD |
CY2014Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
125171 | USD |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5250779 | USD |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5384357 | USD |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.33 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.36 | |
CY2013Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.09 | |
CY2014Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.01 | |
CY2013Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.42 | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.37 | |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.32 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.36 | |
CY2013Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.09 | |
CY2014Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.01 | |
CY2013Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.41 | |
CY2014Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.37 | |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
250669 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-460026 | USD |
CY2013Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
5642927 | USD |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
5049502 | USD |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToNoncontrollingInterest
|
148047 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToNoncontrollingInterest
|
114728 | USD |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
5494880 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
4934774 | USD |
CY2013Q1 | us-gaap |
Depreciation
Depreciation
|
1611451 | USD |
CY2014Q1 | us-gaap |
Depreciation
Depreciation
|
1967037 | USD |
CY2013Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
520706 | USD |
CY2014Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
728834 | USD |
CY2013Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
470110 | USD |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
527712 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-441789 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
42296 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
194408 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-845577 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-411442 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1117122 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-115845 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-115845 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
101301 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-10841 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
-2500 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
0 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
6867073 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
8169837 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
14948140 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
21959330 | USD |
CY2013Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
5462280 | USD |
CY2014Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
4974387 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11505802 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-21059250 | USD |
CY2013Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
44810620 | USD |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
-14529 | USD |
CY2013Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
17242796 | USD |
CY2014Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
16376102 | USD |
CY2013Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
51772801 | USD |
CY2014Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
9887829 | USD |
CY2013Q1 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
850027 | USD |
CY2014Q1 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
906234 | USD |
CY2013Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
4574418 | USD |
CY2014Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
6102159 | USD |
CY2013Q1 | us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
139047 | USD |
CY2014Q1 | us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
142523 | USD |
CY2013Q1 | us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
122080 | USD |
CY2014Q1 | us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
144074 | USD |
CY2013Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
27311 | USD |
CY2014Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
0 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4567732 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-821246 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-70997 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-13710659 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1270027 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1199030 | USD |
CY2013Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
1146919 | USD |
CY2014Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
1630798 | USD |
CY2013Q1 | us-gaap |
Stock Issued1
StockIssued1
|
2257195 | USD |
CY2014Q1 | us-gaap |
Stock Issued1
StockIssued1
|
2325235 | USD |
CY2013Q1 | adc |
Dividends Declared And Unpaid
DividendsDeclaredAndUnpaid
|
5571680 | USD |
CY2014Q1 | adc |
Dividends Declared And Unpaid
DividendsDeclaredAndUnpaid
|
6584166 | USD |
CY2013Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
85874 | USD |
CY2014Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
0 | USD |
CY2014Q1 | adc |
Interest Capitalized For Rea Lestate Under Development
InterestCapitalizedForReaLestateUnderDevelopment
|
55182 | USD |
CY2013Q1 | adc |
Interest Capitalized For Rea Lestate Under Development
InterestCapitalizedForReaLestateUnderDevelopment
|
203558 | USD |
CY2014Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-03-31 | |
CY2014Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
CY2014Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2014Q1 | dei |
Trading Symbol
TradingSymbol
|
ADC | |
CY2014Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
14964396 | shares |
CY2014Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
AGREE REALTY CORP | |
CY2014Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000917251 | |
CY2014Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2014Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2013Q1 | adc |
Payments For Development Of Real Estate Investments And Other Including Capitalized Interest
PaymentsForDevelopmentOfRealEstateInvestmentsAndOtherIncludingCapitalizedInterest
|
2019942 | USD |
CY2014Q1 | adc |
Payments For Development Of Real Estate Investments And Other Including Capitalized Interest
PaymentsForDevelopmentOfRealEstateInvestmentsAndOtherIncludingCapitalizedInterest
|
4074307 | USD |
CY2013Q1 | us-gaap |
Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
|
0 | USD |
CY2014Q1 | us-gaap |
Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
|
0 | USD |
CY2014Q1 | dei |
Document Type
DocumentType
|
10-Q |