2016 Q1 Form 10-Q Financial Statement
#000114420416096594 Filed on April 27, 2016
Income Statement
Concept | 2016 Q1 | 2015 Q4 | 2015 Q1 |
---|---|---|---|
Revenue | $20.22M | $19.15M | $15.74M |
YoY Change | 28.46% | 33.73% | 25.19% |
Cost Of Revenue | $1.700M | $2.020M | $1.330M |
YoY Change | 27.82% | 114.89% | 10.83% |
Gross Profit | $18.53M | $17.13M | $14.41M |
YoY Change | 28.59% | 28.03% | 26.63% |
Gross Profit Margin | 91.62% | 89.43% | 91.53% |
Selling, General & Admin | $2.210M | $1.970M | $1.800M |
YoY Change | 22.78% | 9.44% | 5.88% |
% of Gross Profit | 11.93% | 11.5% | 12.49% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $3.378M | $3.800M | $2.571M |
YoY Change | 31.38% | 58.33% | 30.71% |
% of Gross Profit | 18.23% | 22.18% | 17.84% |
Operating Expenses | $7.290M | $5.260M | $5.360M |
YoY Change | 36.01% | 6.26% | 27.32% |
Operating Profit | $11.24M | $11.87M | $9.056M |
YoY Change | 24.07% | 40.81% | 26.36% |
Interest Expense | $3.648M | -$3.950M | $2.461M |
YoY Change | 48.26% | 59.27% | 37.13% |
% of Operating Profit | 32.47% | -33.28% | 27.17% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $7.590M | $7.930M | $6.490M |
YoY Change | 16.95% | 38.64% | 20.86% |
Income Tax | $0.00 | $3.317K | |
% Of Pretax Income | 0.0% | 0.05% | |
Net Earnings | $7.461M | $7.927M | $6.368M |
YoY Change | 17.15% | 38.51% | 18.28% |
Net Earnings / Revenue | 36.89% | 41.39% | 40.45% |
Basic Earnings Per Share | $0.36 | $0.37 | |
Diluted Earnings Per Share | $0.36 | $0.41 | $0.37 |
COMMON SHARES | |||
Basic Shares Outstanding | 20.44M shares | 18.89M shares | 17.37M shares |
Diluted Shares Outstanding | 20.48M shares | 17.42M shares |
Balance Sheet
Concept | 2016 Q1 | 2015 Q4 | 2015 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.700M | $2.700M | $7.900M |
YoY Change | -53.16% | -50.0% | 887.5% |
Cash & Equivalents | $3.711M | $2.712M | $7.919M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | $7.800M | $7.400M | $4.900M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $11.50M | $10.10M | $12.80M |
YoY Change | -10.16% | 2.02% | 212.2% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $730.4M | $695.8M | $576.6M |
YoY Change | 26.66% | 31.32% | 34.73% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.200M | $1.200M | $3.600M |
YoY Change | -66.67% | -68.42% | 16.13% |
Total Long-Term Assets | $814.1M | $779.8M | $640.2M |
YoY Change | 27.15% | 33.6% | 38.46% |
TOTAL ASSETS | |||
Total Short-Term Assets | $11.50M | $10.10M | $12.80M |
Total Long-Term Assets | $814.1M | $779.8M | $640.2M |
Total Assets | $825.6M | $789.9M | $653.0M |
YoY Change | 26.42% | 33.07% | 39.99% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $0.00 | $100.0K | $0.00 |
YoY Change | -50.0% | ||
Accrued Expenses | $2.000M | $1.000M | $600.0K |
YoY Change | 233.33% | 42.86% | 20.0% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $18.20M | $13.60M | $8.700M |
YoY Change | 109.2% | 18.26% | -1.14% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $349.7M | $316.9M | $283.2M |
YoY Change | 23.48% | 42.88% | 72.68% |
Other Long-Term Liabilities | $6.600M | $5.000M | $5.100M |
YoY Change | 29.41% | 47.06% | 183.33% |
Total Long-Term Liabilities | $356.3M | $321.9M | $288.3M |
YoY Change | 23.59% | 42.94% | 73.88% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $18.20M | $13.60M | $8.700M |
Total Long-Term Liabilities | $356.3M | $321.9M | $288.3M |
Total Liabilities | $375.1M | $336.3M | $300.2M |
YoY Change | 24.96% | 41.55% | 68.73% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$34.14M | ||
YoY Change | |||
Common Stock | $2.075K | $2.064K | $1.760K |
YoY Change | 17.9% | 17.67% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $448.0M | $451.1M | $350.5M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $825.6M | $789.9M | $653.0M |
YoY Change | 26.42% | 33.07% | 39.99% |
Cashflow Statement
Concept | 2016 Q1 | 2015 Q4 | 2015 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $7.461M | $7.927M | $6.368M |
YoY Change | 17.15% | 38.51% | 18.28% |
Depreciation, Depletion And Amortization | $3.378M | $3.800M | $2.571M |
YoY Change | 31.38% | 58.33% | 30.71% |
Cash From Operating Activities | $16.50M | $10.40M | $9.006M |
YoY Change | 83.2% | 7.22% | 10.24% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $33.30M | -$63.80M | -$60.50M |
YoY Change | -155.04% | -15.83% | 132.69% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $1.000M |
YoY Change | -100.0% | -100.0% | -80.0% |
Cash From Investing Activities | -$39.70M | -$63.80M | -$59.56M |
YoY Change | -33.34% | -8.99% | 182.82% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $7.893M | ||
YoY Change | 29.35% | ||
Common Stock Issuance & Retirement, Net | -$1.289M | $53.00M | $94.63K |
YoY Change | -1462.1% | -751.34% | |
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 24.20M | 34.80M | $53.07M |
YoY Change | -54.4% | -45.96% | -6562.48% |
NET CHANGE | |||
Cash From Operating Activities | 16.50M | 10.40M | $9.006M |
Cash From Investing Activities | -39.70M | -63.80M | -$59.56M |
Cash From Financing Activities | 24.20M | 34.80M | $53.07M |
Net Change In Cash | 1.000M | -18.60M | $2.520M |
YoY Change | -60.31% | -565.0% | -118.38% |
FREE CASH FLOW | |||
Cash From Operating Activities | $16.50M | $10.40M | $9.006M |
Capital Expenditures | $33.30M | -$63.80M | -$60.50M |
Free Cash Flow | -$16.80M | $74.20M | $69.51M |
YoY Change | -124.17% | -13.22% | 103.41% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3553581 | USD |
CY2016Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
8989242 | USD |
CY2015Q4 | us-gaap |
Secured Debt
SecuredDebt
|
100358717 | USD |
CY2016Q1 | us-gaap |
Secured Debt
SecuredDebt
|
91124627 | USD |
CY2016Q1 | dei |
Trading Symbol
TradingSymbol
|
ADC | |
CY2016Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
20762843 | shares |
CY2016Q1 | us-gaap |
Land
Land
|
236700064 | USD |
CY2016Q1 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
553441081 | USD |
CY2015Q4 | us-gaap |
Land
Land
|
225273640 | USD |
CY2015Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
526911997 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2711588 | USD |
CY2016Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000917251 | |
CY2016Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
AGREE REALTY CORP | |
CY2016Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2016Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2016Q1 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
733952328 | USD |
CY2015Q4 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
99156151 | USD |
CY2016Q1 | us-gaap |
Line Of Credit
LineOfCredit
|
60000000 | USD |
CY2016Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
424798 | USD |
CY2015Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
699447515 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3711373 | USD |
CY2015Q4 | us-gaap |
Development In Process
DevelopmentInProcess
|
3663301 | USD |
CY2016Q1 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
59763907 | USD |
CY2015Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
56401423 | USD |
CY2016Q1 | us-gaap |
Development In Process
DevelopmentInProcess
|
3575090 | USD |
CY2015Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
9757988 | USD |
CY2015Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
540643 | USD |
CY2016Q1 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
18491035 | USD |
CY2015Q1 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
14554011 | USD |
CY2016Q1 | us-gaap |
Percentage Rent
PercentageRent
|
183345 | USD |
CY2015Q1 | us-gaap |
Percentage Rent
PercentageRent
|
9811 | USD |
CY2016Q1 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
1589060 | USD |
CY2015Q1 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
1178025 | USD |
CY2016Q1 | us-gaap |
Other Income
OtherIncome
|
-39582 | USD |
CY2015Q1 | us-gaap |
Other Income
OtherIncome
|
1209 | USD |
CY2016Q1 | us-gaap |
Revenues
Revenues
|
20223858 | USD |
CY2015Q1 | us-gaap |
Revenues
Revenues
|
15743056 | USD |
CY2015Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
3926962 | USD |
CY2016Q1 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
6252263 | USD |
CY2015Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
962825 | USD |
CY2015Q4 | us-gaap |
Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
|
122496 | USD |
CY2016Q1 | us-gaap |
Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
|
27952 | USD |
CY2016Q1 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
705000 | USD |
CY2015Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
28608 | USD |
CY2016Q1 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
38608 | USD |
CY2016Q1 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
6138222 | USD |
CY2015Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
705000 | USD |
CY2015Q1 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
762923 | USD |
CY2016Q1 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
573026 | USD |
CY2015Q4 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
3301108 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
24193518 | USD |
CY2016Q1 | us-gaap |
Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
76650860 | USD |
CY2016Q1 | us-gaap |
Liabilities
Liabilities
|
375098679 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
76552316 | USD |
CY2016Q1 | us-gaap |
Other Assets
OtherAssets
|
2259255 | USD |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
336250118 | USD |
CY2016Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
484511186 | USD |
CY2016Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
7807164 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
482514380 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
7418327 | USD |
CY2016Q1 | us-gaap |
Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
|
30452339 | USD |
CY2015Q4 | us-gaap |
Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
|
28262441 | USD |
CY2015Q4 | us-gaap |
Other Assets
OtherAssets
|
2569659 | USD |
CY2016Q1 | us-gaap |
Assets
Assets
|
825553310 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
789869657 | USD |
CY2015Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
18000000 | USD |
CY2016Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-6017490 | USD |
CY2015Q4 | us-gaap |
Minority Interest
MinorityInterest
|
2495912 | USD |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-3130376 | USD |
CY2016Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
450454631 | USD |
CY2016Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
448043432 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
451123627 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
453619539 | USD |
CY2016Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
825553310 | USD |
CY2016Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
490284 | USD |
CY2015Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
505687 | USD |
CY2016Q1 | us-gaap |
Deferred Costs Leasing Net
DeferredCostsLeasingNet
|
682046 | USD |
CY2016Q1 | us-gaap |
Minority Interest
MinorityInterest
|
2411199 | USD |
CY2015Q4 | us-gaap |
Deferred Costs Leasing Net
DeferredCostsLeasingNet
|
664565 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
789869657 | USD |
CY2016Q1 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
9812376 | USD |
CY2016Q1 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
1977551 | USD |
CY2016Q1 | us-gaap |
Senior Notes
SeniorNotes
|
99176580 | USD |
CY2015Q4 | us-gaap |
Senior Notes
SeniorNotes
|
99389620 | USD |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-2935676 | USD |
CY2015Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17416359 | shares |
CY2016Q1 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
0 | USD |
CY2016Q1 | us-gaap |
Depreciation
Depreciation
|
3377814 | USD |
CY2016Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
388837 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-262383 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-115845 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
16534944 | USD |
CY2016Q1 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
33486435 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-39728677 | USD |
CY2016Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1991840 | USD |
CY2016Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
42000000 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
999785 | USD |
CY2016Q1 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
99420702 | USD |
CY2016Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
9596345 | USD |
CY2016Q1 | us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
161643 | USD |
CY2016Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
125492 | USD |
CY2015Q1 | us-gaap |
Profit Loss
ProfitLoss
|
6494181 | USD |
CY2016Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20480140 | shares |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5399458 | USD |
CY2016Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
2484494 | USD |
CY2016Q1 | us-gaap |
Stock Issued1
StockIssued1
|
3059018 | USD |
CY2016Q1 | us-gaap |
Payments For Leasing Costs
PaymentsForLeasingCosts
|
39428 | USD |
CY2016Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
37102 | USD |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17369832 | shares |
CY2016Q1 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
1122664 | USD |
CY2015Q1 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
571390 | USD |
CY2016Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
163276 | USD |
CY2015Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
131863 | USD |
CY2016Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2045026 | USD |
CY2015Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1667600 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-115845 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
9156431 | USD |
CY2015Q1 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
60262740 | USD |
CY2016Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5085250 | USD |
CY2015Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
6687357 | USD |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
11234616 | USD |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
9055699 | USD |
CY2016Q1 | us-gaap |
Interest Expense
InterestExpense
|
3648291 | USD |
CY2015Q1 | us-gaap |
Interest Expense
InterestExpense
|
2460755 | USD |
CY2016Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
CY2016Q1 | us-gaap |
Profit Loss
ProfitLoss
|
7586325 | USD |
CY2015Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
125816 | USD |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7460833 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-2011828 | USD |
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20438729 | shares |
CY2015Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-179867 | USD |
CY2015Q1 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
79104 | USD |
CY2016Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-2935676 | USD |
CY2016Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
8 | USD |
CY2016Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1991834 | USD |
CY2016Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
0 | USD |
CY2016Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
708030 | USD |
CY2016Q1 | us-gaap |
Dividends
Dividends
|
9812374 | USD |
CY2015Q1 | us-gaap |
Depreciation
Depreciation
|
2571170 | USD |
CY2016Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
1707436 | USD |
CY2015Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
1091833 | USD |
CY2015Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
79104 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
415399 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
826915 | USD |
CY2016Q1 | us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
6202814 | USD |
CY2015Q1 | us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
272324 | USD |
CY2016Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
0 | USD |
CY2015Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
975636 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-59559428 | USD |
CY2015Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
-94633 | USD |
CY2015Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
64500000 | USD |
CY2016Q1 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
9300179 | USD |
CY2015Q1 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
3082805 | USD |
CY2015Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
7892976 | USD |
CY2015Q1 | us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
156429 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
52922773 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
2519776 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7919234 | USD |
CY2015Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
2367949 | USD |
CY2015Q1 | us-gaap |
Stock Issued1
StockIssued1
|
2463751 | USD |
CY2015Q1 | us-gaap |
Payments For Leasing Costs
PaymentsForLeasingCosts
|
0 | USD |
CY2015Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
0 | USD |
CY2016Q1 | adc |
Real Estate Investment Financed With Accounts Payable
RealEstateInvestmentFinancedWithAccountsPayable
|
27952 | USD |
CY2015Q1 | adc |
Real Estate Investment Financed With Accounts Payable
RealEstateInvestmentFinancedWithAccountsPayable
|
24452 | USD |
CY2016Q1 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
9812376 | USD |
CY2016Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
708030 | USD |
CY2015Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
523955 | USD |
CY2016Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
170105 | USD |
CY2015Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
58779 | USD |
CY2016Q1 | us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
0 | USD |
CY2015Q1 | us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
150084 | USD |
CY2016Q1 | adc |
Ownership Percentage On Controlling Interest By Parent
OwnershipPercentageOnControllingInterestByParent
|
0.984 | pure |
CY2016Q1 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
2700000 | USD |
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
20666806 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
17595227 | shares |
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
|
228077 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
|
225395 | shares |
CY2016Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
41411 | shares |
CY2015Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
46527 | shares |
CY2015Q4 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
278 | pure |
CY2016Q1 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
793716235 | USD |
CY2015Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
755848938 | USD |
CY2016Q1 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
291 | pure |
CY2016Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
2233856 | USD |
CY2016Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
2750823 | USD |
CY2016Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
38867169 | USD |
CY2016Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
198401232 | USD |
CY2016Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
352284189 | USD |
CY2016Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
730377238 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
695784214 | USD |
CY2016Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
2075 | USD |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2064 | USD |
CY2016Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
35000 | USD |
CY2016Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
35000 | USD |
CY2015Q4 | us-gaap |
Deferred Costs Leasing Accumulated Amortization
DeferredCostsLeasingAccumulatedAmortization
|
553502 | USD |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
12263284 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
10577794 | USD |
CY2016Q1 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
1584175 | USD |
CY2015Q4 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
1531671 | USD |
CY2016Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
28000000 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
28000000 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20754264 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
20754264 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20637301 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
20637301 | shares |
CY2016Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
4000000 | shares |
CY2016Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
4000000 | shares |
CY2016Q1 | us-gaap |
Real Estate Inventory Capitalized Interest Costs
RealEstateInventoryCapitalizedInterestCosts
|
7269 | USD |
CY2015Q1 | us-gaap |
Real Estate Inventory Capitalized Interest Costs
RealEstateInventoryCapitalizedInterestCosts
|
1001 | USD |
CY2016Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><i><u><font style="FONT-SIZE: 10pt">Use of Estimates </font></u></i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America GAAP requires management to make estimates and assumptions that affect the reported amounts of (1) assets and liabilities at the date of the financial statements and (2) revenues and expenses during the reporting period. Actual results could differ from those estimates.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2016Q1 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><i><u><font style="FONT-SIZE: 10pt"> Reclassification </font></u></i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">Certain reclassifications or prior period amounts have been made in the consolidated financial statements and footnotes in order to conform to the current presentation. As a result of the adoption of ASU 2015-03, unamortized debt issuance cost is presented as a direct deduction from the carrying amount of the debt liability; in previously filed reports the unamortized debt issuance cost was classified on the Balance Sheets as an Unamortized Deferred Expense.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3317 | USD |
CY2016Q1 | us-gaap |
Land Subject To Ground Leases
LandSubjectToGroundLeases
|
5443000 | sqft |
CY2015Q4 | us-gaap |
Land Subject To Ground Leases
LandSubjectToGroundLeases
|
5207000 | sqft |
CY2016Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
33300000 | USD |
CY2016Q1 | us-gaap |
Amortization Of Deferred Charges
AmortizationOfDeferredCharges
|
1759941 | USD |
CY2015Q1 | us-gaap |
Amortization Of Deferred Charges
AmortizationOfDeferredCharges
|
1041187 | USD |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
5316595 | USD |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
7023028 | USD |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
6523387 | USD |
CY2016Q1 | us-gaap |
Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
|
P6Y10M24D | |
CY2016Q1 | adc |
Weighted Average Capitalization Rate For Acquired Assets
WeightedAverageCapitalizationRateForAcquiredAssets
|
0.079 | pure |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Land
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLand
|
10400000 | USD |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Buildings
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedBuildings
|
21100000 | USD |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
|
1800000 | USD |
CY2016Q1 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
2600000 | USD |
CY2015Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
2700000 | USD |
CY2016Q1 | us-gaap |
Deferred Costs Leasing Accumulated Amortization
DeferredCostsLeasingAccumulatedAmortization
|
575448 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
1014726 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-89380 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2202807 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-236711 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
10000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
0 | USD |
CY2016Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
22455455 | USD |
CY2016Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
87575654 | USD |
CY2016Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
703053 | USD |
CY2016Q1 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
703055 | USD |
CY2016Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.37 | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.37 | |
CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.36 | |
CY2015Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.37 | |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
6137987 | USD |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
5982546 | USD |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
46839647 | USD |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
77823190 | USD |
CY2015Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
1700000 | USD |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
4482353 | USD |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
76931 | USD |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
86832 | USD |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
4573718 | USD |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
4395521 | USD |
CY2015Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
4650649 | USD |