2017 Q1 Form 10-Q Financial Statement

#000114420417021724 Filed on April 24, 2017

View on sec.gov

Income Statement

Concept 2017 Q1 2016 Q1
Revenue $26.56M $20.22M
YoY Change 31.33% 28.46%
Cost Of Revenue $2.610M $1.700M
YoY Change 53.53% 27.82%
Gross Profit $23.96M $18.53M
YoY Change 29.3% 28.59%
Gross Profit Margin 90.21% 91.62%
Selling, General & Admin $2.640M $2.210M
YoY Change 19.46% 22.78%
% of Gross Profit 11.02% 11.93%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $4.510M $3.378M
YoY Change 33.51% 31.38%
% of Gross Profit 18.82% 18.23%
Operating Expenses $9.660M $7.290M
YoY Change 32.51% 36.01%
Operating Profit $14.29M $11.24M
YoY Change 27.16% 24.07%
Interest Expense $4.138M $3.648M
YoY Change 13.42% 48.26%
% of Operating Profit 28.97% 32.47%
Other Income/Expense, Net $0.00
YoY Change
Pretax Income $14.89M $7.590M
YoY Change 96.18% 16.95%
Income Tax $122.0K $0.00
% Of Pretax Income 0.82% 0.0%
Net Earnings $14.58M $7.461M
YoY Change 95.35% 17.15%
Net Earnings / Revenue 54.88% 36.89%
Basic Earnings Per Share $0.56 $0.36
Diluted Earnings Per Share $0.56 $0.36
COMMON SHARES
Basic Shares Outstanding 25.95M shares 20.44M shares
Diluted Shares Outstanding 26.01M shares 20.48M shares

Balance Sheet

Concept 2017 Q1 2016 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.300M $3.700M
YoY Change -37.84% -53.16%
Cash & Equivalents $2.300M $3.711M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $13.10M $7.800M
Other Receivables $0.00 $0.00
Total Short-Term Assets $15.40M $11.50M
YoY Change 33.91% -10.16%
LONG-TERM ASSETS
Property, Plant & Equipment $983.9M $730.4M
YoY Change 34.71% 26.66%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $3.000M $1.200M
YoY Change 150.0% -66.67%
Total Long-Term Assets $1.143B $814.1M
YoY Change 40.38% 27.15%
TOTAL ASSETS
Total Short-Term Assets $15.40M $11.50M
Total Long-Term Assets $1.143B $814.1M
Total Assets $1.158B $825.6M
YoY Change 40.29% 26.42%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $100.0K $0.00
YoY Change
Accrued Expenses $2.700M $2.000M
YoY Change 35.0% 233.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $20.90M $18.20M
YoY Change 14.84% 109.2%
LONG-TERM LIABILITIES
Long-Term Debt $415.3M $349.7M
YoY Change 18.76% 23.48%
Other Long-Term Liabilities $33.80M $6.600M
YoY Change 412.12% 29.41%
Total Long-Term Liabilities $449.1M $356.3M
YoY Change 26.05% 23.59%
TOTAL LIABILITIES
Total Short-Term Liabilities $20.90M $18.20M
Total Long-Term Liabilities $449.1M $356.3M
Total Liabilities $473.3M $375.1M
YoY Change 26.18% 24.96%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock $3.000K $2.075K
YoY Change 44.58% 17.9%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $685.0M $448.0M
YoY Change
Total Liabilities & Shareholders Equity $1.158B $825.6M
YoY Change 40.3% 26.42%

Cashflow Statement

Concept 2017 Q1 2016 Q1
OPERATING ACTIVITIES
Net Income $14.58M $7.461M
YoY Change 95.35% 17.15%
Depreciation, Depletion And Amortization $4.510M $3.378M
YoY Change 33.51% 31.38%
Cash From Operating Activities $15.57M $16.50M
YoY Change -5.63% 83.2%
INVESTING ACTIVITIES
Capital Expenditures -$56.60M $33.30M
YoY Change -269.97% -155.04%
Acquisitions
YoY Change
Other Investing Activities $9.800M $0.00
YoY Change -100.0%
Cash From Investing Activities -$46.82M -$39.70M
YoY Change 17.94% -33.34%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $945.0K -$1.289M
YoY Change -173.31% -1462.1%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $158.0K 24.20M
YoY Change -99.35% -54.4%
NET CHANGE
Cash From Operating Activities $15.57M 16.50M
Cash From Investing Activities -$46.82M -39.70M
Cash From Financing Activities $158.0K 24.20M
Net Change In Cash -$31.10M 1.000M
YoY Change -3209.5% -60.31%
FREE CASH FLOW
Cash From Operating Activities $15.57M $16.50M
Capital Expenditures -$56.60M $33.30M
Free Cash Flow $72.17M -$16.80M
YoY Change -529.59% -124.17%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q1 us-gaap Interest Rate Derivative Assets At Fair Value
InterestRateDerivativeAssetsAtFairValue
1561000 USD
CY2016Q4 us-gaap Interest Rate Derivative Assets At Fair Value
InterestRateDerivativeAssetsAtFairValue
1409000 USD
CY2017Q1 us-gaap Secured Debt
SecuredDebt
68539000 USD
CY2016Q4 us-gaap Secured Debt
SecuredDebt
69067000 USD
CY2017Q1 us-gaap Unsecured Debt
UnsecuredDebt
158557000 USD
CY2016Q4 us-gaap Unsecured Debt
UnsecuredDebt
158679000 USD
CY2017Q1 us-gaap Line Of Credit
LineOfCredit
29000000 USD
CY2016Q4 us-gaap Line Of Credit
LineOfCredit
14000000 USD
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
3000 USD
CY2017Q1 us-gaap Common Stock Value
CommonStockValue
3000 USD
CY2016Q1 us-gaap Costs And Expenses
CostsAndExpenses
8989000 USD
CY2017Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
711753000 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
712069000 USD
CY2017Q1 us-gaap Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
26962000 USD
CY2016Q4 us-gaap Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
28558000 USD
CY2017Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
195000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-536000 USD
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
684989000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
682978000 USD
CY2017Q1 us-gaap Minority Interest
MinorityInterest
2563000 USD
CY2016Q4 us-gaap Minority Interest
MinorityInterest
2532000 USD
CY2017Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
687552000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
685510000 USD
CY2017Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1158240000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1141972000 USD
CY2017Q1 us-gaap Senior Notes
SeniorNotes
159198000 USD
CY2016Q4 us-gaap Senior Notes
SeniorNotes
159176000 USD
CY2017Q1 us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
24014000 USD
CY2017Q1 us-gaap Other Income
OtherIncome
-10000 USD
CY2017Q1 us-gaap Revenues
Revenues
26560000 USD
CY2017Q1 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
1808000 USD
CY2017Q1 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
797000 USD
CY2017Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
163000 USD
CY2017Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2603000 USD
CY2017Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
7025000 USD
CY2017Q1 us-gaap Costs And Expenses
CostsAndExpenses
12396000 USD
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
14164000 USD
CY2017Q1 us-gaap Interest Expense
InterestExpense
4138000 USD
CY2017Q1 us-gaap Profit Loss
ProfitLoss
14768000 USD
CY2017Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
193000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
14575000 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
741000 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
15509000 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToNoncontrollingInterest
203000 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
15306000 USD
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25953097 shares
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26009120 shares
CY2016Q1 us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
18491000 USD
CY2016Q1 us-gaap Percentage Rent
PercentageRent
183000 USD
CY2016Q1 us-gaap Tenant Reimbursements
TenantReimbursements
1589000 USD
CY2016Q1 us-gaap Other Income
OtherIncome
-39000 USD
CY2016Q1 us-gaap Revenues
Revenues
20224000 USD
CY2016Q1 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
1123000 USD
CY2016Q1 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
573000 USD
CY2016Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
163000 USD
CY2016Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2045000 USD
CY2016Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
5085000 USD
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
11235000 USD
CY2016Q1 us-gaap Profit Loss
ProfitLoss
7586000 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4651000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToNoncontrollingInterest
77000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
4574000 USD
CY2016Q1 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
0 USD
CY2017Q1 us-gaap Depreciation
Depreciation
4510000 USD
CY2016Q1 us-gaap Depreciation
Depreciation
3378000 USD
CY2017Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
2515000 USD
CY2016Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
1707000 USD
CY2017Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
4742000 USD
CY2016Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1608000 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
389000 USD
CY2017Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
440000 USD
CY2016Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-262000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-590000 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2202000 USD
CY2017Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-173000 USD
CY2016Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-116000 USD
CY2017Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
461000 USD
CY2016Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
1015000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
15571000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
16533000 USD
CY2017Q1 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
53680000 USD
CY2016Q1 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
33486000 USD
CY2017Q1 us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
2937000 USD
CY2016Q1 us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
6203000 USD
CY2017Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
10182000 USD
CY2016Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
0 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-46824000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-39728000 USD
CY2017Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
150000 USD
CY2016Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1992000 USD
CY2017Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
39000000 USD
CY2016Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
42000000 USD
CY2017Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
24000000 USD
CY2016Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 USD
CY2017Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
590000 USD
CY2016Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
9300000 USD
CY2017Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
12952000 USD
CY2016Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
9596000 USD
CY2017Q1 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
172000 USD
CY2016Q1 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
162000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
158000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
24194000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-31095000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
999000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2712000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3711000 USD
CY2017Q1 us-gaap Interest Paid Net
InterestPaidNet
3618000 USD
CY2016Q1 us-gaap Interest Paid Net
InterestPaidNet
2484000 USD
CY2017Q1 us-gaap Stock Issued1
StockIssued1
3648000 USD
CY2016Q1 us-gaap Stock Issued1
StockIssued1
3059000 USD
CY2017Q1 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
0 USD
CY2016Q1 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
10000 USD
CY2017Q1 us-gaap Payments For Leasing Costs
PaymentsForLeasingCosts
389000 USD
CY2016Q1 us-gaap Payments For Leasing Costs
PaymentsForLeasingCosts
39000 USD
CY2017Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
4000 USD
CY2016Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
37000 USD
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
629000 USD
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
708000 USD
CY2017Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
241000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
9979000 USD
CY2016Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
170000 USD
CY2017Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1095000 USD
CY2016Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
703000 USD
CY2017Q1 us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
179000 USD
CY2016Q1 us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
0 USD
CY2017Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
741000 USD
CY2017Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
150000 USD
CY2017Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0 USD
CY2017Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
0 USD
CY2017Q1 adc Ownership Percentage On Controlling Interest By Parent
OwnershipPercentageOnControllingInterestByParent
0.987 pure
CY2017Q1 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
1600000 USD
CY2016Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
32400000 USD
CY2017Q1 us-gaap Reimbursement Revenue
ReimbursementRevenue
600000 USD
CY2016 us-gaap Reimbursement Revenue
ReimbursementRevenue
1100000 USD
CY2017Q1 us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
2567000 USD
CY2016Q1 us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
1760000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
8033000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
10423000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
9723000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
9064000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
65759000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
112981000 USD
CY2017Q1 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
26182994 shares
CY2016Q1 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
20666806 shares
CY2017Q1 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
229897 shares
CY2016Q1 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
228077 shares
CY2017Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
56023 shares
CY2016Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
41411 shares
CY2016Q4 us-gaap Number Of Real Estate Properties
NumberOfRealEstateProperties
366 pure
CY2017Q1 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
1065954000 USD
CY2016Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
1019957000 USD
CY2017Q1 us-gaap Number Of Real Estate Properties
NumberOfRealEstateProperties
377 pure
CY2017Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
3000000 USD
CY2016Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
3100000 USD
CY2017Q1 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
232403000 USD
CY2017Q1 us-gaap Long Term Debt
LongTermDebt
418281000 USD
CY2017Q1 us-gaap Interest And Debt Expense
InterestAndDebtExpense
1000000 USD
CY2017Q1 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
741000 USD
CY2016Q1 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
-2935000 USD
CY2017Q1 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
-464000 USD
CY2016Q1 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
-524000 USD
CY2017Q1 us-gaap Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
1200000 USD
CY2017Q1 us-gaap Assets Needed For Immediate Settlement Aggregate Fair Value
AssetsNeededForImmediateSettlementAggregateFairValue
1200000 USD
CY2017Q1 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
1561000 USD
CY2017Q1 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
0 USD
CY2017Q1 us-gaap Derivative Assets
DerivativeAssets
1561000 USD
CY2017Q1 us-gaap Derivative Asset Not Subject To Master Netting Arrangement
DerivativeAssetNotSubjectToMasterNettingArrangement
89000 USD
CY2017Q1 us-gaap Derivative Asset Collateral Obligation To Return Cash Offset
DerivativeAssetCollateralObligationToReturnCashOffset
0 USD
CY2017Q1 us-gaap Derivative Asset Fair Value Offset Against Collateral Net Of Not Subject To Master Netting Arrangement Policy Election
DerivativeAssetFairValueOffsetAgainstCollateralNetOfNotSubjectToMasterNettingArrangementPolicyElection
1472000 USD
CY2017Q1 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
1404000 USD
CY2017Q1 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
0 USD
CY2017Q1 us-gaap Derivative Liabilities
DerivativeLiabilities
1404000 USD
CY2017Q1 us-gaap Derivative Liability Not Subject To Master Netting Arrangement
DerivativeLiabilityNotSubjectToMasterNettingArrangement
89000 USD
CY2017Q1 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
0 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
50000 USD
CY2017Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
50000 USD
CY2017Q1 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
127000 USD
CY2016Q4 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
1262000 USD
CY2017Q1 us-gaap Deferred Costs Leasing Accumulated Amortization
DeferredCostsLeasingAccumulatedAmortization
717000 USD
CY2016Q4 us-gaap Deferred Costs Leasing Accumulated Amortization
DeferredCostsLeasingAccumulatedAmortization
677000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
29103000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
25666000 USD
CY2017Q1 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
8087000 USD
CY2017Q1 us-gaap Derivative Liability Fair Value Offset Against Collateral Net Of Not Subject To Master Netting Arrangement Policy Election
DerivativeLiabilityFairValueOffsetAgainstCollateralNetOfNotSubjectToMasterNettingArrangementPolicyElection
1315000 USD
CY2016Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
1409000 USD
CY2016Q4 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
0 USD
CY2016Q4 us-gaap Derivative Assets
DerivativeAssets
1409000 USD
CY2016Q4 us-gaap Derivative Asset Not Subject To Master Netting Arrangement
DerivativeAssetNotSubjectToMasterNettingArrangement
50000 USD
CY2016Q4 us-gaap Derivative Asset Collateral Obligation To Return Cash Offset
DerivativeAssetCollateralObligationToReturnCashOffset
0 USD
CY2016Q4 us-gaap Derivative Asset Fair Value Offset Against Collateral Net Of Not Subject To Master Netting Arrangement Policy Election
DerivativeAssetFairValueOffsetAgainstCollateralNetOfNotSubjectToMasterNettingArrangementPolicyElection
1359000 USD
CY2016Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
1994000 USD
CY2016Q4 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
0 USD
CY2016Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
1994000 USD
CY2016Q4 us-gaap Derivative Liability Not Subject To Master Netting Arrangement
DerivativeLiabilityNotSubjectToMasterNettingArrangement
50000 USD
CY2016Q4 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
0 USD
CY2016Q4 us-gaap Derivative Liability Fair Value Offset Against Collateral Net Of Not Subject To Master Netting Arrangement Policy Election
DerivativeLiabilityFairValueOffsetAgainstCollateralNetOfNotSubjectToMasterNettingArrangementPolicyElection
1944000 USD
CY2017Q1 dei Document Type
DocumentType
10-Q
CY2017Q1 dei Amendment Flag
AmendmentFlag
false
CY2017Q1 dei Document Period End Date
DocumentPeriodEndDate
2017-03-31
CY2017Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2017Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2017Q1 dei Entity Registrant Name
EntityRegistrantName
AGREE REALTY CORP
CY2017Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000917251
CY2017Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2017Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2017Q1 dei Trading Symbol
TradingSymbol
ADC
CY2017Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
26219680 shares
CY2017Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
983883000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
943497000 USD
CY2017Q1 us-gaap Below Market Lease Net
BelowMarketLeaseNet
30702000 USD
CY2016Q4 us-gaap Below Market Lease Net
BelowMarketLeaseNet
30047000 USD
CY2016Q4 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
7078000 USD
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2017Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
45000000 shares
CY2017Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
45000000 shares
CY2017Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
26219680 shares
CY2017Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
26219680 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
26164977 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
26164977 shares
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
4000000 shares
CY2017Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
4000000 shares
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2017Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.56
CY2016Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.36
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.56
CY2016Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.36
CY2017Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><i><u><font style="FONT-SIZE: 10pt"> Reclassification</font></u></i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt"></font> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"><font style="FONT-WEIGHT: normal"><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">Certain reclassifications of prior period amounts have been made in the consolidated financial statements and footnotes in order to conform to the current presentation. Prepaid rents are presented on the Balance Sheet as Deferred Revenue; in previously filed reports prepaid rents were presented in Accounts Payable - Operating. The classification of below-market lease intangibles are presented net of accumulated amortization as a Liability; in previously filed reports below-market lease intangibles were presented in Unamortized Deferred Expenses: Lease Intangibles net from in-place and above-market lease</font> intangibles.</font></div> </div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2016Q4 us-gaap Deferred Rent Receivables Net
DeferredRentReceivablesNet
9600000 USD
CY2017Q1 us-gaap Deferred Rent Receivables Net
DeferredRentReceivablesNet
10300000 USD
CY2017Q1 us-gaap Land Subject To Ground Leases
LandSubjectToGroundLeases
7326 acre
CY2016Q4 us-gaap Land Subject To Ground Leases
LandSubjectToGroundLeases
7033 acre
CY2016Q4 adc Derivative Liability Variable Rate Debt Fair Value
DerivativeLiabilityVariableRateDebtFairValue
14000000 USD
CY2017Q1 us-gaap Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
10200000 USD
CY2017Q1 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
4700000 USD
CY2017Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
2378000 USD
CY2017Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
28337000 USD
CY2017Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
21298000 USD
CY2017Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
38867000 USD
CY2017Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
94998000 USD
CY2017Q1 us-gaap Real Estate Inventory Capitalized Interest Costs
RealEstateInventoryCapitalizedInterestCosts
67000 USD
CY2016Q1 us-gaap Real Estate Inventory Capitalized Interest Costs
RealEstateInventoryCapitalizedInterestCosts
7000 USD
CY2017Q1 adc Derivative Liability Fixed Rate Debt Carrying Value
DerivativeLiabilityFixedRateDebtCarryingValue
386300000 USD
CY2016Q4 adc Derivative Liability Fixed Rate Debt Carrying Value
DerivativeLiabilityFixedRateDebtCarryingValue
386900000 USD
CY2017Q1 adc Derivative Liability Fixed Rate Debt Fair Value
DerivativeLiabilityFixedRateDebtFairValue
400300000 USD
CY2016Q4 adc Derivative Liability Fixed Rate Debt Fair Value
DerivativeLiabilityFixedRateDebtFairValue
401400000 USD
CY2017Q1 adc Derivative Liability Variable Rate Debt Fair Value
DerivativeLiabilityVariableRateDebtFairValue
29000000 USD

Files In Submission

Name View Source Status
0001144204-17-021724-index-headers.html Edgar Link pending
0001144204-17-021724-index.html Edgar Link pending
0001144204-17-021724.txt Edgar Link pending
0001144204-17-021724-xbrl.zip Edgar Link pending
adc-20170331.xml Edgar Link completed
adc-20170331.xsd Edgar Link pending
adc-20170331_cal.xml Edgar Link unprocessable
adc-20170331_def.xml Edgar Link unprocessable
adc-20170331_lab.xml Edgar Link unprocessable
adc-20170331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v464429_10q.htm Edgar Link pending
v464429_ex31-1.htm Edgar Link pending
v464429_ex31-2.htm Edgar Link pending
v464429_ex32-1.htm Edgar Link pending
v464429_ex32-2.htm Edgar Link pending