|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.584M
93.77%
YoY
|
$5.881M
56.81%
YoY
|
$4.606M
-11.49%
YoY
|
$5.915M
79.89%
YoY
|
$2.366M
-52.92%
YoY
|
$3.751M
32.66%
YoY
|
$5.204M
1526.36%
YoY
|
$3.288M
169.91%
YoY
|
$5.025M
117.29%
YoY
|
$2.827M
-29.35%
YoY
|
$320.0K
-94.44%
YoY
|
$1.218M
-86.7%
YoY
|
$2.313M
-81.78%
YoY
|
$4.002M
-33.99%
YoY
|
$5.753M
-19.88%
YoY
|
$9.157M
75.76%
YoY
|
$12.69M
124.99%
YoY
|
$6.062M
37.78%
YoY
|
$7.180M
-2.58%
YoY
|
| Cash & Equivalents |
$4.584M
93.77%
YoY
|
$5.881M
56.81%
YoY
|
$4.606M
-11.49%
YoY
|
$5.915M
79.89%
YoY
|
$2.366M
-52.92%
YoY
|
$3.751M
32.66%
YoY
|
$5.204M
1547.57%
YoY
|
$3.288M
169.91%
YoY
|
$5.025M
117.29%
YoY
|
$2.827M
-29.35%
YoY
|
$315.9K
-94.51%
YoY
|
$1.218M
-86.7%
YoY
|
$2.313M
-81.78%
YoY
|
$4.002M
-33.99%
YoY
|
$5.753M
-19.88%
YoY
|
$9.157M
75.76%
YoY
|
$12.69M
124.99%
YoY
|
$6.062M
37.74%
YoY
|
$7.180M
-2.58%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$299.7K
-2.76%
YoY
|
$407.5K
-1.63%
YoY
|
$163.7K
-69.42%
YoY
|
$263.4K
-15.4%
YoY
|
$308.2K
-17.06%
YoY
|
$414.2K
-11.86%
YoY
|
$535.4K
485.91%
YoY
|
$311.4K
-52.25%
YoY
|
$371.6K
-52.25%
YoY
|
$470.0K
-53.95%
YoY
|
$91.37K
-88.33%
YoY
|
$652.1K
136.4%
YoY
|
$778.1K
94.81%
YoY
|
$1.021M
26.73%
YoY
|
$783.0K
105.99%
YoY
|
$275.8K
-47.96%
YoY
|
$399.4K
-45.28%
YoY
|
$805.3K
-0.58%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.430K
N/A
|
$346.8K
N/A
|
$36.00K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$4.803M
82.68%
YoY
|
$6.181M
52.28%
YoY
|
$5.014M
-10.76%
YoY
|
$6.079M
58.98%
YoY
|
$2.629M
-50.73%
YoY
|
$4.059M
26.89%
YoY
|
$5.619M
394.82%
YoY
|
$3.823M
86.79%
YoY
|
$5.336M
80.0%
YoY
|
$3.199M
-33.08%
YoY
|
$1.135M
-83.24%
YoY
|
$2.047M
-79.41%
YoY
|
$2.965M
-77.13%
YoY
|
$4.780M
-26.03%
YoY
|
$6.773M
-15.18%
YoY
|
$9.940M
77.81%
YoY
|
$12.96M
110.13%
YoY
|
$6.462M
25.71%
YoY
|
$7.986M
-2.26%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$48.49K
-83.27%
YoY
|
$50.42K
-13.28%
YoY
|
$52.36K
-83.67%
YoY
|
$54.29K
-83.69%
YoY
|
$289.8K
-6.52%
YoY
|
$58.15K
N/A
|
$320.6K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$249.0K
N/A
|
$249.0K
0.0%
YoY
|
$249.0K
N/A
|
$249.0K
N/A
|
N/A
|
$249.0K
N/A
|
N/A
|
| Intangibles |
$2.643K
-17.59%
YoY
|
$2.784K
-16.85%
YoY
|
$2.925K
-16.17%
YoY
|
$3.066K
-15.56%
YoY
|
$3.207K
-14.98%
YoY
|
$3.348K
-14.44%
YoY
|
$3.489K
N/A
|
$3.631K
N/A
|
$3.772K
N/A
|
$3.913K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$421.7K
-48.49%
YoY
|
$489.7K
-50.12%
YoY
|
$643.1K
-41.04%
YoY
|
$720.0K
-35.81%
YoY
|
$818.7K
-39.09%
YoY
|
$981.8K
-36.0%
YoY
|
$1.091M
-36.88%
YoY
|
$1.122M
-35.08%
YoY
|
$1.344M
N/A
|
$1.534M
N/A
|
$1.728M
N/A
|
$1.728M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$424.4K
-48.37%
YoY
|
$492.5K
-50.01%
YoY
|
$646.0K
-40.96%
YoY
|
$723.1K
-35.74%
YoY
|
$821.9K
-39.02%
YoY
|
$985.2K
-35.94%
YoY
|
$1.094M
-36.83%
YoY
|
$1.125M
-35.03%
YoY
|
$1.348M
43.85%
YoY
|
$1.538M
61.4%
YoY
|
$1.732M
78.84%
YoY
|
$1.732M
76.08%
YoY
|
$937.0K
-6.17%
YoY
|
$952.9K
-5.97%
YoY
|
$968.4K
-60.64%
YoY
|
$983.7K
-60.22%
YoY
|
$998.7K
-59.4%
YoY
|
$1.013M
189.53%
YoY
|
$2.461M
24506.8%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.803M
82.68%
YoY
|
$6.181M
52.28%
YoY
|
$5.014M
-10.76%
YoY
|
$6.079M
58.98%
YoY
|
$2.629M
-50.73%
YoY
|
$4.059M
26.89%
YoY
|
$5.619M
394.82%
YoY
|
$3.823M
86.79%
YoY
|
$5.336M
80.0%
YoY
|
$3.199M
-33.08%
YoY
|
$1.135M
-83.24%
YoY
|
$2.047M
-79.41%
YoY
|
$2.965M
-77.13%
YoY
|
$4.780M
-26.03%
YoY
|
$6.773M
-15.18%
YoY
|
$9.940M
77.81%
YoY
|
$12.96M
110.13%
YoY
|
$6.462M
25.71%
YoY
|
$7.986M
-2.26%
YoY
|
| Total Long-Term Assets |
$424.4K
|
$492.5K
|
$646.0K
|
$723.1K
|
$821.9K
|
$985.2K
|
$1.094M
|
$1.125M
|
$1.348M
|
$1.538M
|
$1.732M
|
$1.732M
|
$937.0K
|
$952.9K
|
$968.4K
|
$983.7K
|
$998.7K
|
$1.013M
|
$2.461M
|
| Total Assets |
$5.227M
51.47%
YoY
|
$6.673M
32.3%
YoY
|
$5.660M
-15.68%
YoY
|
$6.802M
37.44%
YoY
|
$3.451M
-48.37%
YoY
|
$5.044M
6.49%
YoY
|
$6.713M
134.1%
YoY
|
$4.949M
30.95%
YoY
|
$6.684M
71.32%
YoY
|
$4.737M
-17.38%
YoY
|
$2.867M
-62.96%
YoY
|
$3.779M
-65.4%
YoY
|
$3.902M
-72.06%
YoY
|
$5.733M
-23.31%
YoY
|
$7.742M
-25.89%
YoY
|
$10.92M
35.48%
YoY
|
$13.96M
61.8%
YoY
|
$7.475M
36.16%
YoY
|
$10.45M
27.7%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$573.6K
7.73%
YoY
|
$655.2K
161.95%
YoY
|
$556.3K
74.87%
YoY
|
$671.1K
111.89%
YoY
|
$532.4K
200.01%
YoY
|
$250.1K
96.35%
YoY
|
$318.1K
288.3%
YoY
|
$316.7K
183.55%
YoY
|
$177.5K
-66.52%
YoY
|
$127.4K
-67.65%
YoY
|
$81.93K
-70.55%
YoY
|
$111.7K
-81.92%
YoY
|
$530.1K
27.72%
YoY
|
$393.8K
37.61%
YoY
|
$278.2K
50.22%
YoY
|
$617.8K
29.4%
YoY
|
$415.1K
-35.14%
YoY
|
$286.2K
-55.97%
YoY
|
$185.2K
-25.92%
YoY
|
| Accrued Expenses |
$936.5K
23.44%
YoY
|
$741.7K
9.48%
YoY
|
$598.5K
19.47%
YoY
|
$539.9K
61.09%
YoY
|
$758.7K
102.18%
YoY
|
$677.5K
28.87%
YoY
|
$500.9K
22.59%
YoY
|
$335.2K
3.31%
YoY
|
$375.3K
-68.31%
YoY
|
$525.7K
-54.48%
YoY
|
$408.6K
-57.23%
YoY
|
$324.4K
-67.85%
YoY
|
$1.184M
-32.18%
YoY
|
$1.155M
-51.42%
YoY
|
$955.4K
-46.1%
YoY
|
$1.009M
-41.87%
YoY
|
$1.746M
26.53%
YoY
|
$2.377M
176.39%
YoY
|
$1.773M
108.55%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.510M
14.01%
YoY
|
$1.397M
43.15%
YoY
|
$1.155M
39.29%
YoY
|
$1.211M
80.24%
YoY
|
$1.324M
135.36%
YoY
|
$975.9K
49.42%
YoY
|
$829.0K
56.96%
YoY
|
$671.9K
45.51%
YoY
|
$562.7K
-68.7%
YoY
|
$653.1K
-63.53%
YoY
|
$528.2K
-60.2%
YoY
|
$461.8K
-75.27%
YoY
|
$1.798M
-17.19%
YoY
|
$1.791M
-34.22%
YoY
|
$1.327M
-32.22%
YoY
|
$1.867M
-15.65%
YoY
|
$2.171M
6.43%
YoY
|
$2.722M
80.29%
YoY
|
$1.958M
79.62%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$641.1K
-39.63%
YoY
|
$642.6K
-47.39%
YoY
|
$982.3K
-23.75%
YoY
|
$1.072M
5.0%
YoY
|
$1.062M
9.46%
YoY
|
$1.221M
N/A
|
$1.288M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$641.1K
-39.63%
YoY
|
$642.6K
-47.39%
YoY
|
$982.3K
-23.75%
YoY
|
$1.072M
5.0%
YoY
|
$1.062M
9.46%
YoY
|
$1.221M
N/A
|
$1.288M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.510M
14.01%
YoY
|
$1.397M
43.15%
YoY
|
$1.155M
39.29%
YoY
|
$1.211M
80.24%
YoY
|
$1.324M
135.36%
YoY
|
$975.9K
49.42%
YoY
|
$829.0K
56.96%
YoY
|
$671.9K
45.51%
YoY
|
$562.7K
-68.7%
YoY
|
$653.1K
-63.53%
YoY
|
$528.2K
-60.2%
YoY
|
$461.8K
-75.27%
YoY
|
$1.798M
-17.19%
YoY
|
$1.791M
-34.22%
YoY
|
$1.327M
-32.22%
YoY
|
$1.867M
-15.65%
YoY
|
$2.171M
6.43%
YoY
|
$2.722M
80.29%
YoY
|
$1.958M
79.62%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$641.1K
-39.63%
YoY
|
$642.6K
-47.39%
YoY
|
$982.3K
-23.75%
YoY
|
$1.072M
5.0%
YoY
|
$1.062M
9.46%
YoY
|
$1.221M
N/A
|
$1.288M
N/A
|
| Total Liabilities |
$1.510M
14.01%
YoY
|
$1.397M
43.15%
YoY
|
$1.155M
39.29%
YoY
|
$1.211M
80.24%
YoY
|
$1.324M
135.36%
YoY
|
$975.9K
49.42%
YoY
|
$829.0K
56.96%
YoY
|
$671.9K
45.51%
YoY
|
$562.7K
-77.14%
YoY
|
$653.1K
-73.41%
YoY
|
$528.2K
-77.36%
YoY
|
$461.8K
-84.41%
YoY
|
$2.462M
-24.4%
YoY
|
$2.456M
-38.08%
YoY
|
$2.333M
-28.14%
YoY
|
$2.962M
-8.41%
YoY
|
$3.256M
8.18%
YoY
|
$3.967M
162.73%
YoY
|
$3.246M
197.81%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$91.99M
9.23%
YoY
|
-$89.97M
9.73%
YoY
|
-$87.98M
10.07%
YoY
|
-$86.18M
10.87%
YoY
|
-$84.22M
11.89%
YoY
|
-$82.00M
19.18%
YoY
|
-$79.92M
19.51%
YoY
|
-$77.73M
18.69%
YoY
|
-$75.27M
13.06%
YoY
|
-$68.80M
8.05%
YoY
|
-$66.88M
9.98%
YoY
|
-$65.49M
13.51%
YoY
|
-$66.58M
N/A
|
-$63.67M
24.99%
YoY
|
-$60.81M
N/A
|
-$57.70M
N/A
|
N/A
|
-$50.94M
N/A
|
N/A
|
| Common Stock |
$1.509K
-77.31%
YoY
|
$1.111K
-82.84%
YoY
|
$23.84K
272.2%
YoY
|
$21.54K
401.75%
YoY
|
$6.650K
64.04%
YoY
|
$6.473K
289.24%
YoY
|
$6.404K
425.78%
YoY
|
$4.292K
258.26%
YoY
|
$4.054K
-85.78%
YoY
|
$1.663K
-93.77%
YoY
|
$1.218K
-95.46%
YoY
|
$1.198K
-95.37%
YoY
|
$28.52K
N/A
|
$26.69K
27.4%
YoY
|
$26.85K
N/A
|
$25.85K
N/A
|
N/A
|
$20.95K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$3.717M
74.79%
YoY
|
$5.276M
29.7%
YoY
|
$4.505M
-23.43%
YoY
|
$5.591M
30.72%
YoY
|
$2.127M
-65.26%
YoY
|
$4.068M
-0.38%
YoY
|
$5.884M
151.52%
YoY
|
$4.277M
28.93%
YoY
|
$6.122M
325.16%
YoY
|
$4.084M
24.63%
YoY
|
$2.339M
-56.75%
YoY
|
$3.317M
-58.33%
YoY
|
$1.440M
-86.55%
YoY
|
$3.276M
-6.59%
YoY
|
$5.409M
-24.88%
YoY
|
$7.961M
64.87%
YoY
|
$10.71M
90.6%
YoY
|
$3.508M
-12.0%
YoY
|
$7.200M
1.55%
YoY
|
| Total Liabilities & Shareholders Equity |
$5.227M
51.47%
YoY
|
$6.673M
32.3%
YoY
|
$5.660M
-15.68%
YoY
|
$6.802M
37.44%
YoY
|
$3.451M
-48.37%
YoY
|
$5.044M
6.49%
YoY
|
$6.713M
134.1%
YoY
|
$4.949M
30.95%
YoY
|
$6.684M
71.32%
YoY
|
$4.737M
-17.38%
YoY
|
$2.867M
-62.96%
YoY
|
$3.779M
-65.4%
YoY
|
$3.902M
-72.06%
YoY
|
$5.733M
-23.31%
YoY
|
$7.742M
-25.89%
YoY
|
$10.92M
35.48%
YoY
|
$13.96M
61.8%
YoY
|
$7.475M
36.16%
YoY
|
$10.45M
27.7%
YoY
|
Loading...