|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.977M
-39.56%
YoY
|
-$13.20M
157.59%
YoY
|
-$5.123M
-59.76%
YoY
|
-$12.73M
-34.45%
YoY
|
-$19.42M
78.36%
YoY
|
| Depreciation, Depletion And Amortization |
$600.00
0.0%
YoY
|
$600.00
7.14%
YoY
|
$560.00
-93.24%
YoY
|
$8.290K
17.92%
YoY
|
$7.030K
N/A
|
| Cash From Operating Activities |
-$6.493M
-6.21%
YoY
|
-$6.922M
1.7%
YoY
|
-$6.807M
-39.15%
YoY
|
-$11.19M
-6.39%
YoY
|
-$11.95M
56.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
-$64.61K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
-$30.59K
N/A
|
| Other Investing Activities |
$150.0K
N/A
|
N/A
|
$1.500M
N/A
|
$0.00
-100.0%
YoY
|
$30.59K
-108.74%
YoY
|
| Cash From Investing Activities |
$150.0K
N/A
|
N/A
N/A
|
$1.500M
N/A
|
N/A
N/A
|
-$34.02K
-90.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.659M
-190.98%
YoY
|
-$4.021M
-197.32%
YoY
|
$4.132M
-54.71%
YoY
|
$9.124M
-22.35%
YoY
|
$11.75M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.473M
8.0%
YoY
|
$7.846M
89.87%
YoY
|
$4.132M
-54.72%
YoY
|
$9.126M
-33.12%
YoY
|
$13.64M
143.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.493M
-6.21%
YoY
|
-$6.922M
1.7%
YoY
|
-$6.807M
-39.15%
YoY
|
-$11.19M
-6.39%
YoY
|
-$11.95M
56.61%
YoY
|
| Cash From Investing Activities |
$150.0K
N/A
|
N/A
N/A
|
$1.500M
N/A
|
N/A
N/A
|
-$34.02K
-90.28%
YoY
|
| Cash From Financing Activities |
$8.473M
8.0%
YoY
|
$7.846M
89.87%
YoY
|
$4.132M
-54.72%
YoY
|
$9.126M
-33.12%
YoY
|
$13.64M
143.22%
YoY
|
| Net Change In Cash |
$2.131M
130.73%
YoY
|
$923.4K
-178.61%
YoY
|
-$1.175M
-42.99%
YoY
|
-$2.060M
-224.04%
YoY
|
$1.661M
-170.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.493M
-6.21%
YoY
|
-$6.922M
1.7%
YoY
|
-$6.807M
-39.15%
YoY
|
-$11.19M
-6.39%
YoY
|
-$11.95M
56.61%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
-$64.61K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$11.19M
-5.88%
YoY
|
-$11.88M
55.76%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.022M
-9.26%
YoY
|
-$1.996M
-3.6%
YoY
|
-$1.794M
-18.17%
YoY
|
-$1.959M
-20.33%
YoY
|
-$2.229M
-65.59%
YoY
|
-$2.071M
7.84%
YoY
|
-$2.192M
58.26%
YoY
|
-$2.458M
-325.99%
YoY
|
-$6.477M
122.88%
YoY
|
-$1.920M
-33.01%
YoY
|
-$1.385M
-55.46%
YoY
|
$1.088M
-128.27%
YoY
|
-$2.906M
-0.07%
YoY
|
-$2.867M
-50.84%
YoY
|
-$3.109M
-27.99%
YoY
|
-$3.848M
-13.36%
YoY
|
-$2.908M
-39.84%
YoY
|
-$5.831M
68.04%
YoY
|
-$4.318M
29.27%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$100.00
0.0%
YoY
|
$100.00
-28.57%
YoY
|
$100.00
-28.57%
YoY
|
$100.00
-28.57%
YoY
|
$100.00
-82.14%
YoY
|
$140.00
N/A
|
$140.00
-108.48%
YoY
|
$140.00
-93.24%
YoY
|
$560.00
-73.08%
YoY
|
$0.00
-100.0%
YoY
|
-$1.650K
-179.71%
YoY
|
$2.070K
0.0%
YoY
|
$2.080K
-48.26%
YoY
|
$2.070K
1378.57%
YoY
|
$2.070K
-27.87%
YoY
|
$2.070K
N/A
|
$4.020K
N/A
|
$140.00
N/A
|
| Cash From Operating Activities |
-$1.612M
1.7%
YoY
|
-$1.325M
-8.89%
YoY
|
-$1.833M
8.22%
YoY
|
-$1.749M
-18.57%
YoY
|
-$1.585M
-2.51%
YoY
|
-$1.454M
18.5%
YoY
|
-$1.694M
21.88%
YoY
|
-$2.148M
13.39%
YoY
|
-$1.626M
-29.26%
YoY
|
-$1.227M
-29.93%
YoY
|
-$1.390M
-59.17%
YoY
|
-$1.894M
-46.4%
YoY
|
-$2.299M
-7.93%
YoY
|
-$1.751M
-26.22%
YoY
|
-$3.404M
-3.56%
YoY
|
-$3.534M
10.22%
YoY
|
-$2.497M
-12.09%
YoY
|
-$2.373M
-9.08%
YoY
|
-$3.530M
59.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$150.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$350.0K
N/A
|
$350.0K
N/A
|
$800.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$150.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$350.0K
N/A
|
$350.0K
N/A
|
$800.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$315.3K
522.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.65K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$609.6K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.500M
478.95%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$315.3K
522.5%
YoY
|
$2.600M
N/A
|
$524.7K
-85.47%
YoY
|
$5.299M
1188.86%
YoY
|
$50.65K
-98.68%
YoY
|
$0.00
-100.0%
YoY
|
$3.610M
2478.85%
YoY
|
$411.1K
685066.67%
YoY
|
$3.824M
527.33%
YoY
|
$3.382M
N/A
|
$140.0K
N/A
|
$60.00
-96.79%
YoY
|
$609.6K
-93.32%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.870K
-99.93%
YoY
|
$9.124M
123.62%
YoY
|
$1.255M
N/A
|
$5.500M
478.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.612M
1.7%
YoY
|
-$1.325M
-8.89%
YoY
|
-$1.833M
8.22%
YoY
|
-$1.749M
-18.57%
YoY
|
-$1.585M
-2.51%
YoY
|
-$1.454M
18.5%
YoY
|
-$1.694M
21.88%
YoY
|
-$2.148M
13.39%
YoY
|
-$1.626M
-29.26%
YoY
|
-$1.227M
-29.93%
YoY
|
-$1.390M
-59.17%
YoY
|
-$1.894M
-46.4%
YoY
|
-$2.299M
-7.93%
YoY
|
-$1.751M
-26.22%
YoY
|
-$3.404M
-3.56%
YoY
|
-$3.534M
10.22%
YoY
|
-$2.497M
-12.09%
YoY
|
-$2.373M
-9.08%
YoY
|
-$3.530M
59.71%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$150.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$350.0K
N/A
|
$350.0K
N/A
|
$800.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$315.3K
522.5%
YoY
|
$2.600M
N/A
|
$524.7K
-85.47%
YoY
|
$5.299M
1188.86%
YoY
|
$50.65K
-98.68%
YoY
|
$0.00
-100.0%
YoY
|
$3.610M
2478.85%
YoY
|
$411.1K
685066.67%
YoY
|
$3.824M
527.33%
YoY
|
$3.382M
N/A
|
$140.0K
N/A
|
$60.00
-96.79%
YoY
|
$609.6K
-93.32%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.870K
-99.93%
YoY
|
$9.124M
123.62%
YoY
|
$1.255M
N/A
|
$5.500M
478.95%
YoY
|
| Net Change In Cash |
-$1.297M
-6.33%
YoY
|
$1.275M
-187.69%
YoY
|
-$1.309M
-168.29%
YoY
|
$3.549M
-304.32%
YoY
|
-$1.385M
-163.0%
YoY
|
-$1.454M
-158.03%
YoY
|
$1.916M
-312.92%
YoY
|
-$1.737M
58.72%
YoY
|
$2.198M
-230.12%
YoY
|
$2.505M
-243.09%
YoY
|
-$900.0K
-73.56%
YoY
|
-$1.094M
-69.02%
YoY
|
-$1.689M
N/A
|
-$1.751M
56.6%
YoY
|
-$3.404M
-272.76%
YoY
|
-$3.533M
719.08%
YoY
|
$0.00
-100.0%
YoY
|
-$1.118M
-62.23%
YoY
|
$1.970M
-256.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.612M
1.7%
YoY
|
-$1.325M
-8.89%
YoY
|
-$1.833M
8.22%
YoY
|
-$1.749M
-18.57%
YoY
|
-$1.585M
-2.51%
YoY
|
-$1.454M
18.5%
YoY
|
-$1.694M
21.88%
YoY
|
-$2.148M
13.39%
YoY
|
-$1.626M
-29.26%
YoY
|
-$1.227M
-29.93%
YoY
|
-$1.390M
-59.17%
YoY
|
-$1.894M
-46.4%
YoY
|
-$2.299M
-7.93%
YoY
|
-$1.751M
-26.22%
YoY
|
-$3.404M
-3.56%
YoY
|
-$3.534M
10.22%
YoY
|
-$2.497M
-12.09%
YoY
|
-$2.373M
-9.08%
YoY
|
-$3.530M
59.71%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.751M
-26.22%
YoY
|
-$3.404M
-3.56%
YoY
|
-$3.534M
11.42%
YoY
|
-$2.497M
-11.15%
YoY
|
-$2.373M
N/A
|
-$3.530M
N/A
|
Loading...