|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$146.9M
-25.67%
YoY
|
$197.7M
-800.0%
YoY
|
-$28.24M
-57.15%
YoY
|
-$65.90M
-8.02%
YoY
|
-$71.65M
-5.41%
YoY
|
| Depreciation, Depletion And Amortization |
$8.000M
3.9%
YoY
|
$7.700M
1.32%
YoY
|
$7.600M
18.75%
YoY
|
$6.400M
33.33%
YoY
|
$4.800M
50.0%
YoY
|
| Cash From Operating Activities |
$50.40M
-57.53%
YoY
|
$118.7M
1248.55%
YoY
|
$8.800M
-114.79%
YoY
|
-$59.51M
-47.04%
YoY
|
-$112.4M
10.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$22.58M
174.43%
YoY
|
$8.226M
72.42%
YoY
|
$4.771M
-65.7%
YoY
|
$13.91M
2.96%
YoY
|
$13.51M
6.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$21.89M
155.29%
YoY
|
-$8.575M
72.15%
YoY
|
-$4.981M
-64.19%
YoY
|
-$13.91M
2.96%
YoY
|
-$13.51M
6.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$31.94M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$64.65M
-46.64%
YoY
|
$121.1M
-7.66%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$44.02M
-24.49%
YoY
|
-$58.30M
49.53%
YoY
|
-$38.99M
-135.82%
YoY
|
$108.9M
-10.08%
YoY
|
$121.0M
-15.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$50.40M
-57.53%
YoY
|
$118.7M
1248.55%
YoY
|
$8.800M
-114.79%
YoY
|
-$59.51M
-47.04%
YoY
|
-$112.4M
10.16%
YoY
|
| Cash From Investing Activities |
-$21.89M
155.29%
YoY
|
-$8.575M
72.15%
YoY
|
-$4.981M
-64.19%
YoY
|
-$13.91M
2.96%
YoY
|
-$13.51M
6.18%
YoY
|
| Cash From Financing Activities |
-$44.02M
-24.49%
YoY
|
-$58.30M
49.53%
YoY
|
-$38.99M
-135.82%
YoY
|
$108.9M
-10.08%
YoY
|
$121.0M
-15.88%
YoY
|
| Net Change In Cash |
-$15.52M
-129.96%
YoY
|
$51.80M
-247.27%
YoY
|
-$35.17M
-199.26%
YoY
|
$35.43M
-833.28%
YoY
|
-$4.832M
-116.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$50.40M
-57.53%
YoY
|
$118.7M
1248.55%
YoY
|
$8.800M
-114.79%
YoY
|
-$59.51M
-47.04%
YoY
|
-$112.4M
10.16%
YoY
|
| Capital Expenditures |
$22.58M
174.43%
YoY
|
$8.226M
72.42%
YoY
|
$4.771M
-65.7%
YoY
|
$13.91M
2.96%
YoY
|
$13.51M
6.16%
YoY
|
| Free Cash Flow |
$27.82M
-74.81%
YoY
|
$110.4M
2641.28%
YoY
|
$4.029M
-105.49%
YoY
|
-$73.42M
-41.68%
YoY
|
-$125.9M
9.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$45.33M
68.48%
YoY
|
$49.38M
-55.87%
YoY
|
$36.43M
1.45%
YoY
|
$34.22M
6.73%
YoY
|
$26.90M
51.1%
YoY
|
$111.9M
-734.17%
YoY
|
$35.91M
1299.93%
YoY
|
$32.06M
-603.27%
YoY
|
$17.81M
-362.28%
YoY
|
-$17.64M
44.25%
YoY
|
$2.565M
-117.22%
YoY
|
-$6.371M
-53.72%
YoY
|
-$6.789M
-72.85%
YoY
|
-$12.23M
-26.53%
YoY
|
-$14.90M
-15.88%
YoY
|
-$13.76M
-27.19%
YoY
|
-$25.01M
36.06%
YoY
|
-$16.65M
-14.22%
YoY
|
-$17.71M
4.7%
YoY
|
| Depreciation, Depletion And Amortization |
$1.800M
-5.26%
YoY
|
$2.046M
5.25%
YoY
|
$2.000M
5.26%
YoY
|
$2.000M
5.26%
YoY
|
$1.900M
0.0%
YoY
|
$1.944M
-7.82%
YoY
|
$1.900M
0.0%
YoY
|
$1.900M
0.0%
YoY
|
$1.900M
0.0%
YoY
|
$2.109M
8.88%
YoY
|
$1.900M
11.76%
YoY
|
$1.900M
26.67%
YoY
|
$1.900M
35.71%
YoY
|
$1.937M
27.62%
YoY
|
$1.700M
41.67%
YoY
|
$1.500M
36.36%
YoY
|
$1.400M
27.27%
YoY
|
$1.518M
23.39%
YoY
|
$1.200M
33.33%
YoY
|
| Cash From Operating Activities |
$58.25M
-396.06%
YoY
|
$35.64M
-29.03%
YoY
|
$13.29M
-46.89%
YoY
|
$21.14M
-53.69%
YoY
|
-$19.68M
787.06%
YoY
|
$50.22M
185.38%
YoY
|
$25.03M
108.91%
YoY
|
$45.65M
-853.39%
YoY
|
-$2.218M
-84.93%
YoY
|
$17.60M
-338.45%
YoY
|
$11.98M
-190.18%
YoY
|
-$6.059M
-52.78%
YoY
|
-$14.72M
-43.41%
YoY
|
-$7.379M
-77.95%
YoY
|
-$13.28M
-0.95%
YoY
|
-$12.83M
-60.23%
YoY
|
-$26.01M
-21.72%
YoY
|
-$33.47M
3.86%
YoY
|
-$13.41M
-43.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.543M
-45.91%
YoY
|
$1.276M
-53.6%
YoY
|
$14.37M
1208.56%
YoY
|
$2.527M
6.85%
YoY
|
$4.701M
100.3%
YoY
|
$2.750M
95.42%
YoY
|
$1.098M
46.4%
YoY
|
$2.365M
171.02%
YoY
|
$2.347M
20.69%
YoY
|
$1.407M
-62.46%
YoY
|
$750.0K
-122.19%
YoY
|
$872.6K
-122.15%
YoY
|
$1.945M
-31.58%
YoY
|
$3.749M
-201.98%
YoY
|
-$3.380M
21.22%
YoY
|
-$3.940M
-11.99%
YoY
|
$2.842M
10.54%
YoY
|
-$3.676M
2.11%
YoY
|
-$2.789M
-3.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.000M
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$2.404M
-150.93%
YoY
|
-$276.0K
-89.96%
YoY
|
-$14.37M
1208.56%
YoY
|
-$2.527M
6.85%
YoY
|
-$4.720M
99.83%
YoY
|
-$2.750M
95.42%
YoY
|
-$1.098M
46.4%
YoY
|
-$2.365M
171.02%
YoY
|
-$2.362M
21.46%
YoY
|
-$1.407M
-62.46%
YoY
|
-$750.0K
-77.81%
YoY
|
-$872.6K
-77.85%
YoY
|
-$1.945M
-31.58%
YoY
|
-$3.749M
1.98%
YoY
|
-$3.380M
21.22%
YoY
|
-$3.940M
-11.99%
YoY
|
-$2.842M
10.54%
YoY
|
-$3.676M
2.39%
YoY
|
-$2.789M
-3.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$130.2M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$53.80M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.13M
42.14%
YoY
|
-$9.118M
-70.61%
YoY
|
-$27.83M
9.26%
YoY
|
$48.00K
-113.26%
YoY
|
-$7.127M
392.54%
YoY
|
-$31.03M
-20.43%
YoY
|
-$25.47M
-6311.46%
YoY
|
-$362.0K
-250.76%
YoY
|
-$1.447M
122.44%
YoY
|
-$38.99M
-162.15%
YoY
|
$410.0K
-148.59%
YoY
|
$240.1K
-175.26%
YoY
|
-$650.5K
-101.38%
YoY
|
$62.74M
16.58%
YoY
|
-$843.8K
-110.29%
YoY
|
-$319.0K
-101.86%
YoY
|
$47.27M
12.97%
YoY
|
$53.82M
67.82%
YoY
|
$8.203M
-22.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$58.25M
-396.06%
YoY
|
$35.64M
-29.03%
YoY
|
$13.29M
-46.89%
YoY
|
$21.14M
-53.69%
YoY
|
-$19.68M
787.06%
YoY
|
$50.22M
185.38%
YoY
|
$25.03M
108.91%
YoY
|
$45.65M
-853.39%
YoY
|
-$2.218M
-84.93%
YoY
|
$17.60M
-338.45%
YoY
|
$11.98M
-190.18%
YoY
|
-$6.059M
-52.78%
YoY
|
-$14.72M
-43.41%
YoY
|
-$7.379M
-77.95%
YoY
|
-$13.28M
-0.95%
YoY
|
-$12.83M
-60.23%
YoY
|
-$26.01M
-21.72%
YoY
|
-$33.47M
3.86%
YoY
|
-$13.41M
-43.76%
YoY
|
| Cash From Investing Activities |
$2.404M
-150.93%
YoY
|
-$276.0K
-89.96%
YoY
|
-$14.37M
1208.56%
YoY
|
-$2.527M
6.85%
YoY
|
-$4.720M
99.83%
YoY
|
-$2.750M
95.42%
YoY
|
-$1.098M
46.4%
YoY
|
-$2.365M
171.02%
YoY
|
-$2.362M
21.46%
YoY
|
-$1.407M
-62.46%
YoY
|
-$750.0K
-77.81%
YoY
|
-$872.6K
-77.85%
YoY
|
-$1.945M
-31.58%
YoY
|
-$3.749M
1.98%
YoY
|
-$3.380M
21.22%
YoY
|
-$3.940M
-11.99%
YoY
|
-$2.842M
10.54%
YoY
|
-$3.676M
2.39%
YoY
|
-$2.789M
-3.51%
YoY
|
| Cash From Financing Activities |
-$10.13M
42.14%
YoY
|
-$9.118M
-70.61%
YoY
|
-$27.83M
9.26%
YoY
|
$48.00K
-113.26%
YoY
|
-$7.127M
392.54%
YoY
|
-$31.03M
-20.43%
YoY
|
-$25.47M
-6311.46%
YoY
|
-$362.0K
-250.76%
YoY
|
-$1.447M
122.44%
YoY
|
-$38.99M
-162.15%
YoY
|
$410.0K
-148.59%
YoY
|
$240.1K
-175.26%
YoY
|
-$650.5K
-101.38%
YoY
|
$62.74M
16.58%
YoY
|
-$843.8K
-110.29%
YoY
|
-$319.0K
-101.86%
YoY
|
$47.27M
12.97%
YoY
|
$53.82M
67.82%
YoY
|
$8.203M
-22.83%
YoY
|
| Net Change In Cash |
$50.52M
-260.28%
YoY
|
$26.25M
59.64%
YoY
|
-$28.90M
1780.29%
YoY
|
$18.66M
-56.52%
YoY
|
-$31.52M
423.01%
YoY
|
$16.44M
-172.09%
YoY
|
-$1.537M
-113.2%
YoY
|
$42.92M
-741.42%
YoY
|
-$6.027M
-65.2%
YoY
|
-$22.81M
-144.18%
YoY
|
$11.64M
-166.48%
YoY
|
-$6.691M
-60.85%
YoY
|
-$17.32M
-194.04%
YoY
|
$51.62M
209.47%
YoY
|
-$17.51M
118.91%
YoY
|
-$17.09M
-12.59%
YoY
|
$18.42M
204.67%
YoY
|
$16.68M
-545.95%
YoY
|
-$7.998M
-50.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$58.25M
-396.06%
YoY
|
$35.64M
-29.03%
YoY
|
$13.29M
-46.89%
YoY
|
$21.14M
-53.69%
YoY
|
-$19.68M
787.06%
YoY
|
$50.22M
185.38%
YoY
|
$25.03M
108.91%
YoY
|
$45.65M
-853.39%
YoY
|
-$2.218M
-84.93%
YoY
|
$17.60M
-338.45%
YoY
|
$11.98M
-190.18%
YoY
|
-$6.059M
-52.78%
YoY
|
-$14.72M
-43.41%
YoY
|
-$7.379M
-77.95%
YoY
|
-$13.28M
-0.95%
YoY
|
-$12.83M
-60.23%
YoY
|
-$26.01M
-21.72%
YoY
|
-$33.47M
3.86%
YoY
|
-$13.41M
-43.76%
YoY
|
| Capital Expenditures |
$2.543M
-45.91%
YoY
|
$1.276M
-53.6%
YoY
|
$14.37M
1208.56%
YoY
|
$2.527M
6.85%
YoY
|
$4.701M
100.3%
YoY
|
$2.750M
95.42%
YoY
|
$1.098M
46.4%
YoY
|
$2.365M
171.02%
YoY
|
$2.347M
20.69%
YoY
|
$1.407M
-62.46%
YoY
|
$750.0K
-122.19%
YoY
|
$872.6K
-122.15%
YoY
|
$1.945M
-31.58%
YoY
|
$3.749M
-201.98%
YoY
|
-$3.380M
21.22%
YoY
|
-$3.940M
-11.99%
YoY
|
$2.842M
10.54%
YoY
|
-$3.676M
2.11%
YoY
|
-$2.789M
-3.51%
YoY
|
| Free Cash Flow |
$55.71M
-328.53%
YoY
|
$34.36M
-27.61%
YoY
|
-$1.075M
-104.49%
YoY
|
$18.61M
-57.0%
YoY
|
-$24.38M
433.98%
YoY
|
$47.47M
193.2%
YoY
|
$23.93M
113.09%
YoY
|
$43.28M
-724.42%
YoY
|
-$4.565M
-72.61%
YoY
|
$16.19M
-245.48%
YoY
|
$11.23M
-213.39%
YoY
|
-$6.931M
-22.04%
YoY
|
-$16.67M
-42.24%
YoY
|
-$11.13M
-62.64%
YoY
|
-$9.904M
-6.77%
YoY
|
-$8.891M
-68.0%
YoY
|
-$28.86M
-19.4%
YoY
|
-$29.79M
4.09%
YoY
|
-$10.62M
-49.31%
YoY
|
Loading...