|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$123.1K
-85.97%
YoY
|
-$877.2K
810.74%
YoY
|
-$96.32K
-93.04%
YoY
|
-$1.384M
4413.12%
YoY
|
-$30.67K
-67.97%
YoY
|
| Depreciation, Depletion And Amortization |
$7.306K
37.72%
YoY
|
$5.305K
84.2%
YoY
|
$2.880K
-97.31%
YoY
|
$107.3K
-28.28%
YoY
|
$149.5K
43.3%
YoY
|
| Cash From Operating Activities |
$9.978K
-101.41%
YoY
|
-$709.9K
-667.82%
YoY
|
$125.0K
-121.74%
YoY
|
-$575.0K
-25.3%
YoY
|
-$769.6K
-804.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$14.52K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$225.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$225.8K
1455.29%
YoY
|
-$14.52K
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$61.70K
-76.06%
YoY
|
$257.7K
-199.67%
YoY
|
-$258.6K
-488.82%
YoY
|
$66.50K
-92.42%
YoY
|
$877.9K
-515.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.978K
-101.41%
YoY
|
-$709.9K
-667.82%
YoY
|
$125.0K
-121.74%
YoY
|
-$575.0K
-25.3%
YoY
|
-$769.6K
-804.38%
YoY
|
| Cash From Investing Activities |
-$225.8K
1455.29%
YoY
|
-$14.52K
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$61.70K
-76.06%
YoY
|
$257.7K
-199.67%
YoY
|
-$258.6K
-488.82%
YoY
|
$66.50K
-92.42%
YoY
|
$877.9K
-515.31%
YoY
|
| Net Change In Cash |
-$154.1K
-66.99%
YoY
|
-$466.7K
249.48%
YoY
|
-$133.5K
-73.74%
YoY
|
-$508.5K
-569.76%
YoY
|
$108.2K
-192.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.978K
-101.41%
YoY
|
-$709.9K
-667.82%
YoY
|
$125.0K
-121.74%
YoY
|
-$575.0K
-25.3%
YoY
|
-$769.6K
-804.38%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$14.52K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$9.978K
-101.38%
YoY
|
-$724.4K
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$114.9K
-51.68%
YoY
|
-$114.7K
117.65%
YoY
|
$327.6K
20.38%
YoY
|
-$104.9K
-74.53%
YoY
|
-$237.7K
126.33%
YoY
|
-$52.69K
-76.9%
YoY
|
$272.2K
-305.78%
YoY
|
-$411.8K
63.77%
YoY
|
-$105.0K
-211.99%
YoY
|
-$228.1K
-328.01%
YoY
|
-$132.3K
242.06%
YoY
|
-$251.5K
-79.79%
YoY
|
$93.77K
-229.53%
YoY
|
$100.0K
-369.25%
YoY
|
-$38.67K
26.06%
YoY
|
-$1.244M
235.7%
YoY
|
-$72.39K
6.66%
YoY
|
-$37.16K
-160.02%
YoY
|
-$30.67K
-73.5%
YoY
|
| Depreciation, Depletion And Amortization |
$1.700K
21.43%
YoY
|
$1.700K
-10.53%
YoY
|
$1.741K
-9.75%
YoY
|
$2.100K
8.25%
YoY
|
$1.400K
-58.46%
YoY
|
$1.900K
N/A
|
$1.929K
167.92%
YoY
|
$1.940K
-32.64%
YoY
|
$3.370K
56.02%
YoY
|
$0.00
-100.0%
YoY
|
$720.00
0.0%
YoY
|
$2.880K
-87.15%
YoY
|
$2.160K
-91.95%
YoY
|
$720.00
-97.52%
YoY
|
$720.00
-97.52%
YoY
|
$22.41K
-67.55%
YoY
|
$26.82K
-55.6%
YoY
|
$29.01K
-538.22%
YoY
|
$29.01K
8.64%
YoY
|
| Cash From Operating Activities |
-$19.50K
-73.29%
YoY
|
-$63.28K
-83.29%
YoY
|
-$14.80K
-74.98%
YoY
|
$520.9K
-342.56%
YoY
|
-$73.00K
107.74%
YoY
|
-$378.8K
80.38%
YoY
|
-$59.15K
-76.6%
YoY
|
-$214.8K
138.61%
YoY
|
-$35.14K
-112.6%
YoY
|
-$210.0K
-309.31%
YoY
|
-$252.7K
53.9%
YoY
|
-$90.00K
-55.0%
YoY
|
$278.9K
-469.42%
YoY
|
$100.3K
-418.1%
YoY
|
-$164.2K
-38.7%
YoY
|
-$200.0K
-47.83%
YoY
|
-$75.50K
347.27%
YoY
|
-$31.54K
-74.46%
YoY
|
-$267.9K
8.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$14.52K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$564.3K
N/A
|
$0.00
N/A
|
$338.5K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$564.3K
N/A
|
$0.00
-100.0%
YoY
|
$338.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$14.52K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.000K
-103.95%
YoY
|
-$100.00
-92.31%
YoY
|
$1.621K
-119.0%
YoY
|
-$4.400K
-104.9%
YoY
|
$75.90K
-3731.58%
YoY
|
-$1.300K
-101.63%
YoY
|
-$8.530K
-109.1%
YoY
|
$89.81K
-3401.84%
YoY
|
-$2.090K
-98.46%
YoY
|
$80.00K
-159.97%
YoY
|
$93.75K
606.44%
YoY
|
-$2.720K
-104.13%
YoY
|
-$135.7K
732.13%
YoY
|
-$133.4K
1370.67%
YoY
|
$13.27K
-49.07%
YoY
|
$65.83K
-86.3%
YoY
|
-$16.31K
-323.73%
YoY
|
-$9.070K
-225.28%
YoY
|
$26.05K
-93.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$19.50K
-73.29%
YoY
|
-$63.28K
-83.29%
YoY
|
-$14.80K
-74.98%
YoY
|
$520.9K
-342.56%
YoY
|
-$73.00K
107.74%
YoY
|
-$378.8K
80.38%
YoY
|
-$59.15K
-76.6%
YoY
|
-$214.8K
138.61%
YoY
|
-$35.14K
-112.6%
YoY
|
-$210.0K
-309.31%
YoY
|
-$252.7K
53.9%
YoY
|
-$90.00K
-55.0%
YoY
|
$278.9K
-469.42%
YoY
|
$100.3K
-418.1%
YoY
|
-$164.2K
-38.7%
YoY
|
-$200.0K
-47.83%
YoY
|
-$75.50K
347.27%
YoY
|
-$31.54K
-74.46%
YoY
|
-$267.9K
8.94%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$564.3K
N/A
|
$0.00
-100.0%
YoY
|
$338.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$14.52K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.000K
-103.95%
YoY
|
-$100.00
-92.31%
YoY
|
$1.621K
-119.0%
YoY
|
-$4.400K
-104.9%
YoY
|
$75.90K
-3731.58%
YoY
|
-$1.300K
-101.63%
YoY
|
-$8.530K
-109.1%
YoY
|
$89.81K
-3401.84%
YoY
|
-$2.090K
-98.46%
YoY
|
$80.00K
-159.97%
YoY
|
$93.75K
606.44%
YoY
|
-$2.720K
-104.13%
YoY
|
-$135.7K
732.13%
YoY
|
-$133.4K
1370.67%
YoY
|
$13.27K
-49.07%
YoY
|
$65.83K
-86.3%
YoY
|
-$16.31K
-323.73%
YoY
|
-$9.070K
-225.28%
YoY
|
$26.05K
-93.19%
YoY
|
| Net Change In Cash |
-$22.50K
-875.86%
YoY
|
-$63.28K
52.12%
YoY
|
-$13.18K
-80.53%
YoY
|
-$47.80K
-61.74%
YoY
|
$2.900K
-105.6%
YoY
|
-$41.60K
-68.0%
YoY
|
-$67.68K
-57.44%
YoY
|
-$124.9K
34.75%
YoY
|
-$51.75K
-136.14%
YoY
|
-$130.0K
293.22%
YoY
|
-$159.0K
5.33%
YoY
|
-$92.72K
-30.9%
YoY
|
$143.2K
-255.96%
YoY
|
-$33.06K
-18.59%
YoY
|
-$151.0K
-37.58%
YoY
|
-$134.2K
-237.88%
YoY
|
-$91.81K
857.35%
YoY
|
-$40.61K
-65.07%
YoY
|
-$241.8K
-276.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.50K
-73.29%
YoY
|
-$63.28K
-83.29%
YoY
|
-$14.80K
-74.98%
YoY
|
$520.9K
-342.56%
YoY
|
-$73.00K
107.74%
YoY
|
-$378.8K
80.38%
YoY
|
-$59.15K
-76.6%
YoY
|
-$214.8K
138.61%
YoY
|
-$35.14K
-112.6%
YoY
|
-$210.0K
-309.31%
YoY
|
-$252.7K
53.9%
YoY
|
-$90.00K
-55.0%
YoY
|
$278.9K
-469.42%
YoY
|
$100.3K
-418.1%
YoY
|
-$164.2K
-38.7%
YoY
|
-$200.0K
-47.83%
YoY
|
-$75.50K
347.27%
YoY
|
-$31.54K
-74.46%
YoY
|
-$267.9K
8.94%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$14.52K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
$520.9K
-342.56%
YoY
|
-$73.00K
47.0%
YoY
|
N/A
|
N/A
|
-$214.8K
N/A
|
-$49.66K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...