|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.197M
7.81%
YoY
|
$2.965M
-19.35%
YoY
|
$3.677M
14.66%
YoY
|
$3.207M
3.75%
YoY
|
$3.091M
-11.34%
YoY
|
| Cost Of Revenue |
$1.801M
-2.57%
YoY
|
$1.849M
-8.42%
YoY
|
$2.019M
3.11%
YoY
|
$1.958M
1.51%
YoY
|
$1.929M
0.88%
YoY
|
| Gross Profit |
$1.396M
25.01%
YoY
|
$1.116M
-32.66%
YoY
|
$1.658M
32.78%
YoY
|
$1.249M
7.47%
YoY
|
$1.162M
-26.19%
YoY
|
| Selling, General & Admin |
$972.4K
-28.47%
YoY
|
$1.359M
25.13%
YoY
|
$1.086M
-35.09%
YoY
|
$1.674M
59.52%
YoY
|
$1.049M
13.64%
YoY
|
| Research & Development |
$517.3K
-10.34%
YoY
|
$576.9K
6.6%
YoY
|
$541.2K
-12.14%
YoY
|
$615.9K
-6.1%
YoY
|
$656.0K
11.3%
YoY
|
| Depreciation & Amortization |
$7.306K
37.72%
YoY
|
$5.305K
84.2%
YoY
|
$2.880K
-97.31%
YoY
|
$107.3K
-28.28%
YoY
|
$149.5K
43.3%
YoY
|
| Operating Expenses |
$1.490M
-23.07%
YoY
|
$1.936M
18.97%
YoY
|
$1.628M
-31.56%
YoY
|
$2.378M
29.07%
YoY
|
$1.842M
13.91%
YoY
|
| Operating Profit |
-$94.02K
-88.53%
YoY
|
-$819.9K
-2802.36%
YoY
|
$30.34K
-102.69%
YoY
|
-$1.129M
65.96%
YoY
|
-$680.5K
1468.32%
YoY
|
| Interest Expense |
-$27.50K
970.04%
YoY
|
-$2.570K
-56.07%
YoY
|
-$5.850K
-53.53%
YoY
|
-$12.59K
-399.76%
YoY
|
$4.200K
-75.52%
YoY
|
| Other Income/Expense, Net |
-$27.53K
-51.97%
YoY
|
-$57.33K
880.43%
YoY
|
-$5.847K
-100.86%
YoY
|
$681.2K
4696.74%
YoY
|
$14.20K
-17.2%
YoY
|
| Pretax Income |
-$121.6K
-86.14%
YoY
|
-$877.2K
-3681.96%
YoY
|
$24.49K
-105.47%
YoY
|
-$448.1K
-32.75%
YoY
|
-$666.3K
2439.45%
YoY
|
| Income Tax |
$1.500K
N/A
|
$0.00
-100.0%
YoY
|
$120.8K
-87.1%
YoY
|
$936.2K
-1476.74%
YoY
|
-$68.00K
-197.81%
YoY
|
| Net Earnings |
-$123.1K
-85.97%
YoY
|
-$877.2K
810.74%
YoY
|
-$96.32K
-93.04%
YoY
|
-$1.384M
4413.12%
YoY
|
-$30.67K
-67.97%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
$0.00
-100.0%
YoY
|
-$0.02
100.0%
YoY
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
$0.00
-77.04%
YoY
|
-$0.01
807.69%
YoY
|
$0.00
-100.0%
YoY
|
-$20.48K
131.37%
YoY
|
-$8.852K
524.77%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
67.59M
0.0%
YoY
|
67.59M
0.0%
YoY
|
67.59M
0.0%
YoY
|
67.59M
0.0%
YoY
|
67.59M
0.0%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
67.59M
0.0%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$803.1K
7.15%
YoY
|
$887.5K
5.65%
YoY
|
$973.7K
13.5%
YoY
|
$749.7K
-0.32%
YoY
|
$749.5K
7.61%
YoY
|
$840.0K
11.39%
YoY
|
$857.8K
12.48%
YoY
|
$752.1K
19.01%
YoY
|
$696.5K
-29.16%
YoY
|
$754.1K
-33.86%
YoY
|
$762.7K
-17.23%
YoY
|
$632.0K
-28.49%
YoY
|
$983.2K
31.15%
YoY
|
$1.140M
33.86%
YoY
|
$921.4K
27.73%
YoY
|
$883.7K
6.24%
YoY
|
$749.7K
-1.7%
YoY
|
$851.9K
-8.11%
YoY
|
$721.4K
26.76%
YoY
|
| Cost Of Revenue |
$530.6K
10.23%
YoY
|
$511.7K
21.47%
YoY
|
$492.4K
46.13%
YoY
|
$561.9K
15.05%
YoY
|
$481.3K
28.33%
YoY
|
$421.3K
-23.13%
YoY
|
$336.9K
-22.99%
YoY
|
$488.4K
25.03%
YoY
|
$375.1K
-26.12%
YoY
|
$548.0K
-5.88%
YoY
|
$437.5K
-18.72%
YoY
|
$390.6K
-37.58%
YoY
|
$507.7K
19.87%
YoY
|
$582.2K
19.02%
YoY
|
$538.3K
28.37%
YoY
|
$625.8K
39.57%
YoY
|
$423.5K
-12.34%
YoY
|
$489.2K
-12.9%
YoY
|
$419.4K
8.99%
YoY
|
| Gross Profit |
$272.5K
1.61%
YoY
|
$375.8K
-10.26%
YoY
|
$481.3K
-7.6%
YoY
|
$187.8K
-28.79%
YoY
|
$268.2K
-16.56%
YoY
|
$418.8K
103.14%
YoY
|
$520.9K
60.21%
YoY
|
$263.7K
9.27%
YoY
|
$321.4K
-32.4%
YoY
|
$206.2K
-63.06%
YoY
|
$325.1K
-15.12%
YoY
|
$241.3K
-6.42%
YoY
|
$475.5K
45.8%
YoY
|
$558.0K
53.87%
YoY
|
$383.1K
26.85%
YoY
|
$257.9K
-32.74%
YoY
|
$326.1K
16.7%
YoY
|
$362.7K
-0.76%
YoY
|
$302.0K
63.85%
YoY
|
| Selling, General & Admin |
$176.7K
-10.04%
YoY
|
$276.5K
-21.68%
YoY
|
$246.5K
7.8%
YoY
|
$194.3K
-59.15%
YoY
|
$196.4K
-21.2%
YoY
|
$353.1K
16.88%
YoY
|
$228.6K
-31.21%
YoY
|
$475.7K
106.17%
YoY
|
$249.3K
2.79%
YoY
|
$302.1K
-5.32%
YoY
|
$332.4K
13.01%
YoY
|
$230.7K
8.09%
YoY
|
$242.5K
-55.0%
YoY
|
$319.0K
-32.43%
YoY
|
$294.1K
60.17%
YoY
|
$213.5K
-53.2%
YoY
|
$538.9K
211.9%
YoY
|
$472.1K
125.58%
YoY
|
$183.6K
-16.46%
YoY
|
| Research & Development |
$180.2K
11.93%
YoY
|
$96.74K
-13.3%
YoY
|
$125.6K
-1.88%
YoY
|
$116.7K
-14.86%
YoY
|
$161.0K
-9.29%
YoY
|
$111.6K
-15.3%
YoY
|
$128.0K
-1.99%
YoY
|
$137.1K
-2.99%
YoY
|
$177.5K
26.61%
YoY
|
$131.7K
-3.2%
YoY
|
$130.6K
5.65%
YoY
|
$141.3K
0.52%
YoY
|
$140.2K
-22.64%
YoY
|
$136.1K
2.51%
YoY
|
$123.6K
-23.4%
YoY
|
$140.6K
-41.3%
YoY
|
$181.2K
10.43%
YoY
|
$132.8K
4.95%
YoY
|
$161.4K
28.17%
YoY
|
| Depreciation & Amortization |
$1.700K
21.43%
YoY
|
$1.700K
-10.53%
YoY
|
$1.741K
-9.75%
YoY
|
$2.100K
8.25%
YoY
|
$1.400K
-58.46%
YoY
|
$1.900K
N/A
|
$1.929K
167.92%
YoY
|
$1.940K
-32.64%
YoY
|
$3.370K
56.02%
YoY
|
$0.00
-100.0%
YoY
|
$720.00
0.0%
YoY
|
$2.880K
-87.15%
YoY
|
$2.160K
-91.95%
YoY
|
$720.00
-97.52%
YoY
|
$720.00
-97.52%
YoY
|
$22.41K
-67.55%
YoY
|
$26.82K
-55.6%
YoY
|
$29.01K
-538.22%
YoY
|
$29.01K
8.64%
YoY
|
| Operating Expenses |
$356.9K
-0.14%
YoY
|
$373.2K
-19.67%
YoY
|
$372.1K
4.33%
YoY
|
$311.0K
-49.25%
YoY
|
$357.4K
-16.25%
YoY
|
$464.6K
7.11%
YoY
|
$356.6K
-22.97%
YoY
|
$612.8K
64.72%
YoY
|
$426.8K
11.52%
YoY
|
$433.8K
-4.69%
YoY
|
$462.9K
10.83%
YoY
|
$372.0K
-0.92%
YoY
|
$382.7K
-48.44%
YoY
|
$455.1K
-50.27%
YoY
|
$417.7K
21.08%
YoY
|
$375.5K
-53.57%
YoY
|
$742.3K
108.4%
YoY
|
$915.2K
154.17%
YoY
|
$345.0K
-6.3%
YoY
|
| Operating Profit |
-$84.44K
-5.41%
YoY
|
$2.553K
-105.57%
YoY
|
$109.2K
-33.51%
YoY
|
-$123.2K
-64.71%
YoY
|
-$89.27K
-15.29%
YoY
|
-$45.86K
-79.86%
YoY
|
$164.3K
-219.22%
YoY
|
-$349.1K
167.11%
YoY
|
-$105.4K
-213.62%
YoY
|
-$227.7K
-321.25%
YoY
|
-$137.8K
297.97%
YoY
|
-$130.7K
11.15%
YoY
|
$92.75K
-122.29%
YoY
|
$102.9K
-118.62%
YoY
|
-$34.63K
-19.47%
YoY
|
-$117.6K
-72.35%
YoY
|
-$416.2K
442.45%
YoY
|
-$552.6K
-10397.69%
YoY
|
-$43.00K
-76.62%
YoY
|
| Interest Expense |
-$30.40K
-79.45%
YoY
|
-$117.2K
1760.32%
YoY
|
$219.9K
102.9%
YoY
|
$18.30K
-327.9%
YoY
|
-$147.9K
-40072.97%
YoY
|
-$6.300K
N/A
|
$108.4K
1859.86%
YoY
|
-$8.030K
-40250.0%
YoY
|
$370.00
-63.73%
YoY
|
$0.00
-100.0%
YoY
|
$5.530K
-236.88%
YoY
|
$20.00
-100.27%
YoY
|
$1.020K
-157.95%
YoY
|
-$2.850K
31.34%
YoY
|
-$4.040K
242.37%
YoY
|
-$7.470K
48.8%
YoY
|
-$1.760K
-185.85%
YoY
|
-$2.170K
-161.13%
YoY
|
-$1.180K
-132.51%
YoY
|
| Other Income/Expense, Net |
-$30.42K
-79.44%
YoY
|
-$117.2K
1752.19%
YoY
|
$219.9K
102.88%
YoY
|
N/A
|
-$147.9K
-39860.22%
YoY
|
-$6.329K
1290.99%
YoY
|
$108.4K
1858.21%
YoY
|
N/A
|
$372.00
-63.46%
YoY
|
-$455.00
-84.03%
YoY
|
$5.535K
-236.97%
YoY
|
N/A
|
$1.018K
-99.69%
YoY
|
-$2.849K
-100.79%
YoY
|
-$4.041K
243.91%
YoY
|
$0.00
N/A
|
$330.8K
16067.11%
YoY
|
$359.1K
10029.76%
YoY
|
-$1.175K
-108.62%
YoY
|
| Pretax Income |
-$114.9K
-51.57%
YoY
|
-$114.7K
119.73%
YoY
|
$329.1K
20.71%
YoY
|
-$104.9K
-74.53%
YoY
|
-$237.2K
125.85%
YoY
|
-$52.19K
-77.12%
YoY
|
$272.7K
-306.16%
YoY
|
-$411.8K
215.2%
YoY
|
-$105.0K
-211.99%
YoY
|
-$228.1K
-328.01%
YoY
|
-$132.3K
242.06%
YoY
|
-$130.7K
4.49%
YoY
|
$93.77K
-209.81%
YoY
|
$100.0K
-151.71%
YoY
|
-$38.67K
-12.46%
YoY
|
-$125.0K
-70.94%
YoY
|
-$85.39K
14.35%
YoY
|
-$193.5K
-2271.18%
YoY
|
-$44.17K
-74.05%
YoY
|
| Income Tax |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.500K
200.0%
YoY
|
$0.00
N/A
|
$500.00
N/A
|
$500.00
N/A
|
$500.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$120.8K
-89.2%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.119M
-1974.37%
YoY
|
-$13.00K
91.18%
YoY
|
-$156.3K
194.94%
YoY
|
-$13.50K
-75.23%
YoY
|
| Net Earnings |
-$114.9K
-51.68%
YoY
|
-$114.7K
117.65%
YoY
|
$327.6K
20.38%
YoY
|
-$104.9K
-74.53%
YoY
|
-$237.7K
126.33%
YoY
|
-$52.69K
-76.9%
YoY
|
$272.2K
-305.78%
YoY
|
-$411.8K
63.77%
YoY
|
-$105.0K
-211.99%
YoY
|
-$228.1K
-328.01%
YoY
|
-$132.3K
242.06%
YoY
|
-$251.5K
-79.79%
YoY
|
$93.77K
-229.53%
YoY
|
$100.0K
-369.25%
YoY
|
-$38.67K
26.06%
YoY
|
-$1.244M
235.7%
YoY
|
-$72.39K
6.66%
YoY
|
-$37.16K
-160.02%
YoY
|
-$30.67K
-73.5%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
125.81%
YoY
|
$0.00
N/A
|
$0.00
-305.61%
YoY
|
-$0.01
63.71%
YoY
|
$0.00
-211.51%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.480K
-369.21%
YoY
|
-$572.10
26.08%
YoY
|
-$18.41K
235.7%
YoY
|
-$1.071K
6.64%
YoY
|
-$549.80
-160.02%
YoY
|
-$453.80
-73.5%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
67.59M
0.0%
YoY
|
67.59M
0.0%
YoY
|
67.59M
0.0%
YoY
|
67.59M
0.0%
YoY
|
67.59M
0.0%
YoY
|
67.59M
0.0%
YoY
|
67.59M
0.0%
YoY
|
67.59M
0.0%
YoY
|
67.59M
0.0%
YoY
|
67.59M
0.0%
YoY
|
67.59M
0.0%
YoY
|
67.59M
0.0%
YoY
|
67.59M
0.0%
YoY
|
67.59M
0.0%
YoY
|
67.59M
0.0%
YoY
|
67.59M
N/A
|
67.59M
0.0%
YoY
|
67.59M
0.0%
YoY
|
67.59M
0.0%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...