|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$55.19M
-43.66%
YoY
|
-€97.96M
77.84%
YoY
|
-€55.08M
191.34%
YoY
|
-€18.91M
21472.34%
YoY
|
-$87.64K
752.53%
YoY
|
| Depreciation, Depletion And Amortization |
$10.59M
58.05%
YoY
|
$6.699M
38.12%
YoY
|
$4.850M
111651.15%
YoY
|
$4.340K
24.36%
YoY
|
$3.490K
112.8%
YoY
|
| Cash From Operating Activities |
-$36.94M
126.8%
YoY
|
-$16.29M
-21.17%
YoY
|
-$20.66M
35636.03%
YoY
|
-$57.81K
215.9%
YoY
|
-$18.30K
45.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.282M
133.93%
YoY
|
$1.403M
-85.86%
YoY
|
$9.920M
89511.56%
YoY
|
$11.07K
-298.03%
YoY
|
-$5.590K
-15.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.00K
-81.31%
YoY
|
$107.0K
N/A
|
$0.00
-100.0%
YoY
|
$200.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.262M
151.7%
YoY
|
-$1.296M
-86.94%
YoY
|
-$9.920M
91160.35%
YoY
|
-$10.87K
94.45%
YoY
|
-$5.590K
-15.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$36.61M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$245.4K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$24.00M
126.41%
YoY
|
$10.60M
-58.43%
YoY
|
$25.49M
-294464.9%
YoY
|
-$8.660K
-106.88%
YoY
|
$126.0K
1172.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$36.94M
126.8%
YoY
|
-$16.29M
-21.17%
YoY
|
-$20.66M
35636.03%
YoY
|
-$57.81K
215.9%
YoY
|
-$18.30K
45.47%
YoY
|
| Cash From Investing Activities |
-$3.262M
151.7%
YoY
|
-$1.296M
-86.94%
YoY
|
-$9.920M
91160.35%
YoY
|
-$10.87K
94.45%
YoY
|
-$5.590K
-15.56%
YoY
|
| Cash From Financing Activities |
$24.00M
126.41%
YoY
|
$10.60M
-58.43%
YoY
|
$25.49M
-294464.9%
YoY
|
-$8.660K
-106.88%
YoY
|
$126.0K
1172.22%
YoY
|
| Net Change In Cash |
-$16.20M
132.02%
YoY
|
-$6.983M
37.27%
YoY
|
-$5.087M
6477.45%
YoY
|
-$77.34K
-175.78%
YoY
|
$102.1K
-1197.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$36.94M
126.8%
YoY
|
-$16.29M
-21.17%
YoY
|
-$20.66M
35636.03%
YoY
|
-$57.81K
215.9%
YoY
|
-$18.30K
45.47%
YoY
|
| Capital Expenditures |
$3.282M
133.93%
YoY
|
$1.403M
-85.86%
YoY
|
$9.920M
89511.56%
YoY
|
$11.07K
-298.03%
YoY
|
-$5.590K
-15.56%
YoY
|
| Free Cash Flow |
-$40.22M
127.37%
YoY
|
-$17.69M
-42.16%
YoY
|
-$30.58M
44294.6%
YoY
|
-$68.88K
441.94%
YoY
|
-$12.71K
113.26%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$40.42M
-23.44%
YoY
|
-$15.00M
-66.78%
YoY
|
-$52.80M
100.85%
YoY
|
-$45.16M
56.84%
YoY
|
-$26.29M
226520.69%
YoY
|
-$28.79M
393785.09%
YoY
|
-$11.60K
-85.93%
YoY
|
-$7.310K
41.12%
YoY
|
-$82.46K
702.14%
YoY
|
-$5.180K
-58.99%
YoY
|
| Depreciation, Depletion And Amortization |
$7.162M
128.23%
YoY
|
$3.430M
-3.68%
YoY
|
$3.138M
N/A
|
$3.561M
N/A
|
N/A
|
N/A
|
$2.330K
28.73%
YoY
|
$2.010K
19.64%
YoY
|
$1.810K
39.23%
YoY
|
$1.680K
394.12%
YoY
|
| Cash From Operating Activities |
-$6.739M
-44.07%
YoY
|
-$30.00M
608.05%
YoY
|
-$12.05M
N/A
|
-$4.237M
N/A
|
N/A
|
N/A
|
-$26.46K
79.51%
YoY
|
-$31.35K
780.62%
YoY
|
-$14.74K
73.82%
YoY
|
-$3.560K
-13.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.245M
228.7%
YoY
|
$1.040M
44.44%
YoY
|
$683.0K
N/A
|
$720.0K
N/A
|
N/A
|
N/A
|
$7.740K
-309.76%
YoY
|
-$3.330K
75.26%
YoY
|
-$3.690K
7.27%
YoY
|
-$1.900K
-40.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.000K
-102.78%
YoY
|
$20.00K
-2100.0%
YoY
|
$108.0K
N/A
|
-$1.000K
N/A
|
N/A
|
N/A
|
$190.00
N/A
|
$10.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.248M
290.96%
YoY
|
-$1.010M
40.08%
YoY
|
-$575.0K
N/A
|
-$721.0K
N/A
|
N/A
|
N/A
|
-$7.550K
104.61%
YoY
|
-$3.320K
74.74%
YoY
|
-$3.690K
7.27%
YoY
|
-$1.900K
-40.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.11M
N/A
|
$22.00M
357.38%
YoY
|
N/A
N/A
|
$4.810M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$245.4K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$22.39M
-295.01%
YoY
|
$46.00M
-5309.51%
YoY
|
$11.48M
N/A
|
-$883.0K
N/A
|
N/A
|
N/A
|
-$690.00
-100.57%
YoY
|
-$7.970K
-246.51%
YoY
|
$120.5K
3838.24%
YoY
|
$5.440K
-20.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.739M
-44.07%
YoY
|
-$30.00M
608.05%
YoY
|
-$12.05M
N/A
|
-$4.237M
N/A
|
N/A
|
N/A
|
-$26.46K
79.51%
YoY
|
-$31.35K
780.62%
YoY
|
-$14.74K
73.82%
YoY
|
-$3.560K
-13.17%
YoY
|
| Cash From Investing Activities |
-$2.248M
290.96%
YoY
|
-$1.010M
40.08%
YoY
|
-$575.0K
N/A
|
-$721.0K
N/A
|
N/A
|
N/A
|
-$7.550K
104.61%
YoY
|
-$3.320K
74.74%
YoY
|
-$3.690K
7.27%
YoY
|
-$1.900K
-40.25%
YoY
|
| Cash From Financing Activities |
-$22.39M
-295.01%
YoY
|
$46.00M
-5309.51%
YoY
|
$11.48M
N/A
|
-$883.0K
N/A
|
N/A
|
N/A
|
-$690.00
-100.57%
YoY
|
-$7.970K
-246.51%
YoY
|
$120.5K
3838.24%
YoY
|
$5.440K
-20.47%
YoY
|
| Net Change In Cash |
-$31.38M
2647.46%
YoY
|
$14.99M
-356.63%
YoY
|
-$1.142M
N/A
|
-$5.841M
N/A
|
N/A
|
N/A
|
-$34.70K
-133.99%
YoY
|
-$42.64K
213100.0%
YoY
|
$102.1K
-1252.14%
YoY
|
-$20.00
-95.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.739M
-44.07%
YoY
|
-$30.00M
608.05%
YoY
|
-$12.05M
N/A
|
-$4.237M
N/A
|
N/A
|
N/A
|
-$26.46K
79.51%
YoY
|
-$31.35K
780.62%
YoY
|
-$14.74K
73.82%
YoY
|
-$3.560K
-13.17%
YoY
|
| Capital Expenditures |
$2.245M
228.7%
YoY
|
$1.040M
44.44%
YoY
|
$683.0K
N/A
|
$720.0K
N/A
|
N/A
|
N/A
|
$7.740K
-309.76%
YoY
|
-$3.330K
75.26%
YoY
|
-$3.690K
7.27%
YoY
|
-$1.900K
-40.25%
YoY
|
| Free Cash Flow |
-$8.984M
-29.43%
YoY
|
-$31.04M
526.19%
YoY
|
-$12.73M
N/A
|
-$4.957M
N/A
|
N/A
|
N/A
|
-$34.20K
209.5%
YoY
|
-$28.02K
1587.95%
YoY
|
-$11.05K
119.25%
YoY
|
-$1.660K
80.43%
YoY
|
Loading...