|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Result for the period | |||||
| Depreciation and amortization | |||||
| Finance income excluding foreign currency (gains) losses | |||||
| Depreciation and amortization | |||||
| Finance income excluding foreign currency gains | |||||
| Finance expense excluding foreign currency losses | |||||
| Non-cash effective foreign currency (gains) losses | |||||
| Non-cash effect of share-based payments | |||||
| Loss on disposal of property, plant and equipment | |||||
| Change in trade receivables not attributable to investing or financing activities | |||||
| Change in inventories | |||||
| Change in write-downs on inventories | |||||
| Change in trade payables | |||||
| Change in contract assets | |||||
| Change in contract liabilities | |||||
| Change in other investments and other assets | |||||
| Change in other provisions | |||||
| Change in other liabilities | |||||
| Income tax expenses (benefits) | |||||
| Interest received | |||||
| Income taxes paid | |||||
| Cash flow from operating activities | |||||
| Purchase of property, plant and equipment | |||||
| Investments in intangible assets, including internally generated intangible asset | |||||
| Proceeds from sale of property, plant and equipment | |||||
| Cash flow from investing activities | |||||
| Proceeds from shareholder loans | |||||
| Proceeds from convertible notes | |||||
| Proceeds from issuance of shares and other equity securities | |||||
| Proceeds from the issuance of warrants presented as financial liabilities | |||||
| Proceeds from the exercise of warrants | |||||
| Repayment of shareholder loans | |||||
| Repayment of convertible notes | |||||
| Repayment of lease liabilities | |||||
| Interest paid | |||||
| Cash flow from financing activities | |||||
| Change in cash and cash equivalents | |||||
| Cash and cash equivalents at the beginning of the period | |||||
| FX effects | |||||
| Cash and cash equivalents at the end of the period | |||||
Loading...