|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$596.0M
18.94%
YoY
|
$501.1M
8.22%
YoY
|
$463.0M
168.23%
YoY
|
$172.6M
-150.65%
YoY
|
-$340.8M
-46.09%
YoY
|
| Depreciation, Depletion And Amortization |
$1.367B
1.82%
YoY
|
$1.343B
-0.61%
YoY
|
$1.351B
-20.23%
YoY
|
$1.694B
-11.55%
YoY
|
$1.915B
0.05%
YoY
|
| Cash From Operating Activities |
$1.884B
-0.04%
YoY
|
$1.885B
13.7%
YoY
|
$1.658B
-12.19%
YoY
|
$1.888B
14.44%
YoY
|
$1.650B
20.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$175.7M
7.29%
YoY
|
$163.8M
-7.12%
YoY
|
$176.4M
-0.17%
YoY
|
$176.7M
5.01%
YoY
|
$168.2M
7.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$13.10M
-91.99%
YoY
|
$163.5M
-27.21%
YoY
|
| Other Investing Activities |
-$2.248M
-27.62%
YoY
|
-$3.106M
-89.17%
YoY
|
-$28.67M
-313.27%
YoY
|
$13.44M
-436.86%
YoY
|
-$3.991M
-91.3%
YoY
|
| Cash From Investing Activities |
-$1.118B
-13.71%
YoY
|
-$1.295B
-634.21%
YoY
|
$242.5M
-115.82%
YoY
|
-$1.533B
-9.61%
YoY
|
-$1.696B
49.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$186.8M
2.47%
YoY
|
$182.3M
41.75%
YoY
|
$128.6M
1.15%
YoY
|
$127.1M
9.26%
YoY
|
$116.3M
6.42%
YoY
|
| Common Stock Issuance & Retirement, Net |
$606.8M
152.24%
YoY
|
$240.6M
N/A
|
$0.00
-100.0%
YoY
|
$20.00M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$3.012B
153.98%
YoY
|
$1.186B
-59.96%
YoY
|
$2.962B
389.51%
YoY
|
$605.1M
-50.37%
YoY
|
$1.219B
-59.72%
YoY
|
| Cash From Financing Activities |
-$861.9M
67.25%
YoY
|
-$515.4M
-75.96%
YoY
|
-$2.144B
14353.24%
YoY
|
-$14.83M
-88.45%
YoY
|
-$128.4M
82.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.884B
-0.04%
YoY
|
$1.885B
13.7%
YoY
|
$1.658B
-12.19%
YoY
|
$1.888B
14.44%
YoY
|
$1.650B
20.7%
YoY
|
| Cash From Investing Activities |
-$1.118B
-13.71%
YoY
|
-$1.295B
-634.21%
YoY
|
$242.5M
-115.82%
YoY
|
-$1.533B
-9.61%
YoY
|
-$1.696B
49.08%
YoY
|
| Cash From Financing Activities |
-$861.9M
67.25%
YoY
|
-$515.4M
-75.96%
YoY
|
-$2.144B
14353.24%
YoY
|
-$14.83M
-88.45%
YoY
|
-$128.4M
82.82%
YoY
|
| Net Change In Cash |
-$95.53M
-228.89%
YoY
|
$74.12M
-130.42%
YoY
|
-$243.6M
-171.59%
YoY
|
$340.3M
-295.05%
YoY
|
-$174.5M
-209.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.884B
-0.04%
YoY
|
$1.885B
13.7%
YoY
|
$1.658B
-12.19%
YoY
|
$1.888B
14.44%
YoY
|
$1.650B
20.7%
YoY
|
| Capital Expenditures |
$175.7M
7.29%
YoY
|
$163.8M
-7.12%
YoY
|
$176.4M
-0.17%
YoY
|
$176.7M
5.01%
YoY
|
$168.2M
7.03%
YoY
|
| Free Cash Flow |
$1.708B
-0.74%
YoY
|
$1.721B
16.18%
YoY
|
$1.481B
-13.43%
YoY
|
$1.711B
15.51%
YoY
|
$1.481B
22.48%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$168.4M
20.06%
YoY
|
$145.4M
-23.46%
YoY
|
$145.1M
14.14%
YoY
|
$165.2M
78.78%
YoY
|
$140.2M
53.19%
YoY
|
$190.0M
-67.01%
YoY
|
$127.2M
-247.44%
YoY
|
$92.39M
0.2%
YoY
|
$91.55M
-202.07%
YoY
|
$575.9M
281.37%
YoY
|
-$86.24M
-29.31%
YoY
|
$92.21M
0.76%
YoY
|
-$89.70M
-273.68%
YoY
|
$151.0M
-360.58%
YoY
|
-$122.0M
11.78%
YoY
|
$91.52M
-172.72%
YoY
|
$51.65M
-207.83%
YoY
|
-$57.95M
-48.29%
YoY
|
-$109.1M
-3.51%
YoY
|
-$125.9M
17.9%
YoY
|
| Depreciation, Depletion And Amortization |
$345.5M
1.76%
YoY
|
$341.1M
0.13%
YoY
|
$347.8M
3.74%
YoY
|
$338.7M
1.46%
YoY
|
$339.5M
1.54%
YoY
|
$340.7M
3.28%
YoY
|
$335.3M
0.66%
YoY
|
$333.9M
-3.46%
YoY
|
$334.4M
-12.71%
YoY
|
$329.9M
-19.96%
YoY
|
$333.1M
-18.03%
YoY
|
$345.8M
-13.41%
YoY
|
$383.1M
-19.55%
YoY
|
$412.1M
-16.01%
YoY
|
$406.3M
-15.35%
YoY
|
$399.4M
-15.78%
YoY
|
$476.1M
1.34%
YoY
|
$490.7M
3.61%
YoY
|
$480.0M
1.41%
YoY
|
$474.3M
-0.75%
YoY
|
| Cash From Operating Activities |
$638.1M
36.75%
YoY
|
$373.6M
-18.73%
YoY
|
$480.1M
-3.64%
YoY
|
$563.9M
0.12%
YoY
|
$466.6M
28.26%
YoY
|
$459.7M
11.56%
YoY
|
$498.2M
11.63%
YoY
|
$563.2M
14.29%
YoY
|
$363.8M
18.64%
YoY
|
$412.0M
-27.32%
YoY
|
$446.3M
-10.63%
YoY
|
$492.8M
-4.23%
YoY
|
$306.6M
-0.46%
YoY
|
$566.9M
14.68%
YoY
|
$499.4M
35.08%
YoY
|
$514.6M
20.69%
YoY
|
$308.1M
-14.27%
YoY
|
$494.4M
32.4%
YoY
|
$369.7M
1.48%
YoY
|
$426.4M
12.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$48.93M
7.73%
YoY
|
$247.3M
-5.83%
YoY
|
$297.7M
-21.39%
YoY
|
$365.5M
9.86%
YoY
|
$45.42M
-84.8%
YoY
|
$262.6M
-34.13%
YoY
|
$378.7M
13.02%
YoY
|
$332.7M
1.62%
YoY
|
$298.8M
404.6%
YoY
|
$398.6M
22.55%
YoY
|
$335.1M
-183.52%
YoY
|
$327.4M
-181.38%
YoY
|
$59.22M
54.54%
YoY
|
$325.2M
-185.53%
YoY
|
-$401.2M
1.61%
YoY
|
-$402.3M
6.33%
YoY
|
$38.32M
-7.68%
YoY
|
-$380.3M
24.15%
YoY
|
-$394.9M
35.18%
YoY
|
-$378.3M
92.71%
YoY
|
| Acquisitions |
$164.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$32.00K
-100.2%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$282.0K
-206.82%
YoY
|
$50.48M
3262.89%
YoY
|
-$713.0K
-96.89%
YoY
|
$1.157M
2944.74%
YoY
|
-$264.0K
-79.25%
YoY
|
$1.501M
-99.91%
YoY
|
-$22.94M
-1449.12%
YoY
|
$38.00K
-99.56%
YoY
|
-$1.272M
-180.81%
YoY
|
$1.629B
157918.53%
YoY
|
$1.700M
-602.96%
YoY
|
$8.700M
-13085.07%
YoY
|
$1.574M
-521.98%
YoY
|
$1.031M
-100.71%
YoY
|
-$338.0K
-124.51%
YoY
|
-$67.00K
-128.63%
YoY
|
-$373.0K
-73.51%
YoY
|
-$144.8M
368.67%
YoY
|
$1.379M
-94.95%
YoY
|
$234.0K
-129.25%
YoY
|
| Cash From Investing Activities |
-$405.6M
57.05%
YoY
|
-$196.8M
-24.62%
YoY
|
-$298.4M
-25.7%
YoY
|
-$364.3M
9.52%
YoY
|
-$258.3M
-13.93%
YoY
|
-$261.1M
-121.21%
YoY
|
-$401.7M
20.48%
YoY
|
-$332.6M
4.38%
YoY
|
-$300.1M
-10.7%
YoY
|
$1.231B
-479.56%
YoY
|
-$333.4M
-16.97%
YoY
|
-$318.7M
-20.79%
YoY
|
-$336.0M
-17.05%
YoY
|
-$324.2M
-38.26%
YoY
|
-$401.6M
2.05%
YoY
|
-$402.3M
6.42%
YoY
|
-$405.1M
1.51%
YoY
|
-$525.1M
55.72%
YoY
|
-$393.5M
48.65%
YoY
|
-$378.1M
91.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$44.99M
-8.03%
YoY
|
N/A
|
N/A
|
N/A
|
$48.92M
51.89%
YoY
|
N/A
|
N/A
|
N/A
|
$32.21M
0.53%
YoY
|
N/A
|
N/A
|
N/A
|
$32.04M
1.4%
YoY
|
N/A
|
N/A
|
N/A
|
$31.60M
9.03%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$115.9M
-70.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$396.6M
-524.79%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$93.36M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$10.62M
-97.92%
YoY
|
N/A
|
N/A
|
N/A
|
$511.0M
802.14%
YoY
|
N/A
|
N/A
|
N/A
|
$56.65M
-90.67%
YoY
|
N/A
|
N/A
|
N/A
|
$607.4M
326.08%
YoY
|
N/A
|
N/A
|
N/A
|
$142.6M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$189.2M
-41.1%
YoY
|
-$239.3M
20.06%
YoY
|
-$163.0M
300.45%
YoY
|
-$138.3M
-30.95%
YoY
|
-$321.2M
328.41%
YoY
|
-$199.3M
-89.34%
YoY
|
-$40.71M
131.34%
YoY
|
-$200.4M
-7.62%
YoY
|
-$74.99M
84.57%
YoY
|
-$1.869B
-2740.48%
YoY
|
-$17.60M
-81.09%
YoY
|
-$216.9M
155.85%
YoY
|
-$40.63M
-144.24%
YoY
|
$70.77M
-1720.61%
YoY
|
-$93.07M
44.66%
YoY
|
-$84.77M
345.23%
YoY
|
$91.85M
-325.75%
YoY
|
-$4.367M
-98.63%
YoY
|
-$64.34M
-118.64%
YoY
|
-$19.04M
-92.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$638.1M
36.75%
YoY
|
$373.6M
-18.73%
YoY
|
$480.1M
-3.64%
YoY
|
$563.9M
0.12%
YoY
|
$466.6M
28.26%
YoY
|
$459.7M
11.56%
YoY
|
$498.2M
11.63%
YoY
|
$563.2M
14.29%
YoY
|
$363.8M
18.64%
YoY
|
$412.0M
-27.32%
YoY
|
$446.3M
-10.63%
YoY
|
$492.8M
-4.23%
YoY
|
$306.6M
-0.46%
YoY
|
$566.9M
14.68%
YoY
|
$499.4M
35.08%
YoY
|
$514.6M
20.69%
YoY
|
$308.1M
-14.27%
YoY
|
$494.4M
32.4%
YoY
|
$369.7M
1.48%
YoY
|
$426.4M
12.56%
YoY
|
| Cash From Investing Activities |
-$405.6M
57.05%
YoY
|
-$196.8M
-24.62%
YoY
|
-$298.4M
-25.7%
YoY
|
-$364.3M
9.52%
YoY
|
-$258.3M
-13.93%
YoY
|
-$261.1M
-121.21%
YoY
|
-$401.7M
20.48%
YoY
|
-$332.6M
4.38%
YoY
|
-$300.1M
-10.7%
YoY
|
$1.231B
-479.56%
YoY
|
-$333.4M
-16.97%
YoY
|
-$318.7M
-20.79%
YoY
|
-$336.0M
-17.05%
YoY
|
-$324.2M
-38.26%
YoY
|
-$401.6M
2.05%
YoY
|
-$402.3M
6.42%
YoY
|
-$405.1M
1.51%
YoY
|
-$525.1M
55.72%
YoY
|
-$393.5M
48.65%
YoY
|
-$378.1M
91.72%
YoY
|
| Cash From Financing Activities |
-$189.2M
-41.1%
YoY
|
-$239.3M
20.06%
YoY
|
-$163.0M
300.45%
YoY
|
-$138.3M
-30.95%
YoY
|
-$321.2M
328.41%
YoY
|
-$199.3M
-89.34%
YoY
|
-$40.71M
131.34%
YoY
|
-$200.4M
-7.62%
YoY
|
-$74.99M
84.57%
YoY
|
-$1.869B
-2740.48%
YoY
|
-$17.60M
-81.09%
YoY
|
-$216.9M
155.85%
YoY
|
-$40.63M
-144.24%
YoY
|
$70.77M
-1720.61%
YoY
|
-$93.07M
44.66%
YoY
|
-$84.77M
345.23%
YoY
|
$91.85M
-325.75%
YoY
|
-$4.367M
-98.63%
YoY
|
-$64.34M
-118.64%
YoY
|
-$19.04M
-92.49%
YoY
|
| Net Change In Cash |
$43.26M
-138.32%
YoY
|
-$62.49M
9036.55%
YoY
|
$18.59M
-66.7%
YoY
|
$61.26M
102.69%
YoY
|
-$112.9M
903.01%
YoY
|
-$684.0K
-99.7%
YoY
|
$55.83M
-41.41%
YoY
|
$30.22M
-170.69%
YoY
|
-$11.25M
-83.93%
YoY
|
-$226.1M
-172.13%
YoY
|
$95.30M
1914.37%
YoY
|
-$42.75M
-255.6%
YoY
|
-$70.03M
1245.14%
YoY
|
$313.5M
-993.32%
YoY
|
$4.731M
-105.37%
YoY
|
$27.47M
-6.09%
YoY
|
-$5.206M
-93.53%
YoY
|
-$35.09M
-87.61%
YoY
|
-$88.13M
-119.81%
YoY
|
$29.26M
-140.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$638.1M
36.75%
YoY
|
$373.6M
-18.73%
YoY
|
$480.1M
-3.64%
YoY
|
$563.9M
0.12%
YoY
|
$466.6M
28.26%
YoY
|
$459.7M
11.56%
YoY
|
$498.2M
11.63%
YoY
|
$563.2M
14.29%
YoY
|
$363.8M
18.64%
YoY
|
$412.0M
-27.32%
YoY
|
$446.3M
-10.63%
YoY
|
$492.8M
-4.23%
YoY
|
$306.6M
-0.46%
YoY
|
$566.9M
14.68%
YoY
|
$499.4M
35.08%
YoY
|
$514.6M
20.69%
YoY
|
$308.1M
-14.27%
YoY
|
$494.4M
32.4%
YoY
|
$369.7M
1.48%
YoY
|
$426.4M
12.56%
YoY
|
| Capital Expenditures |
$48.93M
7.73%
YoY
|
$247.3M
-5.83%
YoY
|
$297.7M
-21.39%
YoY
|
$365.5M
9.86%
YoY
|
$45.42M
-84.8%
YoY
|
$262.6M
-34.13%
YoY
|
$378.7M
13.02%
YoY
|
$332.7M
1.62%
YoY
|
$298.8M
404.6%
YoY
|
$398.6M
22.55%
YoY
|
$335.1M
-183.52%
YoY
|
$327.4M
-181.38%
YoY
|
$59.22M
54.54%
YoY
|
$325.2M
-185.53%
YoY
|
-$401.2M
1.61%
YoY
|
-$402.3M
6.33%
YoY
|
$38.32M
-7.68%
YoY
|
-$380.3M
24.15%
YoY
|
-$394.9M
35.18%
YoY
|
-$378.3M
92.71%
YoY
|
| Free Cash Flow |
$589.2M
39.88%
YoY
|
$126.3M
-35.92%
YoY
|
$182.3M
52.61%
YoY
|
$198.4M
-13.92%
YoY
|
$421.2M
547.97%
YoY
|
$197.1M
1367.15%
YoY
|
$119.5M
7.45%
YoY
|
$230.5M
39.36%
YoY
|
$65.00M
-73.73%
YoY
|
$13.44M
-94.44%
YoY
|
$111.2M
-87.65%
YoY
|
$165.4M
-81.96%
YoY
|
$247.4M
-8.28%
YoY
|
$241.7M
-72.37%
YoY
|
$900.6M
17.79%
YoY
|
$916.8M
13.94%
YoY
|
$269.8M
-15.13%
YoY
|
$874.6M
28.68%
YoY
|
$764.6M
16.48%
YoY
|
$804.7M
39.92%
YoY
|
Loading...