|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$45.66M
-89.87%
YoY
|
-$450.9M
68.43%
YoY
|
-$267.7M
13041.29%
YoY
|
-$2.037M
-76.41%
YoY
|
-$8.635M
-463.12%
YoY
|
| Depreciation, Depletion And Amortization |
$92.55M
1.72%
YoY
|
$90.99M
-19.45%
YoY
|
$112.9M
67.2%
YoY
|
$67.55M
320.0%
YoY
|
$16.08M
-3.27%
YoY
|
| Cash From Operating Activities |
$129.8M
25.9%
YoY
|
$103.1M
-294.72%
YoY
|
-$52.93M
19.68%
YoY
|
-$44.23M
-1570.35%
YoY
|
$3.008M
-118.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$31.74M
-2.21%
YoY
|
$32.45M
-24.74%
YoY
|
$43.12M
152.58%
YoY
|
$17.07M
201.15%
YoY
|
$5.669M
-11.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$97.00K
-89.42%
YoY
|
$917.0K
-94.97%
YoY
|
$18.25M
-75.16%
YoY
|
$73.45M
360.95%
YoY
|
$15.94M
-66.66%
YoY
|
| Cash From Investing Activities |
-$69.17M
11.19%
YoY
|
-$62.21M
150.08%
YoY
|
-$24.88M
-144.55%
YoY
|
$55.83M
443.84%
YoY
|
$10.27M
-75.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$540.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$46.68M
-6.66%
YoY
|
-$50.01M
-184.96%
YoY
|
$58.87M
11.2%
YoY
|
$52.94M
-508.52%
YoY
|
-$12.96M
-69.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$129.8M
25.9%
YoY
|
$103.1M
-294.72%
YoY
|
-$52.93M
19.68%
YoY
|
-$44.23M
-1570.35%
YoY
|
$3.008M
-118.21%
YoY
|
| Cash From Investing Activities |
-$69.17M
11.19%
YoY
|
-$62.21M
150.08%
YoY
|
-$24.88M
-144.55%
YoY
|
$55.83M
443.84%
YoY
|
$10.27M
-75.2%
YoY
|
| Cash From Financing Activities |
-$46.68M
-6.66%
YoY
|
-$50.01M
-184.96%
YoY
|
$58.87M
11.2%
YoY
|
$52.94M
-508.52%
YoY
|
-$12.96M
-69.85%
YoY
|
| Net Change In Cash |
$13.92M
-252.14%
YoY
|
-$9.149M
-51.7%
YoY
|
-$18.94M
-129.35%
YoY
|
$64.54M
20323.73%
YoY
|
$316.0K
-101.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$129.8M
25.9%
YoY
|
$103.1M
-294.72%
YoY
|
-$52.93M
19.68%
YoY
|
-$44.23M
-1570.35%
YoY
|
$3.008M
-118.21%
YoY
|
| Capital Expenditures |
$31.74M
-2.21%
YoY
|
$32.45M
-24.74%
YoY
|
$43.12M
152.58%
YoY
|
$17.07M
201.15%
YoY
|
$5.669M
-11.6%
YoY
|
| Free Cash Flow |
$98.03M
38.82%
YoY
|
$70.62M
-173.52%
YoY
|
-$96.05M
56.69%
YoY
|
-$61.30M
2203.65%
YoY
|
-$2.661M
-88.4%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.321M
-88.28%
YoY
|
-$3.596M
-92.17%
YoY
|
-$10.26M
-67.15%
YoY
|
-$20.53M
-58.83%
YoY
|
-$11.27M
-96.53%
YoY
|
-$45.92M
-58.24%
YoY
|
-$31.24M
-57.05%
YoY
|
-$49.87M
49.59%
YoY
|
-$324.6M
841.71%
YoY
|
-$109.9M
-382.77%
YoY
|
-$72.74M
73.45%
YoY
|
-$33.33M
-1655.48%
YoY
|
-$34.46M
2958.03%
YoY
|
$38.88M
-1027.95%
YoY
|
-$41.93M
302.17%
YoY
|
$2.143M
-57.86%
YoY
|
-$1.127M
-225.78%
YoY
|
-$4.190M
-168.53%
YoY
|
-$10.43M
-290.24%
YoY
|
| Depreciation, Depletion And Amortization |
$24.92M
15.37%
YoY
|
$24.23M
7.38%
YoY
|
$23.33M
168.11%
YoY
|
$23.39M
188.81%
YoY
|
$21.60M
-4.14%
YoY
|
$22.56M
4.82%
YoY
|
$8.700M
17.57%
YoY
|
$8.100M
30.65%
YoY
|
$22.53M
-32.55%
YoY
|
$21.53M
-34.31%
YoY
|
$7.400M
4.23%
YoY
|
$6.200M
129.63%
YoY
|
$33.40M
812.37%
YoY
|
$32.77M
753.83%
YoY
|
$7.100M
136.67%
YoY
|
$2.700M
-10.0%
YoY
|
$3.661M
-11.18%
YoY
|
$3.838M
-6.39%
YoY
|
$3.000M
-3.23%
YoY
|
| Cash From Operating Activities |
$12.67M
-70.66%
YoY
|
$42.24M
829.53%
YoY
|
$12.19M
-71.0%
YoY
|
$32.16M
-43.08%
YoY
|
$43.18M
17.99%
YoY
|
$4.544M
-119.24%
YoY
|
$42.03M
510.37%
YoY
|
$56.50M
-448.01%
YoY
|
$36.60M
-283.67%
YoY
|
-$23.62M
2808.62%
YoY
|
$6.886M
-118.7%
YoY
|
-$16.23M
50.5%
YoY
|
-$19.93M
-509.24%
YoY
|
-$812.0K
-96.86%
YoY
|
-$36.82M
-444.77%
YoY
|
-$10.79M
-243.58%
YoY
|
$4.869M
-54.43%
YoY
|
-$25.88M
131.1%
YoY
|
$10.68M
-252.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.505M
1.43%
YoY
|
$19.71M
31.9%
YoY
|
$17.03M
-9.49%
YoY
|
$13.83M
-52.9%
YoY
|
$7.399M
-44.68%
YoY
|
$14.94M
58.17%
YoY
|
$18.81M
38.6%
YoY
|
$29.37M
151.47%
YoY
|
$13.37M
58.48%
YoY
|
$9.447M
13.65%
YoY
|
$13.57M
-297.99%
YoY
|
$11.68M
-740.3%
YoY
|
$8.439M
477.62%
YoY
|
$8.312M
-496.38%
YoY
|
-$6.856M
403.38%
YoY
|
-$1.824M
20.79%
YoY
|
$1.461M
97.17%
YoY
|
-$2.097M
61.31%
YoY
|
-$1.362M
-31.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$87.00K
-75.63%
YoY
|
-$313.0K
-14.25%
YoY
|
-$25.00K
-105.59%
YoY
|
$78.00K
-90.66%
YoY
|
$357.0K
N/A
|
-$365.0K
-104.98%
YoY
|
$447.0K
-94.56%
YoY
|
$835.0K
-16.92%
YoY
|
N/A
|
$7.330M
-63.22%
YoY
|
$8.216M
-81.92%
YoY
|
$1.005M
-89.2%
YoY
|
$1.645M
-232.77%
YoY
|
$19.93M
24.69%
YoY
|
$45.45M
-8774.24%
YoY
|
$9.308M
424.1%
YoY
|
-$1.239M
-4.69%
YoY
|
$15.98M
232.98%
YoY
|
-$524.0K
-104.33%
YoY
|
| Cash From Investing Activities |
-$15.85M
-13.55%
YoY
|
-$20.02M
30.8%
YoY
|
-$17.05M
-7.15%
YoY
|
-$13.76M
-51.79%
YoY
|
-$18.34M
46.18%
YoY
|
-$15.31M
623.05%
YoY
|
-$18.37M
249.32%
YoY
|
-$28.53M
167.32%
YoY
|
-$12.55M
84.65%
YoY
|
-$2.117M
-118.22%
YoY
|
-$5.258M
-113.62%
YoY
|
-$10.67M
-242.62%
YoY
|
-$6.794M
151.63%
YoY
|
$11.62M
-16.33%
YoY
|
$38.60M
-2146.5%
YoY
|
$7.484M
2713.53%
YoY
|
-$2.700M
34.73%
YoY
|
$13.89M
296.74%
YoY
|
-$1.886M
-118.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.684M
-619.75%
YoY
|
-$28.63M
8034.66%
YoY
|
$1.441M
-103.21%
YoY
|
-$19.81M
310.0%
YoY
|
$324.0K
-107.78%
YoY
|
-$352.0K
-75.64%
YoY
|
-$44.83M
468.22%
YoY
|
-$4.832M
-138.5%
YoY
|
-$4.162M
-107.48%
YoY
|
-$1.445M
-89.87%
YoY
|
-$7.889M
-111.32%
YoY
|
$12.55M
-369.91%
YoY
|
$55.63M
-1517.64%
YoY
|
-$14.26M
144.56%
YoY
|
$69.70M
-3908.91%
YoY
|
-$4.650M
121.85%
YoY
|
-$3.924M
21.49%
YoY
|
-$5.832M
8.0%
YoY
|
-$1.830M
-57.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$12.67M
-70.66%
YoY
|
$42.24M
829.53%
YoY
|
$12.19M
-71.0%
YoY
|
$32.16M
-43.08%
YoY
|
$43.18M
17.99%
YoY
|
$4.544M
-119.24%
YoY
|
$42.03M
510.37%
YoY
|
$56.50M
-448.01%
YoY
|
$36.60M
-283.67%
YoY
|
-$23.62M
2808.62%
YoY
|
$6.886M
-118.7%
YoY
|
-$16.23M
50.5%
YoY
|
-$19.93M
-509.24%
YoY
|
-$812.0K
-96.86%
YoY
|
-$36.82M
-444.77%
YoY
|
-$10.79M
-243.58%
YoY
|
$4.869M
-54.43%
YoY
|
-$25.88M
131.1%
YoY
|
$10.68M
-252.54%
YoY
|
| Cash From Investing Activities |
-$15.85M
-13.55%
YoY
|
-$20.02M
30.8%
YoY
|
-$17.05M
-7.15%
YoY
|
-$13.76M
-51.79%
YoY
|
-$18.34M
46.18%
YoY
|
-$15.31M
623.05%
YoY
|
-$18.37M
249.32%
YoY
|
-$28.53M
167.32%
YoY
|
-$12.55M
84.65%
YoY
|
-$2.117M
-118.22%
YoY
|
-$5.258M
-113.62%
YoY
|
-$10.67M
-242.62%
YoY
|
-$6.794M
151.63%
YoY
|
$11.62M
-16.33%
YoY
|
$38.60M
-2146.5%
YoY
|
$7.484M
2713.53%
YoY
|
-$2.700M
34.73%
YoY
|
$13.89M
296.74%
YoY
|
-$1.886M
-118.67%
YoY
|
| Cash From Financing Activities |
-$1.684M
-619.75%
YoY
|
-$28.63M
8034.66%
YoY
|
$1.441M
-103.21%
YoY
|
-$19.81M
310.0%
YoY
|
$324.0K
-107.78%
YoY
|
-$352.0K
-75.64%
YoY
|
-$44.83M
468.22%
YoY
|
-$4.832M
-138.5%
YoY
|
-$4.162M
-107.48%
YoY
|
-$1.445M
-89.87%
YoY
|
-$7.889M
-111.32%
YoY
|
$12.55M
-369.91%
YoY
|
$55.63M
-1517.64%
YoY
|
-$14.26M
144.56%
YoY
|
$69.70M
-3908.91%
YoY
|
-$4.650M
121.85%
YoY
|
-$3.924M
21.49%
YoY
|
-$5.832M
8.0%
YoY
|
-$1.830M
-57.44%
YoY
|
| Net Change In Cash |
-$4.867M
-119.34%
YoY
|
-$6.417M
-42.27%
YoY
|
-$3.425M
-83.82%
YoY
|
-$1.406M
-106.08%
YoY
|
$25.17M
26.52%
YoY
|
-$11.12M
-59.11%
YoY
|
-$21.16M
238.03%
YoY
|
$23.13M
-261.11%
YoY
|
$19.89M
-31.19%
YoY
|
-$27.18M
686.23%
YoY
|
-$6.261M
-108.76%
YoY
|
-$14.36M
80.52%
YoY
|
$28.91M
-1747.18%
YoY
|
-$3.457M
-80.61%
YoY
|
$71.49M
926.79%
YoY
|
-$7.953M
-239.94%
YoY
|
-$1.755M
-132.2%
YoY
|
-$17.83M
36.1%
YoY
|
$6.962M
-680.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.67M
-70.66%
YoY
|
$42.24M
829.53%
YoY
|
$12.19M
-71.0%
YoY
|
$32.16M
-43.08%
YoY
|
$43.18M
17.99%
YoY
|
$4.544M
-119.24%
YoY
|
$42.03M
510.37%
YoY
|
$56.50M
-448.01%
YoY
|
$36.60M
-283.67%
YoY
|
-$23.62M
2808.62%
YoY
|
$6.886M
-118.7%
YoY
|
-$16.23M
50.5%
YoY
|
-$19.93M
-509.24%
YoY
|
-$812.0K
-96.86%
YoY
|
-$36.82M
-444.77%
YoY
|
-$10.79M
-243.58%
YoY
|
$4.869M
-54.43%
YoY
|
-$25.88M
131.1%
YoY
|
$10.68M
-252.54%
YoY
|
| Capital Expenditures |
$7.505M
1.43%
YoY
|
$19.71M
31.9%
YoY
|
$17.03M
-9.49%
YoY
|
$13.83M
-52.9%
YoY
|
$7.399M
-44.68%
YoY
|
$14.94M
58.17%
YoY
|
$18.81M
38.6%
YoY
|
$29.37M
151.47%
YoY
|
$13.37M
58.48%
YoY
|
$9.447M
13.65%
YoY
|
$13.57M
-297.99%
YoY
|
$11.68M
-740.3%
YoY
|
$8.439M
477.62%
YoY
|
$8.312M
-496.38%
YoY
|
-$6.856M
403.38%
YoY
|
-$1.824M
20.79%
YoY
|
$1.461M
97.17%
YoY
|
-$2.097M
61.31%
YoY
|
-$1.362M
-31.9%
YoY
|
| Free Cash Flow |
$5.165M
-85.57%
YoY
|
$22.53M
-316.68%
YoY
|
-$4.841M
-120.85%
YoY
|
$18.33M
-32.44%
YoY
|
$35.78M
54.07%
YoY
|
-$10.40M
-68.55%
YoY
|
$23.22M
-447.13%
YoY
|
$27.13M
-197.18%
YoY
|
$23.22M
-181.88%
YoY
|
-$33.07M
262.4%
YoY
|
-$6.688M
-77.68%
YoY
|
-$27.91M
211.42%
YoY
|
-$28.37M
-932.31%
YoY
|
-$9.124M
-61.64%
YoY
|
-$29.96M
-348.83%
YoY
|
-$8.963M
-199.34%
YoY
|
$3.408M
-65.73%
YoY
|
-$23.79M
140.26%
YoY
|
$12.04M
-340.8%
YoY
|
Loading...