|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net Loss | |||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Asset impairment | |||||
| Amortization of revolving credit facility issuance costs | |||||
| Amortization of convertible notes issuance costs | |||||
| Accretion on available-for-sale investments, net | |||||
| Gain on investments | |||||
| Net loss on disposal of property, plant and equipment | |||||
| Stock-based compensation expense | |||||
| Deferred income taxes | |||||
| Inventory write down - business efficiency program | |||||
| Inventory reserves | |||||
| Other, net | |||||
| Change in operating assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Other receivables | |||||
| Income taxes receivable | |||||
| Inventory | |||||
| Prepaid expenses, other current assets and other assets | |||||
| Accounts payable | |||||
| Accrued expenses and other liabilities | |||||
| Income taxes payable | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property, plant and equipment | |||||
| Purchases of intangibles - developed technology | |||||
| Proceeds from sales and maturities of available-for-sale investments | |||||
| Purchases of available-for-sale investments | |||||
| (Payments for) proceeds from beneficial interests in securitized accounts receivable | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Tax withholdings related to stock-based compensation settlements | |||||
| Proceeds from stock option exercises | |||||
| Dividend payments | |||||
| Proceeds from receivables purchase agreement | |||||
| Repayments on receivables purchase agreement | |||||
| Proceeds from draw on revolving credit agreement | |||||
| Repayment of revolving credit agreement | |||||
| Redemption of redeemable non-controlling interest | |||||
| Payment of annual recurring compensation to non-controlling interest | |||||
| Payment of debt issuance cost | |||||
| Proceeds from issuance of senior convertible notes | |||||
| Payments for capped call transactions related to convertible senior notes | |||||
| Repayment of notes payable | |||||
| Net cash (used in) provided by financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Effect of exchange rate changes | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| Supplemental disclosure of cash financing activities: | |||||
| Cash paid for interest | |||||
| Cash paid during the year for income taxes | |||||
| Cash paid for income taxes, net of refunds | |||||
| Cash used in operating activities related to operating leases | |||||
| Supplemental disclosure of non-cash investing and financing activities: | |||||
| Right-of-use assets obtained in exchange for lease obligations | |||||
| Purchases of property, plant and equipment included in accounts payable | |||||
| Purchases of property, plant and equipment included in other non-current liabilities | |||||
| Redemption of redeemable non-controlling interest | |||||
Loading...