|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.15M
63.32%
YoY
|
-$7.437M
26.84%
YoY
|
-$5.863M
15.41%
YoY
|
-$5.081M
58.34%
YoY
|
-$3.209M
528.54%
YoY
|
| Depreciation, Depletion And Amortization |
$536.3K
24.37%
YoY
|
$431.2K
185.0%
YoY
|
$151.3K
149.67%
YoY
|
$60.60K
5.94%
YoY
|
$57.20K
N/A
|
| Cash From Operating Activities |
-$8.984M
72.47%
YoY
|
-$5.209M
15.85%
YoY
|
-$4.496M
36.29%
YoY
|
-$3.299M
221.27%
YoY
|
-$1.027M
440.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.441M
25.52%
YoY
|
$1.148M
-42.78%
YoY
|
$2.006M
388.05%
YoY
|
$411.0K
2051.83%
YoY
|
$19.10K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$11.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.441M
26.73%
YoY
|
-$1.137M
-43.33%
YoY
|
-$2.006M
388.05%
YoY
|
-$411.0K
2051.83%
YoY
|
-$19.10K
-107.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.75M
175.86%
YoY
|
$5.346M
-37.35%
YoY
|
$8.533M
179.78%
YoY
|
$3.050M
41.02%
YoY
|
$2.163M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.57M
184.87%
YoY
|
$5.114M
-39.4%
YoY
|
$8.438M
184.99%
YoY
|
$2.961M
-23.31%
YoY
|
$3.861M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.984M
72.47%
YoY
|
-$5.209M
15.85%
YoY
|
-$4.496M
36.29%
YoY
|
-$3.299M
221.27%
YoY
|
-$1.027M
440.76%
YoY
|
| Cash From Investing Activities |
-$1.441M
26.73%
YoY
|
-$1.137M
-43.33%
YoY
|
-$2.006M
388.05%
YoY
|
-$411.0K
2051.83%
YoY
|
-$19.10K
-107.71%
YoY
|
| Cash From Financing Activities |
$14.57M
184.87%
YoY
|
$5.114M
-39.4%
YoY
|
$8.438M
184.99%
YoY
|
$2.961M
-23.31%
YoY
|
$3.861M
N/A
|
| Net Change In Cash |
$4.143M
-436.3%
YoY
|
-$1.232M
-163.64%
YoY
|
$1.936M
-358.35%
YoY
|
-$749.3K
-126.62%
YoY
|
$2.815M
4769.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.984M
72.47%
YoY
|
-$5.209M
15.85%
YoY
|
-$4.496M
36.29%
YoY
|
-$3.299M
221.27%
YoY
|
-$1.027M
440.76%
YoY
|
| Capital Expenditures |
$1.441M
25.52%
YoY
|
$1.148M
-42.78%
YoY
|
$2.006M
388.05%
YoY
|
$411.0K
2051.83%
YoY
|
$19.10K
N/A
|
| Free Cash Flow |
-$10.42M
63.99%
YoY
|
-$6.357M
-2.24%
YoY
|
-$6.502M
75.26%
YoY
|
-$3.710M
254.69%
YoY
|
-$1.046M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.629M
-42.88%
YoY
|
-$6.462M
107.47%
YoY
|
-$6.325M
156.85%
YoY
|
-$3.717M
110.98%
YoY
|
-$2.852M
40.66%
YoY
|
-$3.115M
49.93%
YoY
|
-$2.463M
56.82%
YoY
|
-$1.762M
10.24%
YoY
|
-$2.027M
9.83%
YoY
|
-$2.078M
75.26%
YoY
|
-$1.570M
27.26%
YoY
|
-$1.598M
19.77%
YoY
|
-$1.846M
49.03%
YoY
|
-$1.185M
-52.73%
YoY
|
-$1.234M
-1.56%
YoY
|
-$1.334M
-56.66%
YoY
|
-$1.239M
3092.27%
YoY
|
-$2.508M
5235.53%
YoY
|
-$1.253M
2748.64%
YoY
|
-$3.079M
9344.79%
YoY
|
| Depreciation, Depletion And Amortization |
$180.6K
29.74%
YoY
|
$149.5K
14.91%
YoY
|
$142.2K
12.23%
YoY
|
$140.2K
13.16%
YoY
|
$139.2K
22.11%
YoY
|
$130.1K
26.68%
YoY
|
$126.7K
39.85%
YoY
|
$123.9K
112.89%
YoY
|
$114.0K
173.38%
YoY
|
$102.7K
268.1%
YoY
|
$90.60K
285.53%
YoY
|
$58.20K
228.81%
YoY
|
$41.70K
181.76%
YoY
|
$27.90K
76.58%
YoY
|
$23.50K
89.52%
YoY
|
$17.70K
-69.06%
YoY
|
$14.80K
N/A
|
$15.80K
N/A
|
$12.40K
N/A
|
$57.20K
N/A
|
| Cash From Operating Activities |
-$2.742M
-1.53%
YoY
|
-$2.338M
36.7%
YoY
|
-$2.605M
38.4%
YoY
|
-$2.607M
97.49%
YoY
|
-$2.784M
65.64%
YoY
|
-$1.710M
49.74%
YoY
|
-$1.882M
76.61%
YoY
|
-$1.320M
-11.53%
YoY
|
-$1.681M
66.24%
YoY
|
-$1.142M
18.9%
YoY
|
-$1.066M
3.24%
YoY
|
-$1.492M
45.12%
YoY
|
-$1.011M
39.14%
YoY
|
-$960.6K
73.86%
YoY
|
-$1.032M
4.12%
YoY
|
-$1.028M
4.66%
YoY
|
-$726.7K
16048.89%
YoY
|
-$552.5K
-4742.86%
YoY
|
-$991.4K
1817.6%
YoY
|
-$982.6K
-10665.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$633.8K
658.13%
YoY
|
$2.262M
1136.23%
YoY
|
$1.524M
497.33%
YoY
|
$919.1K
392.82%
YoY
|
$83.60K
-35.94%
YoY
|
$183.0K
-70.16%
YoY
|
$255.1K
17.23%
YoY
|
$186.5K
-75.38%
YoY
|
$130.5K
-48.96%
YoY
|
$613.2K
-0.11%
YoY
|
$217.6K
-42.57%
YoY
|
$757.4K
213.36%
YoY
|
$255.7K
983.47%
YoY
|
$613.9K
323.96%
YoY
|
$378.9K
42000.0%
YoY
|
$241.7K
1165.45%
YoY
|
$23.60K
N/A
|
$144.8K
N/A
|
$900.00
N/A
|
$19.10K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$226.4K
N/A
|
$98.40K
N/A
|
$81.80K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$11.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$407.4K
387.32%
YoY
|
-$2.164M
1082.46%
YoY
|
-$1.442M
465.27%
YoY
|
-$919.1K
392.82%
YoY
|
-$83.60K
-35.94%
YoY
|
-$183.0K
-69.61%
YoY
|
-$255.1K
17.23%
YoY
|
-$186.5K
-75.38%
YoY
|
-$130.5K
-48.96%
YoY
|
-$602.2K
-1.91%
YoY
|
-$217.6K
-42.57%
YoY
|
-$757.4K
213.36%
YoY
|
-$255.7K
983.47%
YoY
|
-$613.9K
323.96%
YoY
|
-$378.9K
42000.0%
YoY
|
-$241.7K
-147.54%
YoY
|
-$23.60K
-93.16%
YoY
|
-$144.8K
103.66%
YoY
|
-$900.00
-99.19%
YoY
|
$508.4K
-22204.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$29.44M
1360.9%
YoY
|
$2.582M
-49.82%
YoY
|
$12.19M
128.94%
YoY
|
$2.260M
-3.15%
YoY
|
$2.015M
23.87%
YoY
|
$5.147M
343.43%
YoY
|
$5.326M
2266.93%
YoY
|
$2.333M
-52.43%
YoY
|
$1.627M
155.82%
YoY
|
$1.161M
6.57%
YoY
|
$225.0K
-88.18%
YoY
|
$4.905M
122.97%
YoY
|
$636.0K
N/A
|
$1.089M
117.73%
YoY
|
$1.903M
443.77%
YoY
|
$2.200M
786.66%
YoY
|
$0.00
-100.0%
YoY
|
$500.2K
81.89%
YoY
|
$350.0K
54.05%
YoY
|
$248.1K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$29.53M
1377.91%
YoY
|
$2.458M
-52.49%
YoY
|
$12.17M
130.88%
YoY
|
$2.122M
-2.0%
YoY
|
$1.998M
24.09%
YoY
|
$5.175M
354.19%
YoY
|
$5.273M
2547.24%
YoY
|
$2.165M
-55.63%
YoY
|
$1.610M
163.02%
YoY
|
$1.139M
6.73%
YoY
|
$199.2K
-89.4%
YoY
|
$4.880M
123.77%
YoY
|
$612.2K
-4504.32%
YoY
|
$1.068M
133.69%
YoY
|
$1.879M
457.04%
YoY
|
$2.181M
10.84%
YoY
|
-$13.90K
-101.0%
YoY
|
$456.8K
67.76%
YoY
|
$337.3K
48.46%
YoY
|
$1.967M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.742M
-1.53%
YoY
|
-$2.338M
36.7%
YoY
|
-$2.605M
38.4%
YoY
|
-$2.607M
97.49%
YoY
|
-$2.784M
65.64%
YoY
|
-$1.710M
49.74%
YoY
|
-$1.882M
76.61%
YoY
|
-$1.320M
-11.53%
YoY
|
-$1.681M
66.24%
YoY
|
-$1.142M
18.9%
YoY
|
-$1.066M
3.24%
YoY
|
-$1.492M
45.12%
YoY
|
-$1.011M
39.14%
YoY
|
-$960.6K
73.86%
YoY
|
-$1.032M
4.12%
YoY
|
-$1.028M
4.66%
YoY
|
-$726.7K
16048.89%
YoY
|
-$552.5K
-4742.86%
YoY
|
-$991.4K
1817.6%
YoY
|
-$982.6K
-10665.59%
YoY
|
| Cash From Investing Activities |
-$407.4K
387.32%
YoY
|
-$2.164M
1082.46%
YoY
|
-$1.442M
465.27%
YoY
|
-$919.1K
392.82%
YoY
|
-$83.60K
-35.94%
YoY
|
-$183.0K
-69.61%
YoY
|
-$255.1K
17.23%
YoY
|
-$186.5K
-75.38%
YoY
|
-$130.5K
-48.96%
YoY
|
-$602.2K
-1.91%
YoY
|
-$217.6K
-42.57%
YoY
|
-$757.4K
213.36%
YoY
|
-$255.7K
983.47%
YoY
|
-$613.9K
323.96%
YoY
|
-$378.9K
42000.0%
YoY
|
-$241.7K
-147.54%
YoY
|
-$23.60K
-93.16%
YoY
|
-$144.8K
103.66%
YoY
|
-$900.00
-99.19%
YoY
|
$508.4K
-22204.35%
YoY
|
| Cash From Financing Activities |
$29.53M
1377.91%
YoY
|
$2.458M
-52.49%
YoY
|
$12.17M
130.88%
YoY
|
$2.122M
-2.0%
YoY
|
$1.998M
24.09%
YoY
|
$5.175M
354.19%
YoY
|
$5.273M
2547.24%
YoY
|
$2.165M
-55.63%
YoY
|
$1.610M
163.02%
YoY
|
$1.139M
6.73%
YoY
|
$199.2K
-89.4%
YoY
|
$4.880M
123.77%
YoY
|
$612.2K
-4504.32%
YoY
|
$1.068M
133.69%
YoY
|
$1.879M
457.04%
YoY
|
$2.181M
10.84%
YoY
|
-$13.90K
-101.0%
YoY
|
$456.8K
67.76%
YoY
|
$337.3K
48.46%
YoY
|
$1.967M
N/A
|
| Net Change In Cash |
$26.38M
-3133.02%
YoY
|
-$2.043M
-162.27%
YoY
|
$8.128M
159.17%
YoY
|
-$1.405M
-313.38%
YoY
|
-$869.8K
332.31%
YoY
|
$3.281M
-642.27%
YoY
|
$3.136M
-389.32%
YoY
|
$658.3K
-74.97%
YoY
|
-$201.2K
-69.26%
YoY
|
-$605.1K
19.35%
YoY
|
-$1.084M
-331.72%
YoY
|
$2.630M
188.82%
YoY
|
-$654.6K
-14.34%
YoY
|
-$507.0K
110.81%
YoY
|
$467.8K
-171.42%
YoY
|
$910.5K
-39.02%
YoY
|
-$764.2K
-173.18%
YoY
|
-$240.5K
-212.86%
YoY
|
-$655.0K
-1125.04%
YoY
|
$1.493M
21231.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.742M
-1.53%
YoY
|
-$2.338M
36.7%
YoY
|
-$2.605M
38.4%
YoY
|
-$2.607M
97.49%
YoY
|
-$2.784M
65.64%
YoY
|
-$1.710M
49.74%
YoY
|
-$1.882M
76.61%
YoY
|
-$1.320M
-11.53%
YoY
|
-$1.681M
66.24%
YoY
|
-$1.142M
18.9%
YoY
|
-$1.066M
3.24%
YoY
|
-$1.492M
45.12%
YoY
|
-$1.011M
39.14%
YoY
|
-$960.6K
73.86%
YoY
|
-$1.032M
4.12%
YoY
|
-$1.028M
4.66%
YoY
|
-$726.7K
16048.89%
YoY
|
-$552.5K
-4742.86%
YoY
|
-$991.4K
1817.6%
YoY
|
-$982.6K
-10665.59%
YoY
|
| Capital Expenditures |
$633.8K
658.13%
YoY
|
$2.262M
1136.23%
YoY
|
$1.524M
497.33%
YoY
|
$919.1K
392.82%
YoY
|
$83.60K
-35.94%
YoY
|
$183.0K
-70.16%
YoY
|
$255.1K
17.23%
YoY
|
$186.5K
-75.38%
YoY
|
$130.5K
-48.96%
YoY
|
$613.2K
-0.11%
YoY
|
$217.6K
-42.57%
YoY
|
$757.4K
213.36%
YoY
|
$255.7K
983.47%
YoY
|
$613.9K
323.96%
YoY
|
$378.9K
42000.0%
YoY
|
$241.7K
1165.45%
YoY
|
$23.60K
N/A
|
$144.8K
N/A
|
$900.00
N/A
|
$19.10K
N/A
|
| Free Cash Flow |
-$3.375M
17.7%
YoY
|
-$4.600M
142.97%
YoY
|
-$4.128M
93.18%
YoY
|
-$3.527M
134.04%
YoY
|
-$2.868M
58.33%
YoY
|
-$1.893M
7.86%
YoY
|
-$2.137M
66.54%
YoY
|
-$1.507M
-33.03%
YoY
|
-$1.811M
42.99%
YoY
|
-$1.755M
11.49%
YoY
|
-$1.283M
-9.06%
YoY
|
-$2.250M
77.14%
YoY
|
-$1.267M
68.84%
YoY
|
-$1.575M
125.8%
YoY
|
-$1.411M
42.2%
YoY
|
-$1.270M
26.79%
YoY
|
-$750.3K
N/A
|
-$697.3K
N/A
|
-$992.3K
N/A
|
-$1.002M
N/A
|
Loading...