|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$192.0M
-41.71%
YoY
|
$329.4M
93.71%
YoY
|
$170.0M
35.88%
YoY
|
$125.1M
-70.18%
YoY
|
$419.6M
-300.52%
YoY
|
| Depreciation, Depletion And Amortization |
$212.0M
-3.88%
YoY
|
$220.5M
-6.24%
YoY
|
$235.2M
10.69%
YoY
|
$212.5M
24.16%
YoY
|
$171.2M
3.36%
YoY
|
| Cash From Operating Activities |
$456.2M
-4.32%
YoY
|
$476.8M
-17.89%
YoY
|
$580.7M
42.93%
YoY
|
$406.3M
33.79%
YoY
|
$303.7M
49.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$260.8M
17.19%
YoY
|
$222.5M
27.57%
YoY
|
$174.4M
-33.01%
YoY
|
$260.4M
11.35%
YoY
|
$233.8M
82.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$358.2M
N/A
|
| Other Investing Activities |
-$8.145M
-181.68%
YoY
|
$9.972M
-23.26%
YoY
|
$13.00M
1203.41%
YoY
|
$997.0K
-61.7%
YoY
|
$2.603M
168.35%
YoY
|
| Cash From Investing Activities |
-$202.7M
-6.83%
YoY
|
-$217.5M
-24.33%
YoY
|
-$287.4M
9.97%
YoY
|
-$261.4M
-56.04%
YoY
|
-$594.6M
704.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$56.91M
-70.19%
YoY
|
$190.9M
842.26%
YoY
|
$20.26M
107.17%
YoY
|
$9.780M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$326.9M
8.26%
YoY
|
-$301.9M
175.78%
YoY
|
-$109.5M
-73.16%
YoY
|
-$407.9M
225.8%
YoY
|
-$125.2M
-134.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$456.2M
-4.32%
YoY
|
$476.8M
-17.89%
YoY
|
$580.7M
42.93%
YoY
|
$406.3M
33.79%
YoY
|
$303.7M
49.96%
YoY
|
| Cash From Investing Activities |
-$202.7M
-6.83%
YoY
|
-$217.5M
-24.33%
YoY
|
-$287.4M
9.97%
YoY
|
-$261.4M
-56.04%
YoY
|
-$594.6M
704.11%
YoY
|
| Cash From Financing Activities |
-$326.9M
8.26%
YoY
|
-$301.9M
175.78%
YoY
|
-$109.5M
-73.16%
YoY
|
-$407.9M
225.8%
YoY
|
-$125.2M
-134.79%
YoY
|
| Net Change In Cash |
-$70.04M
55.19%
YoY
|
-$45.13M
-124.54%
YoY
|
$183.9M
-169.51%
YoY
|
-$264.6M
-36.36%
YoY
|
-$415.7M
-185.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$456.2M
-4.32%
YoY
|
$476.8M
-17.89%
YoY
|
$580.7M
42.93%
YoY
|
$406.3M
33.79%
YoY
|
$303.7M
49.96%
YoY
|
| Capital Expenditures |
$260.8M
17.19%
YoY
|
$222.5M
27.57%
YoY
|
$174.4M
-33.01%
YoY
|
$260.4M
11.35%
YoY
|
$233.8M
82.73%
YoY
|
| Free Cash Flow |
$195.4M
-23.15%
YoY
|
$254.3M
-37.42%
YoY
|
$406.3M
178.43%
YoY
|
$145.9M
108.98%
YoY
|
$69.82M
-6.31%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$23.53M
-136.25%
YoY
|
$87.91M
-15.76%
YoY
|
$91.34M
14.15%
YoY
|
$77.63M
0.48%
YoY
|
-$64.90M
-195.79%
YoY
|
$104.3M
1552.09%
YoY
|
$80.02M
-17.25%
YoY
|
$77.26M
59.08%
YoY
|
$67.75M
267.16%
YoY
|
$6.316M
-88.43%
YoY
|
$96.70M
18.98%
YoY
|
$48.57M
-214.37%
YoY
|
$18.45M
-41.86%
YoY
|
$54.59M
8.25%
YoY
|
$81.27M
-46.61%
YoY
|
-$42.47M
-134.95%
YoY
|
$31.74M
-66.75%
YoY
|
$50.43M
1340.8%
YoY
|
$152.2M
161.97%
YoY
|
$121.5M
-983.59%
YoY
|
| Depreciation, Depletion And Amortization |
$51.45M
-0.47%
YoY
|
$52.64M
-7.66%
YoY
|
$52.96M
-1.48%
YoY
|
$58.91M
7.76%
YoY
|
$51.70M
-6.17%
YoY
|
$57.00M
-6.02%
YoY
|
$53.76M
-9.28%
YoY
|
$54.67M
-4.7%
YoY
|
$55.10M
-4.89%
YoY
|
$60.65M
-2.17%
YoY
|
$59.26M
15.91%
YoY
|
$57.36M
16.1%
YoY
|
$57.93M
19.08%
YoY
|
$62.00M
28.51%
YoY
|
$51.12M
21.48%
YoY
|
$49.41M
18.99%
YoY
|
$48.65M
23.8%
YoY
|
$48.25M
13.52%
YoY
|
$42.08M
5.74%
YoY
|
$41.52M
4.07%
YoY
|
| Cash From Operating Activities |
-$65.22M
19.3%
YoY
|
$415.9M
8.38%
YoY
|
$67.15M
26.92%
YoY
|
$27.81M
-64.46%
YoY
|
-$54.67M
43.45%
YoY
|
$383.8M
29.49%
YoY
|
$52.91M
-61.23%
YoY
|
$78.25M
-49.87%
YoY
|
-$38.11M
363.86%
YoY
|
$296.4M
-39.88%
YoY
|
$136.4M
633.76%
YoY
|
$156.1M
5191.76%
YoY
|
-$8.216M
-92.41%
YoY
|
$493.0M
190.05%
YoY
|
$18.60M
57.4%
YoY
|
$2.950M
-97.57%
YoY
|
-$108.2M
-25450.59%
YoY
|
$170.0M
-20.16%
YoY
|
$11.81M
-54.56%
YoY
|
$121.5M
-29.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$61.42M
-0.31%
YoY
|
$58.57M
-11.87%
YoY
|
$69.66M
14.72%
YoY
|
$70.73M
9.58%
YoY
|
$61.61M
70.14%
YoY
|
$66.46M
53.94%
YoY
|
$60.72M
32.7%
YoY
|
$64.55M
23.11%
YoY
|
$36.21M
-21.04%
YoY
|
$43.17M
-29.55%
YoY
|
$45.76M
-163.84%
YoY
|
$52.43M
-175.19%
YoY
|
$45.86M
-21.47%
YoY
|
$61.28M
-169.89%
YoY
|
-$71.68M
22.79%
YoY
|
-$69.73M
31.06%
YoY
|
$58.39M
58.65%
YoY
|
-$87.67M
144.9%
YoY
|
-$58.37M
86.5%
YoY
|
-$53.20M
92.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$461.0K
103.08%
YoY
|
-$128.0K
-99.85%
YoY
|
-$179.0K
N/A
|
$8.452M
N/A
|
$227.0K
-95.03%
YoY
|
-$85.00M
-15.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$4.570M
2703.68%
YoY
|
-$100.0M
N/A
|
N/A
|
N/A
|
$163.0K
-38.72%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$266.0K
-30.18%
YoY
|
-$358.2M
N/A
|
$50.00M
N/A
|
$25.00M
-16.67%
YoY
|
| Cash From Investing Activities |
-$61.88M
422.92%
YoY
|
-$58.70M
-61.25%
YoY
|
-$69.84M
15.01%
YoY
|
-$62.28M
-3.52%
YoY
|
-$11.83M
-119.98%
YoY
|
-$151.5M
5.79%
YoY
|
-$60.72M
32.7%
YoY
|
-$64.55M
23.11%
YoY
|
$59.22M
-228.69%
YoY
|
-$143.2M
133.65%
YoY
|
-$45.76M
-36.16%
YoY
|
-$52.43M
-24.81%
YoY
|
-$46.02M
-21.55%
YoY
|
-$61.28M
-86.26%
YoY
|
-$71.68M
756.05%
YoY
|
-$69.73M
147.22%
YoY
|
-$58.66M
-47.71%
YoY
|
-$445.8M
1145.32%
YoY
|
-$8.373M
-73.25%
YoY
|
-$28.20M
-1326.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$53.48M
70.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$31.30M
-10.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$34.95M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.641M
-94.39%
YoY
|
-$232.2M
176.79%
YoY
|
-$11.92M
-49.29%
YoY
|
$71.43M
-159.39%
YoY
|
-$154.1M
107.69%
YoY
|
-$83.90M
107.23%
YoY
|
-$23.51M
4.07%
YoY
|
-$120.3M
148.93%
YoY
|
-$74.21M
-3989.62%
YoY
|
-$40.49M
-88.22%
YoY
|
-$22.59M
-159.53%
YoY
|
-$48.32M
-24.19%
YoY
|
$1.908M
-104.97%
YoY
|
-$343.8M
1031.75%
YoY
|
$37.95M
-203.21%
YoY
|
-$63.74M
77.28%
YoY
|
-$38.36M
73.36%
YoY
|
-$30.38M
51.89%
YoY
|
-$36.77M
-81.64%
YoY
|
-$35.95M
-73.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$65.22M
19.3%
YoY
|
$415.9M
8.38%
YoY
|
$67.15M
26.92%
YoY
|
$27.81M
-64.46%
YoY
|
-$54.67M
43.45%
YoY
|
$383.8M
29.49%
YoY
|
$52.91M
-61.23%
YoY
|
$78.25M
-49.87%
YoY
|
-$38.11M
363.86%
YoY
|
$296.4M
-39.88%
YoY
|
$136.4M
633.76%
YoY
|
$156.1M
5191.76%
YoY
|
-$8.216M
-92.41%
YoY
|
$493.0M
190.05%
YoY
|
$18.60M
57.4%
YoY
|
$2.950M
-97.57%
YoY
|
-$108.2M
-25450.59%
YoY
|
$170.0M
-20.16%
YoY
|
$11.81M
-54.56%
YoY
|
$121.5M
-29.98%
YoY
|
| Cash From Investing Activities |
-$61.88M
422.92%
YoY
|
-$58.70M
-61.25%
YoY
|
-$69.84M
15.01%
YoY
|
-$62.28M
-3.52%
YoY
|
-$11.83M
-119.98%
YoY
|
-$151.5M
5.79%
YoY
|
-$60.72M
32.7%
YoY
|
-$64.55M
23.11%
YoY
|
$59.22M
-228.69%
YoY
|
-$143.2M
133.65%
YoY
|
-$45.76M
-36.16%
YoY
|
-$52.43M
-24.81%
YoY
|
-$46.02M
-21.55%
YoY
|
-$61.28M
-86.26%
YoY
|
-$71.68M
756.05%
YoY
|
-$69.73M
147.22%
YoY
|
-$58.66M
-47.71%
YoY
|
-$445.8M
1145.32%
YoY
|
-$8.373M
-73.25%
YoY
|
-$28.20M
-1326.26%
YoY
|
| Cash From Financing Activities |
-$8.641M
-94.39%
YoY
|
-$232.2M
176.79%
YoY
|
-$11.92M
-49.29%
YoY
|
$71.43M
-159.39%
YoY
|
-$154.1M
107.69%
YoY
|
-$83.90M
107.23%
YoY
|
-$23.51M
4.07%
YoY
|
-$120.3M
148.93%
YoY
|
-$74.21M
-3989.62%
YoY
|
-$40.49M
-88.22%
YoY
|
-$22.59M
-159.53%
YoY
|
-$48.32M
-24.19%
YoY
|
$1.908M
-104.97%
YoY
|
-$343.8M
1031.75%
YoY
|
$37.95M
-203.21%
YoY
|
-$63.74M
77.28%
YoY
|
-$38.36M
73.36%
YoY
|
-$30.38M
51.89%
YoY
|
-$36.77M
-81.64%
YoY
|
-$35.95M
-73.25%
YoY
|
| Net Change In Cash |
-$135.6M
-38.66%
YoY
|
$125.0M
-15.79%
YoY
|
-$14.61M
-53.35%
YoY
|
$36.97M
-134.68%
YoY
|
-$221.1M
312.7%
YoY
|
$148.4M
31.66%
YoY
|
-$31.33M
-146.01%
YoY
|
-$106.6M
-292.55%
YoY
|
-$53.58M
2.31%
YoY
|
$112.7M
28.18%
YoY
|
$68.09M
-549.88%
YoY
|
$55.35M
-142.41%
YoY
|
-$52.37M
-74.58%
YoY
|
$87.93M
-128.71%
YoY
|
-$15.14M
-54.58%
YoY
|
-$130.5M
-327.66%
YoY
|
-$206.0M
53.96%
YoY
|
-$306.2M
-294.93%
YoY
|
-$33.33M
-83.79%
YoY
|
$57.33M
38.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$65.22M
19.3%
YoY
|
$415.9M
8.38%
YoY
|
$67.15M
26.92%
YoY
|
$27.81M
-64.46%
YoY
|
-$54.67M
43.45%
YoY
|
$383.8M
29.49%
YoY
|
$52.91M
-61.23%
YoY
|
$78.25M
-49.87%
YoY
|
-$38.11M
363.86%
YoY
|
$296.4M
-39.88%
YoY
|
$136.4M
633.76%
YoY
|
$156.1M
5191.76%
YoY
|
-$8.216M
-92.41%
YoY
|
$493.0M
190.05%
YoY
|
$18.60M
57.4%
YoY
|
$2.950M
-97.57%
YoY
|
-$108.2M
-25450.59%
YoY
|
$170.0M
-20.16%
YoY
|
$11.81M
-54.56%
YoY
|
$121.5M
-29.98%
YoY
|
| Capital Expenditures |
$61.42M
-0.31%
YoY
|
$58.57M
-11.87%
YoY
|
$69.66M
14.72%
YoY
|
$70.73M
9.58%
YoY
|
$61.61M
70.14%
YoY
|
$66.46M
53.94%
YoY
|
$60.72M
32.7%
YoY
|
$64.55M
23.11%
YoY
|
$36.21M
-21.04%
YoY
|
$43.17M
-29.55%
YoY
|
$45.76M
-163.84%
YoY
|
$52.43M
-175.19%
YoY
|
$45.86M
-21.47%
YoY
|
$61.28M
-169.89%
YoY
|
-$71.68M
22.79%
YoY
|
-$69.73M
31.06%
YoY
|
$58.39M
58.65%
YoY
|
-$87.67M
144.9%
YoY
|
-$58.37M
86.5%
YoY
|
-$53.20M
92.07%
YoY
|
| Free Cash Flow |
-$126.6M
8.91%
YoY
|
$357.3M
12.62%
YoY
|
-$2.513M
-67.86%
YoY
|
-$42.92M
-413.25%
YoY
|
-$116.3M
56.46%
YoY
|
$317.3M
25.32%
YoY
|
-$7.819M
-108.62%
YoY
|
$13.70M
-86.78%
YoY
|
-$74.32M
37.44%
YoY
|
$253.2M
-41.35%
YoY
|
$90.68M
0.45%
YoY
|
$103.7M
42.65%
YoY
|
-$54.07M
-67.55%
YoY
|
$431.7M
67.57%
YoY
|
$90.27M
28.62%
YoY
|
$72.68M
-58.4%
YoY
|
-$166.6M
358.07%
YoY
|
$257.6M
3.6%
YoY
|
$70.19M
22.49%
YoY
|
$174.7M
-13.18%
YoY
|
Loading...