|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.696B
24.2%
YoY
|
$2.976B
34.49%
YoY
|
$2.213B
-4.03%
YoY
|
$2.306B
-7.33%
YoY
|
$2.488B
13.27%
YoY
|
| Depreciation, Depletion And Amortization |
$3.325B
5.6%
YoY
|
$3.149B
7.55%
YoY
|
$2.928B
-4.73%
YoY
|
$3.073B
13.09%
YoY
|
$2.717B
9.23%
YoY
|
| Cash From Operating Activities |
$6.944B
2.05%
YoY
|
$6.804B
35.75%
YoY
|
$5.012B
-5.22%
YoY
|
$5.288B
37.71%
YoY
|
$3.840B
0.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.583B
10.45%
YoY
|
$7.771B
3.52%
YoY
|
$7.507B
10.84%
YoY
|
$6.772B
-217.49%
YoY
|
-$5.764B
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$118.0M
-16.84%
YoY
|
-$141.9M
16.22%
YoY
|
-$122.1M
142.74%
YoY
|
-$50.30M
-66.71%
YoY
|
-$151.1M
29.59%
YoY
|
| Cash From Investing Activities |
-$11.94B
57.16%
YoY
|
-$7.597B
21.22%
YoY
|
-$6.267B
-19.16%
YoY
|
-$7.752B
20.48%
YoY
|
-$6.434B
3.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$775.0M
40.37%
YoY
|
$552.1M
-44.77%
YoY
|
$999.6M
20.94%
YoY
|
$826.5M
37.64%
YoY
|
$600.5M
287.42%
YoY
|
| Debt Paid & Issued, Net |
$3.649B
35.9%
YoY
|
$2.685B
22.26%
YoY
|
$2.196B
-6.37%
YoY
|
$2.345B
-21.54%
YoY
|
$2.989B
123.12%
YoY
|
| Cash From Financing Activities |
$5.017B
661.07%
YoY
|
$659.2M
-38.79%
YoY
|
$1.077B
-58.08%
YoY
|
$2.569B
-1.47%
YoY
|
$2.607B
8.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.944B
2.05%
YoY
|
$6.804B
35.75%
YoY
|
$5.012B
-5.22%
YoY
|
$5.288B
37.71%
YoY
|
$3.840B
0.18%
YoY
|
| Cash From Investing Activities |
-$11.94B
57.16%
YoY
|
-$7.597B
21.22%
YoY
|
-$6.267B
-19.16%
YoY
|
-$7.752B
20.48%
YoY
|
-$6.434B
3.21%
YoY
|
| Cash From Financing Activities |
$5.017B
661.07%
YoY
|
$659.2M
-38.79%
YoY
|
$1.077B
-58.08%
YoY
|
$2.569B
-1.47%
YoY
|
$2.607B
8.33%
YoY
|
| Net Change In Cash |
$22.00M
-116.54%
YoY
|
-$133.0M
-25.07%
YoY
|
-$177.5M
-268.89%
YoY
|
$105.1M
702.29%
YoY
|
$13.10M
129.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.944B
2.05%
YoY
|
$6.804B
35.75%
YoY
|
$5.012B
-5.22%
YoY
|
$5.288B
37.71%
YoY
|
$3.840B
0.18%
YoY
|
| Capital Expenditures |
$8.583B
10.45%
YoY
|
$7.771B
3.52%
YoY
|
$7.507B
10.84%
YoY
|
$6.772B
-217.49%
YoY
|
-$5.764B
N/A
|
| Free Cash Flow |
-$1.639B
69.62%
YoY
|
-$966.3M
-61.26%
YoY
|
-$2.494B
68.03%
YoY
|
-$1.484B
-115.46%
YoY
|
$9.604B
150.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$903.0M
12.57%
YoY
|
$582.0M
-12.36%
YoY
|
$1.000B
4.01%
YoY
|
$1.288B
276.15%
YoY
|
$802.2M
-20.23%
YoY
|
$664.1M
97.53%
YoY
|
$961.7M
86.34%
YoY
|
$342.5M
-34.29%
YoY
|
$1.006B
151.17%
YoY
|
$336.2M
-12.52%
YoY
|
$516.1M
-24.47%
YoY
|
$521.2M
0.08%
YoY
|
$400.4M
-44.24%
YoY
|
$384.3M
-28.69%
YoY
|
$683.3M
-14.26%
YoY
|
$520.8M
-9.24%
YoY
|
$718.1M
24.07%
YoY
|
$538.9M
23.6%
YoY
|
$796.9M
6.51%
YoY
|
| Depreciation, Depletion And Amortization |
$907.0M
8.83%
YoY
|
$922.9M
-0.88%
YoY
|
$879.6M
3.15%
YoY
|
$853.1M
3.8%
YoY
|
$833.4M
5.88%
YoY
|
$931.1M
6.1%
YoY
|
$852.7M
7.62%
YoY
|
$821.9M
10.83%
YoY
|
$787.1M
1.5%
YoY
|
$877.6M
1.0%
YoY
|
$792.3M
-3.59%
YoY
|
$741.6M
-4.89%
YoY
|
$775.5M
-4.88%
YoY
|
$868.9M
16.6%
YoY
|
$821.8M
13.85%
YoY
|
$779.7M
7.54%
YoY
|
$815.3M
13.39%
YoY
|
$745.2M
5.43%
YoY
|
$721.8M
8.35%
YoY
|
| Cash From Operating Activities |
$1.519B
4.76%
YoY
|
$1.813B
4.97%
YoY
|
$2.460B
13.21%
YoY
|
$1.221B
-16.48%
YoY
|
$1.450B
0.54%
YoY
|
$1.727B
29.25%
YoY
|
$2.173B
21.1%
YoY
|
$1.462B
25.62%
YoY
|
$1.442B
100.92%
YoY
|
$1.337B
140.9%
YoY
|
$1.794B
2.96%
YoY
|
$1.164B
-14.96%
YoY
|
$717.8M
-55.75%
YoY
|
$554.8M
-36.0%
YoY
|
$1.743B
-9.67%
YoY
|
$1.368B
17.86%
YoY
|
$1.622B
-1484.13%
YoY
|
$866.9M
-4.81%
YoY
|
$1.929B
64.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.843B
33.1%
YoY
|
$2.493B
-0.43%
YoY
|
$2.024B
7.74%
YoY
|
$1.930B
21.17%
YoY
|
$2.136B
18.97%
YoY
|
$2.504B
49.16%
YoY
|
$1.879B
10.24%
YoY
|
$1.593B
-21.61%
YoY
|
$1.795B
-14.17%
YoY
|
$1.679B
-13.12%
YoY
|
$1.704B
-204.27%
YoY
|
$2.032B
-236.54%
YoY
|
$2.092B
-221.78%
YoY
|
$1.932B
-219.71%
YoY
|
-$1.635B
25.51%
YoY
|
-$1.488B
14.54%
YoY
|
-$1.718B
-1769.29%
YoY
|
-$1.614B
3.64%
YoY
|
-$1.302B
-11.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000M
-101.99%
YoY
|
-$1.697B
424.74%
YoY
|
-$377.5M
-205.12%
YoY
|
-$1.316B
-10795.12%
YoY
|
-$50.20M
69.59%
YoY
|
-$323.4M
-684.81%
YoY
|
$359.1M
-72.93%
YoY
|
$12.30M
6.96%
YoY
|
-$29.60M
146.67%
YoY
|
$55.30M
1948.15%
YoY
|
$1.326B
11849.55%
YoY
|
$11.50M
-93.69%
YoY
|
-$12.00M
-72.03%
YoY
|
$2.700M
-96.87%
YoY
|
$11.10M
-102.97%
YoY
|
$182.3M
-161.5%
YoY
|
-$42.90M
45.92%
YoY
|
$86.20M
181.7%
YoY
|
-$374.0M
-2366.67%
YoY
|
| Cash From Investing Activities |
-$3.569B
69.79%
YoY
|
-$4.190B
48.21%
YoY
|
-$2.402B
58.03%
YoY
|
-$3.245B
105.35%
YoY
|
-$2.102B
25.92%
YoY
|
-$2.827B
74.16%
YoY
|
-$1.520B
302.06%
YoY
|
-$1.580B
-21.77%
YoY
|
-$1.669B
-25.65%
YoY
|
-$1.623B
-15.87%
YoY
|
-$378.0M
-76.72%
YoY
|
-$2.020B
54.72%
YoY
|
-$2.245B
-22.4%
YoY
|
-$1.929B
26.29%
YoY
|
-$1.624B
-3.16%
YoY
|
-$1.306B
-18.16%
YoY
|
-$2.893B
77.04%
YoY
|
-$1.528B
0.07%
YoY
|
-$1.676B
14.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$358.0M
374.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$75.40M
85.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.60M
-1.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$41.10M
-94.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$809.5M
338.52%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$678.0M
195.94%
YoY
|
N/A
|
N/A
|
N/A
|
$229.1M
-80.29%
YoY
|
N/A
|
N/A
|
N/A
|
$1.162B
123.72%
YoY
|
N/A
|
N/A
|
N/A
|
$519.5M
918.63%
YoY
|
N/A
|
N/A
|
N/A
|
$51.00M
-92.16%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.121B
203.87%
YoY
|
$1.538B
46.97%
YoY
|
$770.3M
-228.04%
YoY
|
$2.011B
2279.64%
YoY
|
$698.0M
437.34%
YoY
|
$1.046B
304.64%
YoY
|
-$601.6M
-55.75%
YoY
|
$84.50M
-89.62%
YoY
|
$129.9M
-90.48%
YoY
|
$258.6M
-80.9%
YoY
|
-$1.360B
734.68%
YoY
|
$813.7M
-587.25%
YoY
|
$1.364B
-11.7%
YoY
|
$1.354B
-530.43%
YoY
|
-$162.9M
-120.0%
YoY
|
-$167.0M
-135.52%
YoY
|
$1.545B
-5.62%
YoY
|
-$314.5M
-153.27%
YoY
|
$814.3M
235.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.519B
4.76%
YoY
|
$1.813B
4.97%
YoY
|
$2.460B
13.21%
YoY
|
$1.221B
-16.48%
YoY
|
$1.450B
0.54%
YoY
|
$1.727B
29.25%
YoY
|
$2.173B
21.1%
YoY
|
$1.462B
25.62%
YoY
|
$1.442B
100.92%
YoY
|
$1.337B
140.9%
YoY
|
$1.794B
2.96%
YoY
|
$1.164B
-14.96%
YoY
|
$717.8M
-55.75%
YoY
|
$554.8M
-36.0%
YoY
|
$1.743B
-9.67%
YoY
|
$1.368B
17.86%
YoY
|
$1.622B
-1484.13%
YoY
|
$866.9M
-4.81%
YoY
|
$1.929B
64.04%
YoY
|
| Cash From Investing Activities |
-$3.569B
69.79%
YoY
|
-$4.190B
48.21%
YoY
|
-$2.402B
58.03%
YoY
|
-$3.245B
105.35%
YoY
|
-$2.102B
25.92%
YoY
|
-$2.827B
74.16%
YoY
|
-$1.520B
302.06%
YoY
|
-$1.580B
-21.77%
YoY
|
-$1.669B
-25.65%
YoY
|
-$1.623B
-15.87%
YoY
|
-$378.0M
-76.72%
YoY
|
-$2.020B
54.72%
YoY
|
-$2.245B
-22.4%
YoY
|
-$1.929B
26.29%
YoY
|
-$1.624B
-3.16%
YoY
|
-$1.306B
-18.16%
YoY
|
-$2.893B
77.04%
YoY
|
-$1.528B
0.07%
YoY
|
-$1.676B
14.85%
YoY
|
| Cash From Financing Activities |
$2.121B
203.87%
YoY
|
$1.538B
46.97%
YoY
|
$770.3M
-228.04%
YoY
|
$2.011B
2279.64%
YoY
|
$698.0M
437.34%
YoY
|
$1.046B
304.64%
YoY
|
-$601.6M
-55.75%
YoY
|
$84.50M
-89.62%
YoY
|
$129.9M
-90.48%
YoY
|
$258.6M
-80.9%
YoY
|
-$1.360B
734.68%
YoY
|
$813.7M
-587.25%
YoY
|
$1.364B
-11.7%
YoY
|
$1.354B
-530.43%
YoY
|
-$162.9M
-120.0%
YoY
|
-$167.0M
-135.52%
YoY
|
$1.545B
-5.62%
YoY
|
-$314.5M
-153.27%
YoY
|
$814.3M
235.38%
YoY
|
| Net Change In Cash |
$71.00M
54.35%
YoY
|
-$838.8M
1476.69%
YoY
|
$828.2M
1514.42%
YoY
|
-$13.40M
-60.47%
YoY
|
$46.00M
-147.33%
YoY
|
-$53.20M
89.32%
YoY
|
$51.30M
-9.04%
YoY
|
-$33.90M
-20.79%
YoY
|
-$97.20M
-40.37%
YoY
|
-$28.10M
35.1%
YoY
|
$56.40M
-228.47%
YoY
|
-$42.80M
-58.96%
YoY
|
-$163.0M
-159.47%
YoY
|
-$20.80M
-97.87%
YoY
|
-$43.90M
-104.11%
YoY
|
-$104.3M
-392.16%
YoY
|
$274.1M
-339.81%
YoY
|
-$975.3M
3724.71%
YoY
|
$1.067B
-2708.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.519B
4.76%
YoY
|
$1.813B
4.97%
YoY
|
$2.460B
13.21%
YoY
|
$1.221B
-16.48%
YoY
|
$1.450B
0.54%
YoY
|
$1.727B
29.25%
YoY
|
$2.173B
21.1%
YoY
|
$1.462B
25.62%
YoY
|
$1.442B
100.92%
YoY
|
$1.337B
140.9%
YoY
|
$1.794B
2.96%
YoY
|
$1.164B
-14.96%
YoY
|
$717.8M
-55.75%
YoY
|
$554.8M
-36.0%
YoY
|
$1.743B
-9.67%
YoY
|
$1.368B
17.86%
YoY
|
$1.622B
-1484.13%
YoY
|
$866.9M
-4.81%
YoY
|
$1.929B
64.04%
YoY
|
| Capital Expenditures |
$2.843B
33.1%
YoY
|
$2.493B
-0.43%
YoY
|
$2.024B
7.74%
YoY
|
$1.930B
21.17%
YoY
|
$2.136B
18.97%
YoY
|
$2.504B
49.16%
YoY
|
$1.879B
10.24%
YoY
|
$1.593B
-21.61%
YoY
|
$1.795B
-14.17%
YoY
|
$1.679B
-13.12%
YoY
|
$1.704B
-204.27%
YoY
|
$2.032B
-236.54%
YoY
|
$2.092B
-221.78%
YoY
|
$1.932B
-219.71%
YoY
|
-$1.635B
25.51%
YoY
|
-$1.488B
14.54%
YoY
|
-$1.718B
-1769.29%
YoY
|
-$1.614B
3.64%
YoY
|
-$1.302B
-11.77%
YoY
|
| Free Cash Flow |
-$1.324B
93.0%
YoY
|
-$679.7M
-12.43%
YoY
|
$435.4M
48.2%
YoY
|
-$708.7M
442.23%
YoY
|
-$686.0M
94.22%
YoY
|
-$776.2M
126.96%
YoY
|
$293.8M
227.54%
YoY
|
-$130.7M
-84.94%
YoY
|
-$353.2M
-74.29%
YoY
|
-$342.0M
-75.17%
YoY
|
$89.70M
-97.34%
YoY
|
-$868.0M
-130.39%
YoY
|
-$1.374B
-141.14%
YoY
|
-$1.377B
-155.51%
YoY
|
$3.377B
4.51%
YoY
|
$2.857B
16.11%
YoY
|
$3.340B
-1617.45%
YoY
|
$2.481B
0.52%
YoY
|
$3.231B
21.84%
YoY
|
Loading...