|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$508.9K
274.5%
YoY
|
$11.77K
-95.59%
YoY
|
$13.69K
-78.74%
YoY
|
$95.52K
-42.26%
YoY
|
$135.9K
303.62%
YoY
|
$266.7K
2.15%
YoY
|
$64.40K
-45.0%
YoY
|
$165.4K
22.68%
YoY
|
$33.67K
-79.7%
YoY
|
$261.1K
1189.97%
YoY
|
$117.1K
39.04%
YoY
|
$134.9K
-63.73%
YoY
|
$165.9K
26.0%
YoY
|
$20.24K
-88.14%
YoY
|
$84.22K
-36.32%
YoY
|
$371.8K
453.21%
YoY
|
$131.7K
-40.16%
YoY
|
$170.7K
-83.25%
YoY
|
$132.3K
-94.61%
YoY
|
| Cash & Equivalents |
$508.9K
274.57%
YoY
|
$11.77K
-95.59%
YoY
|
$13.69K
-78.75%
YoY
|
$95.52K
-42.26%
YoY
|
$135.9K
303.6%
YoY
|
$266.7K
2.16%
YoY
|
$64.43K
-44.98%
YoY
|
$165.4K
22.68%
YoY
|
$33.67K
-79.71%
YoY
|
$261.1K
1189.96%
YoY
|
$117.1K
39.03%
YoY
|
$134.9K
-63.73%
YoY
|
$165.9K
26.0%
YoY
|
$20.24K
-88.14%
YoY
|
$84.22K
-36.32%
YoY
|
$371.8K
453.26%
YoY
|
$131.7K
-40.16%
YoY
|
$170.7K
-83.25%
YoY
|
$132.3K
-94.61%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$8.100K
N/A
|
$8.500K
N/A
|
$10.80K
N/A
|
$5.600K
-81.33%
YoY
|
N/A
|
N/A
|
N/A
|
$30.00K
216.46%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$2.370K
1.72%
YoY
|
$9.480K
-61.27%
YoY
|
$9.480K
-61.27%
YoY
|
$13.04K
-3.91%
YoY
|
$2.330K
16.5%
YoY
|
$24.48K
144.8%
YoY
|
$24.48K
206.0%
YoY
|
$13.57K
23.14%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$4.691K
-15.98%
YoY
|
$8.053K
N/A
|
$8.508K
N/A
|
$10.81K
N/A
|
$5.583K
-81.39%
YoY
|
N/A
|
N/A
N/A
|
N/A
|
$30.00K
216.46%
YoY
|
N/A
|
N/A
N/A
|
$2.370K
1.59%
YoY
|
$9.480K
N/A
|
$9.480K
N/A
|
$13.04K
-3.91%
YoY
|
$2.333K
N/A
|
N/A
|
N/A
|
$13.57K
N/A
|
| Receivables |
$677.6K
7837.52%
YoY
|
$89.60K
-60.39%
YoY
|
$219.4K
-64.87%
YoY
|
$110.3K
-56.7%
YoY
|
$8.537K
N/A
|
$226.2K
296.86%
YoY
|
$624.6K
N/A
|
$254.7K
-17.83%
YoY
|
N/A
|
$57.00K
-5.0%
YoY
|
N/A
N/A
|
$310.0K
3717.73%
YoY
|
$60.00K
N/A
|
$60.00K
N/A
|
N/A
N/A
|
$8.120K
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$300.0K
N/A
|
$58.50K
-95.07%
YoY
|
N/A
|
$0.00
N/A
|
N/A
|
$1.186M
82248.61%
YoY
|
$733.5K
318.36%
YoY
|
| Total Short-Term Assets |
$1.202M
701.54%
YoY
|
$109.4K
-77.8%
YoY
|
$241.6K
-64.93%
YoY
|
$216.6K
-48.44%
YoY
|
$150.0K
135.6%
YoY
|
$492.9K
54.97%
YoY
|
$689.0K
488.41%
YoY
|
$420.1K
-6.05%
YoY
|
$63.67K
-88.11%
YoY
|
$318.1K
114.6%
YoY
|
$117.1K
20.4%
YoY
|
$447.2K
17.01%
YoY
|
$535.4K
-54.34%
YoY
|
$148.2K
-89.27%
YoY
|
$97.26K
-88.94%
YoY
|
$382.2K
-1.91%
YoY
|
$1.172M
139.28%
YoY
|
$1.381M
27.9%
YoY
|
$879.3K
-68.36%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.520K
-55.59%
YoY
|
$1.996K
-48.79%
YoY
|
$2.472K
-43.5%
YoY
|
$2.947K
-40.21%
YoY
|
$3.423K
-43.31%
YoY
|
$3.898K
-45.45%
YoY
|
$4.375K
-47.0%
YoY
|
$4.929K
-99.4%
YoY
|
$6.038K
-42.34%
YoY
|
$7.146K
-38.28%
YoY
|
$8.254K
-34.98%
YoY
|
$815.6K
5808.64%
YoY
|
$10.47K
-98.99%
YoY
|
$11.58K
-98.96%
YoY
|
$12.70K
-76.36%
YoY
|
$13.80K
-89.98%
YoY
|
$1.036M
509.24%
YoY
|
$1.117M
458.62%
YoY
|
$53.71K
-76.46%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$345.2K
-64.97%
YoY
|
$1.357M
71.63%
YoY
|
$1.290M
1596.88%
YoY
|
$1.396M
2933.91%
YoY
|
$985.4K
2041.71%
YoY
|
$790.4K
128.94%
YoY
|
$76.01K
68.02%
YoY
|
$46.01K
1.7%
YoY
|
$46.01K
-91.93%
YoY
|
$345.2K
-62.76%
YoY
|
$45.24K
-97.54%
YoY
|
$45.24K
-98.12%
YoY
|
$570.2K
-38.58%
YoY
|
$927.0K
19.13%
YoY
|
$1.842M
47.88%
YoY
|
$2.411M
40.17%
YoY
|
$928.4K
-52.88%
YoY
|
$778.1K
-55.8%
YoY
|
| Total Long-Term Assets |
$7.846M
183.42%
YoY
|
$6.091M
252.2%
YoY
|
$6.423M
286.86%
YoY
|
$6.261M
368.84%
YoY
|
$2.769M
60.39%
YoY
|
$1.729M
-26.04%
YoY
|
$1.660M
-33.73%
YoY
|
$1.335M
-53.05%
YoY
|
$1.726M
-52.74%
YoY
|
$2.338M
-53.19%
YoY
|
$2.505M
-56.37%
YoY
|
$2.844M
-55.82%
YoY
|
$3.652M
-39.86%
YoY
|
$4.995M
-6.77%
YoY
|
$5.742M
17.7%
YoY
|
$6.438M
35.32%
YoY
|
$6.072M
34.64%
YoY
|
$5.358M
48.31%
YoY
|
$4.878M
125.48%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.202M
701.54%
YoY
|
$109.4K
-77.8%
YoY
|
$241.6K
-64.93%
YoY
|
$216.6K
-48.44%
YoY
|
$150.0K
135.6%
YoY
|
$492.9K
54.97%
YoY
|
$689.0K
488.41%
YoY
|
$420.1K
-6.05%
YoY
|
$63.67K
-88.11%
YoY
|
$318.1K
114.6%
YoY
|
$117.1K
20.4%
YoY
|
$447.2K
17.01%
YoY
|
$535.4K
-54.34%
YoY
|
$148.2K
-89.27%
YoY
|
$97.26K
-88.94%
YoY
|
$382.2K
-1.91%
YoY
|
$1.172M
139.28%
YoY
|
$1.381M
27.9%
YoY
|
$879.3K
-68.36%
YoY
|
| Total Long-Term Assets |
$7.846M
|
$6.091M
|
$6.423M
|
$6.261M
|
$2.769M
|
$1.729M
|
$1.660M
|
$1.335M
|
$1.726M
|
$2.338M
|
$2.505M
|
$2.844M
|
$3.652M
|
$4.995M
|
$5.742M
|
$6.438M
|
$6.072M
|
$5.358M
|
$4.878M
|
| Total Assets |
$9.049M
210.05%
YoY
|
$6.200M
179.0%
YoY
|
$6.664M
183.68%
YoY
|
$6.478M
268.97%
YoY
|
$2.919M
63.07%
YoY
|
$2.222M
-16.34%
YoY
|
$2.349M
-10.41%
YoY
|
$1.756M
-46.66%
YoY
|
$1.790M
-57.26%
YoY
|
$2.656M
-48.35%
YoY
|
$2.622M
-55.1%
YoY
|
$3.291M
-51.74%
YoY
|
$4.187M
-42.2%
YoY
|
$5.143M
-23.68%
YoY
|
$5.839M
1.42%
YoY
|
$6.820M
32.5%
YoY
|
$7.245M
44.9%
YoY
|
$6.739M
43.61%
YoY
|
$5.758M
16.49%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$43.50K
-15.7%
YoY
|
$88.10K
184.19%
YoY
|
$13.80K
-89.44%
YoY
|
$193.9K
27.26%
YoY
|
$51.60K
-84.9%
YoY
|
$31.00K
-80.22%
YoY
|
$130.7K
2.76%
YoY
|
$152.4K
15.53%
YoY
|
$341.7K
-39.46%
YoY
|
$156.8K
-46.64%
YoY
|
$127.2K
-61.92%
YoY
|
$131.9K
-10.55%
YoY
|
$564.5K
337.34%
YoY
|
$293.8K
148.39%
YoY
|
$333.9K
261.65%
YoY
|
$147.4K
34.04%
YoY
|
$129.1K
N/A
|
$118.3K
-67.59%
YoY
|
| Accrued Expenses |
N/A
|
$255.4K
2.61%
YoY
|
$253.8K
2.63%
YoY
|
$252.1K
2.62%
YoY
|
$250.5K
2.63%
YoY
|
$248.9K
7.88%
YoY
|
$247.3K
16.92%
YoY
|
$245.7K
-2.47%
YoY
|
$244.1K
2.68%
YoY
|
$230.7K
0.04%
YoY
|
$211.5K
-7.96%
YoY
|
$251.9K
9.99%
YoY
|
$237.7K
33.96%
YoY
|
$230.6K
38.24%
YoY
|
$229.8K
376.49%
YoY
|
$229.0K
220.92%
YoY
|
$177.5K
153.5%
YoY
|
$166.8K
110.99%
YoY
|
$48.23K
-34.52%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$1.040M
573.32%
YoY
|
$1.811M
837.58%
YoY
|
$3.451M
1103.78%
YoY
|
$310.6K
-2.8%
YoY
|
$154.4K
-71.58%
YoY
|
$193.2K
N/A
|
$286.7K
N/A
|
$319.6K
N/A
|
$543.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.826M
274.33%
YoY
|
$2.692M
425.87%
YoY
|
$3.492M
560.81%
YoY
|
$3.717M
439.78%
YoY
|
$754.9K
-5.47%
YoY
|
$511.8K
-54.12%
YoY
|
$528.4K
-52.95%
YoY
|
$688.6K
-37.99%
YoY
|
$798.6K
-39.44%
YoY
|
$1.116M
-8.68%
YoY
|
$1.123M
17.69%
YoY
|
$1.110M
-32.55%
YoY
|
$1.319M
7.15%
YoY
|
$1.222M
-24.21%
YoY
|
$954.1K
-13.88%
YoY
|
$1.646M
260.11%
YoY
|
$1.231M
146.13%
YoY
|
$1.612M
55.04%
YoY
|
$1.108M
18.07%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$42.90K
-85.62%
YoY
|
$107.1K
-70.32%
YoY
|
$171.2K
-59.56%
YoY
|
$235.2K
-51.58%
YoY
|
$298.3K
-45.48%
YoY
|
$360.9K
-40.66%
YoY
|
$423.4K
-36.72%
YoY
|
$485.7K
-34.43%
YoY
|
$547.2K
-32.04%
YoY
|
$608.2K
-29.54%
YoY
|
$669.0K
-27.35%
YoY
|
$740.7K
-17.97%
YoY
|
$805.2K
-14.75%
YoY
|
$863.2K
N/A
|
$920.9K
N/A
|
$903.0K
8929.7%
YoY
|
$944.5K
3361.08%
YoY
|
$0.00
-100.0%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$42.90K
-85.62%
YoY
|
$107.1K
-70.32%
YoY
|
$171.2K
-59.56%
YoY
|
$235.2K
-51.58%
YoY
|
$298.3K
-45.48%
YoY
|
$360.9K
-40.66%
YoY
|
$423.4K
-36.72%
YoY
|
$485.7K
-34.43%
YoY
|
$547.2K
-32.04%
YoY
|
$608.2K
-29.54%
YoY
|
$669.0K
-27.35%
YoY
|
$740.7K
-17.97%
YoY
|
$805.2K
-14.75%
YoY
|
$863.2K
N/A
|
$920.9K
N/A
|
$903.0K
8929.7%
YoY
|
$944.5K
3361.08%
YoY
|
$0.00
-100.0%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.826M
274.33%
YoY
|
$2.692M
425.87%
YoY
|
$3.492M
560.81%
YoY
|
$3.717M
439.78%
YoY
|
$754.9K
-5.47%
YoY
|
$511.8K
-54.12%
YoY
|
$528.4K
-52.95%
YoY
|
$688.6K
-37.99%
YoY
|
$798.6K
-39.44%
YoY
|
$1.116M
-8.68%
YoY
|
$1.123M
17.69%
YoY
|
$1.110M
-32.55%
YoY
|
$1.319M
7.15%
YoY
|
$1.222M
-24.21%
YoY
|
$954.1K
-13.88%
YoY
|
$1.646M
260.11%
YoY
|
$1.231M
146.13%
YoY
|
$1.612M
55.04%
YoY
|
$1.108M
18.07%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$42.90K
-85.62%
YoY
|
$107.1K
-70.32%
YoY
|
$171.2K
-59.56%
YoY
|
$235.2K
-51.58%
YoY
|
$298.3K
-45.48%
YoY
|
$360.9K
-40.66%
YoY
|
$423.4K
-36.72%
YoY
|
$485.7K
-34.43%
YoY
|
$547.2K
-32.04%
YoY
|
$608.2K
-29.54%
YoY
|
$669.0K
-27.35%
YoY
|
$740.7K
-17.97%
YoY
|
$805.2K
-14.75%
YoY
|
$863.2K
N/A
|
$920.9K
N/A
|
$903.0K
8929.7%
YoY
|
$944.5K
3361.08%
YoY
|
$0.00
-100.0%
YoY
|
| Total Liabilities |
$2.826M
185.4%
YoY
|
$2.735M
237.53%
YoY
|
$3.599M
304.68%
YoY
|
$3.888M
249.67%
YoY
|
$990.2K
-22.9%
YoY
|
$810.2K
-51.28%
YoY
|
$889.3K
-48.63%
YoY
|
$1.112M
-37.51%
YoY
|
$1.284M
-37.64%
YoY
|
$1.663M
-17.96%
YoY
|
$1.731M
-4.74%
YoY
|
$1.780M
-30.68%
YoY
|
$2.059M
-3.48%
YoY
|
$2.027M
-20.72%
YoY
|
$1.817M
64.02%
YoY
|
$2.567M
461.54%
YoY
|
$2.134M
318.36%
YoY
|
$2.557M
139.59%
YoY
|
$1.108M
12.3%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$7.790M
-33.31%
YoY
|
-$10.03M
-15.71%
YoY
|
-$10.39M
-12.29%
YoY
|
-$11.81M
-7.09%
YoY
|
-$11.68M
-9.02%
YoY
|
-$11.90M
-3.63%
YoY
|
-$11.85M
-4.38%
YoY
|
-$12.71M
8.45%
YoY
|
-$12.84M
16.0%
YoY
|
-$12.34M
23.45%
YoY
|
-$12.39M
40.93%
YoY
|
-$11.72M
40.04%
YoY
|
-$11.07M
N/A
|
-$10.00M
N/A
|
-$8.790M
33.61%
YoY
|
-$8.366M
N/A
|
N/A
|
N/A
|
-$6.579M
N/A
|
| Common Stock |
$14.01M
2.97%
YoY
|
$13.49M
1.39%
YoY
|
$13.46M
1.13%
YoY
|
$14.40M
7.83%
YoY
|
$13.61M
1.98%
YoY
|
$13.31M
-0.22%
YoY
|
$13.31M
0.2%
YoY
|
$13.35M
0.74%
YoY
|
$13.34M
0.73%
YoY
|
$13.34M
0.72%
YoY
|
$13.28M
1.98%
YoY
|
$13.25M
2.54%
YoY
|
$13.25M
N/A
|
$13.24M
N/A
|
$13.02M
15.89%
YoY
|
$12.92M
N/A
|
N/A
|
N/A
|
$11.24M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$6.223M
222.7%
YoY
|
$3.466M
145.42%
YoY
|
$3.065M
109.97%
YoY
|
$2.590M
302.33%
YoY
|
$1.928M
281.51%
YoY
|
$1.412M
42.15%
YoY
|
$1.460M
63.85%
YoY
|
$643.7K
-57.43%
YoY
|
$505.5K
-76.25%
YoY
|
$993.5K
-68.12%
YoY
|
$891.0K
-77.85%
YoY
|
$1.512M
-64.45%
YoY
|
$2.128M
-58.36%
YoY
|
$3.116M
-25.49%
YoY
|
$4.022M
-13.5%
YoY
|
$4.253M
-9.32%
YoY
|
$5.111M
13.78%
YoY
|
$4.182M
15.36%
YoY
|
$4.650M
17.53%
YoY
|
| Total Liabilities & Shareholders Equity |
$9.049M
210.05%
YoY
|
$6.200M
179.0%
YoY
|
$6.664M
183.68%
YoY
|
$6.478M
268.97%
YoY
|
$2.919M
63.07%
YoY
|
$2.222M
-16.34%
YoY
|
$2.349M
-10.41%
YoY
|
$1.756M
-46.66%
YoY
|
$1.790M
-57.26%
YoY
|
$2.656M
-48.35%
YoY
|
$2.622M
-55.1%
YoY
|
$3.291M
-51.74%
YoY
|
$4.187M
-42.2%
YoY
|
$5.143M
-23.68%
YoY
|
$5.839M
1.42%
YoY
|
$6.820M
32.5%
YoY
|
$7.245M
44.9%
YoY
|
$6.739M
43.61%
YoY
|
$5.758M
16.49%
YoY
|
Loading...