|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.455M
168.37%
YoY
|
$542.3K
-115.21%
YoY
|
-$3.567M
64.06%
YoY
|
-$2.174M
-39.75%
YoY
|
-$3.608M
136.9%
YoY
|
| Depreciation, Depletion And Amortization |
$1.903K
-50.94%
YoY
|
$3.879K
-12.65%
YoY
|
$4.441K
-89.17%
YoY
|
$41.01K
-97.31%
YoY
|
$1.522M
815.74%
YoY
|
| Cash From Operating Activities |
-$2.319M
-1528.64%
YoY
|
$162.3K
-129.33%
YoY
|
-$553.5K
-63.1%
YoY
|
-$1.500M
-70.82%
YoY
|
-$5.141M
306.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
-$5.000K
-100.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$650.0K
N/A
|
$0.00
-100.0%
YoY
|
$146.5K
-53.96%
YoY
|
$318.1K
-85.67%
YoY
|
$2.221M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.268M
-1155.06%
YoY
|
-$215.0K
-136.66%
YoY
|
$586.4K
-59.62%
YoY
|
$1.452M
-48.57%
YoY
|
$2.823M
155.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.319M
-1528.64%
YoY
|
$162.3K
-129.33%
YoY
|
-$553.5K
-63.1%
YoY
|
-$1.500M
-70.82%
YoY
|
-$5.141M
306.94%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
-$5.000K
-100.48%
YoY
|
| Cash From Financing Activities |
$2.268M
-1155.06%
YoY
|
-$215.0K
-136.66%
YoY
|
$586.4K
-59.62%
YoY
|
$1.452M
-48.57%
YoY
|
$2.823M
155.13%
YoY
|
| Net Change In Cash |
-$50.74K
-3.66%
YoY
|
-$52.67K
-260.21%
YoY
|
$32.87K
-168.44%
YoY
|
-$48.03K
-97.93%
YoY
|
-$2.323M
-360.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.319M
-1528.64%
YoY
|
$162.3K
-129.33%
YoY
|
-$553.5K
-63.1%
YoY
|
-$1.500M
-70.82%
YoY
|
-$5.141M
306.94%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$1.500M
-70.79%
YoY
|
-$5.136M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.237M
940.93%
YoY
|
$362.9K
-825.28%
YoY
|
$1.416M
64.51%
YoY
|
-$125.2K
-194.14%
YoY
|
$214.9K
-143.43%
YoY
|
-$50.04K
-214.76%
YoY
|
$860.6K
-228.06%
YoY
|
$133.0K
-120.54%
YoY
|
-$494.9K
-53.47%
YoY
|
$43.60K
-103.62%
YoY
|
-$672.0K
66.26%
YoY
|
-$647.7K
-44.62%
YoY
|
-$1.064M
-336.15%
YoY
|
-$1.204M
14.45%
YoY
|
-$404.2K
-88.8%
YoY
|
-$1.170M
8.31%
YoY
|
$450.4K
-145.04%
YoY
|
-$1.052M
100.22%
YoY
|
-$3.608M
355.64%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$476.00
-0.21%
YoY
|
$708.5K
222.78%
YoY
|
$595.3K
60.84%
YoY
|
$100.5K
-82.11%
YoY
|
$477.00
-56.95%
YoY
|
$219.5K
-58.53%
YoY
|
$370.1K
-50.11%
YoY
|
$561.8K
50602.17%
YoY
|
$1.108K
-0.72%
YoY
|
$529.3K
-46.39%
YoY
|
$741.8K
-15.29%
YoY
|
$1.108K
-99.84%
YoY
|
$1.116K
-99.84%
YoY
|
$987.4K
56.97%
YoY
|
$875.7K
97.79%
YoY
|
$699.9K
136.34%
YoY
|
$699.9K
354.82%
YoY
|
$629.0K
1550.13%
YoY
|
| Cash From Operating Activities |
N/A
|
$769.8K
219.29%
YoY
|
$1.558M
4065.24%
YoY
|
-$3.531M
-2244.56%
YoY
|
-$587.1K
15724.8%
YoY
|
$241.1K
-769.93%
YoY
|
$37.40K
-143.25%
YoY
|
$164.6K
-16.73%
YoY
|
-$3.710K
-99.16%
YoY
|
-$35.99K
-83.8%
YoY
|
-$86.48K
-91.54%
YoY
|
$197.7K
-53.06%
YoY
|
-$442.6K
63.83%
YoY
|
-$222.1K
-64.71%
YoY
|
-$1.022M
-6.96%
YoY
|
$421.2K
-155.94%
YoY
|
-$270.2K
-90.85%
YoY
|
-$629.6K
86.83%
YoY
|
-$1.098M
5.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$280.0K
N/A
|
-$280.0K
-5700.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$280.0K
N/A
|
-$280.0K
-5700.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$50.70K
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.70K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$87.98K
-61.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$226.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$771.8K
1888.43%
YoY
|
-$1.640M
1084.68%
YoY
|
$3.490M
-10715.57%
YoY
|
$456.2K
-303.92%
YoY
|
-$38.81K
-121.57%
YoY
|
-$138.4K
-301.37%
YoY
|
-$32.88K
-85.63%
YoY
|
-$223.7K
-138.03%
YoY
|
$180.0K
13.8%
YoY
|
$68.73K
-84.87%
YoY
|
-$228.8K
-331.31%
YoY
|
$588.2K
154.5%
YoY
|
$158.2K
-76.32%
YoY
|
$454.1K
-60.96%
YoY
|
$98.90K
-83.24%
YoY
|
$231.1K
-69.43%
YoY
|
$668.0K
112.8%
YoY
|
$1.163M
52.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$769.8K
219.29%
YoY
|
$1.558M
4065.24%
YoY
|
-$3.531M
-2244.56%
YoY
|
-$587.1K
15724.8%
YoY
|
$241.1K
-769.93%
YoY
|
$37.40K
-143.25%
YoY
|
$164.6K
-16.73%
YoY
|
-$3.710K
-99.16%
YoY
|
-$35.99K
-83.8%
YoY
|
-$86.48K
-91.54%
YoY
|
$197.7K
-53.06%
YoY
|
-$442.6K
63.83%
YoY
|
-$222.1K
-64.71%
YoY
|
-$1.022M
-6.96%
YoY
|
$421.2K
-155.94%
YoY
|
-$270.2K
-90.85%
YoY
|
-$629.6K
86.83%
YoY
|
-$1.098M
5.05%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$280.0K
N/A
|
-$280.0K
-5700.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
N/A
|
-$771.8K
1888.43%
YoY
|
-$1.640M
1084.68%
YoY
|
$3.490M
-10715.57%
YoY
|
$456.2K
-303.92%
YoY
|
-$38.81K
-121.57%
YoY
|
-$138.4K
-301.37%
YoY
|
-$32.88K
-85.63%
YoY
|
-$223.7K
-138.03%
YoY
|
$180.0K
13.8%
YoY
|
$68.73K
-84.87%
YoY
|
-$228.8K
-331.31%
YoY
|
$588.2K
154.5%
YoY
|
$158.2K
-76.32%
YoY
|
$454.1K
-60.96%
YoY
|
$98.90K
-83.24%
YoY
|
$231.1K
-69.43%
YoY
|
$668.0K
112.8%
YoY
|
$1.163M
52.59%
YoY
|
| Net Change In Cash |
N/A
|
-$1.925K
-100.95%
YoY
|
-$81.80K
-19.01%
YoY
|
-$40.40K
-130.66%
YoY
|
-$130.9K
-42.44%
YoY
|
$202.3K
40.49%
YoY
|
-$101.0K
469.01%
YoY
|
$131.8K
-524.48%
YoY
|
-$227.4K
-256.15%
YoY
|
$144.0K
-325.05%
YoY
|
-$17.75K
-93.83%
YoY
|
-$31.04K
-112.93%
YoY
|
$145.6K
-473.24%
YoY
|
-$63.98K
N/A
|
-$287.5K
-542.03%
YoY
|
$240.1K
-252.1%
YoY
|
-$39.02K
-95.09%
YoY
|
$0.00
-100.0%
YoY
|
$65.05K
-91.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$769.8K
219.29%
YoY
|
$1.558M
4065.24%
YoY
|
-$3.531M
-2244.56%
YoY
|
-$587.1K
15724.8%
YoY
|
$241.1K
-769.93%
YoY
|
$37.40K
-143.25%
YoY
|
$164.6K
-16.73%
YoY
|
-$3.710K
-99.16%
YoY
|
-$35.99K
-83.8%
YoY
|
-$86.48K
-91.54%
YoY
|
$197.7K
-53.06%
YoY
|
-$442.6K
63.83%
YoY
|
-$222.1K
-64.71%
YoY
|
-$1.022M
-6.96%
YoY
|
$421.2K
-155.94%
YoY
|
-$270.2K
-90.85%
YoY
|
-$629.6K
86.83%
YoY
|
-$1.098M
5.05%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$280.0K
N/A
|
-$280.0K
-5700.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$197.7K
-71.8%
YoY
|
N/A
|
N/A
|
-$1.302M
18.53%
YoY
|
$701.2K
-192.5%
YoY
|
-$270.2K
-93.8%
YoY
|
-$629.6K
-158.51%
YoY
|
-$1.098M
N/A
|
Loading...